BeStock  

薛定谔公司 SDGR

美股市值排名 #2661健康信息服务AI医疗概念股
$29.82 +$1.05 (+3.65%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $30.30 +1.61%
开盘$29.39
昨收$28.77
当日区间$28.53 – $30.88
成交量1.43M
市值$2.24B
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$58.89M+7.5% YoY
营业利润-$41.55M+21.5% YoY
净利润$5.98M+113.8% YoY
摊薄每股收益$0.08+113.6% YoY
自由现金流-$34.43M+34.4% YoY
经营现金流-$34.07M

营收,近8个季度

$35.3MSep '24$88.3MDec '24$59.6MMar '25$54.8MJun '25$54.3MSep '25$87.2MDec '25$58.6MMar '26$58.9MJun '26

净利润,近8个季度

$-38.1MSep '24$-40.2MDec '24$-59.8MMar '25$-43.2MJun '25$-32.8MSep '25$32.5MDec '25$-60.0MMar '26$6.0MJun '26

各季度摊薄每股收益

-0.52Sep '24-0.55Dec '24-0.82Mar '25-0.59Jun '25-0.45Sep '250.44Dec '25-0.81Mar '260.08Jun '26

各季度自由现金流

$-34.6MSep '24$-32.0MDec '24$143.5MMar '25$-52.5MJun '25$-62.4MSep '25$-16.1MDec '25$-17.3MMar '26$-34.4MJun '26

年度营收

$108.1MFY20$137.9MFY21$181.0MFY22$216.7MFY23$207.5MFY24$255.9MFY25

盈利能力与资产负债表

毛利率56.9%
营业利润率-59.2%
净利率-21.0%
净资产收益率-16.2%
资产收益率-8.2%
投入资本回报率-12.2%
流动比率2.71
负债/资产比率48.6%
现金及投资$413.74M
总负债$91.50M
净现金(净负债)$322.24M

营收构成

2026/Q2 季度

按业务线

  • software$35.47M 60.2%
  • Drug Discovery$23.42M 39.8%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $58.89M $58.59M $255.87M $87.24M $54.32M
营业总收入 $58.89M $58.59M $255.87M $87.24M $54.32M
营业成本 $26.46M $29.04M $113.26M $29.94M $26.29M
毛利润 $32.43M $29.55M $142.61M $57.29M $28.04M
营业费用 $73.98M $78.34M $309.51M $74.45M $73.99M
销售及管理费用 $32.98M $34.52M $136.37M $33.05M $31.23M
-销售及营销费用 $10.27M $11.60M $40.96M $10.34M $9.52M
-管理费用 $22.72M $22.91M $95.41M $22.71M $21.71M
研发费用 $41.00M $43.82M $173.14M $41.40M $42.76M
营业利润 -$41.55M -$48.79M -$166.90M -$17.16M -$45.95M
其他收入(支出) $48.89M -$10.82M $64.57M $50.13M $13.31M
证券出售收益 $45.87M -$13.49M $48.17M $47.00M $9.69M
其他非经营性收入(支出) $3.03M $2.66M $16.40M $3.13M $3.62M
税前利润 $7.35M -$59.62M -$102.33M $32.97M -$32.63M
税费 $1.37M $408,000.00 $939,000.00 $462,000.00 $162,000.00
净利润 $5.98M -$60.03M -$103.27M $32.51M -$32.80M
持续经营利润 $5.98M -$60.03M -$103.27M $32.51M -$32.80M
归属母公司净利润 $5.98M -$60.03M -$103.27M $32.51M -$32.80M
归属普通股股东净利润 $5.98M -$60.03M -$103.27M $32.51M -$32.80M
基本每股收益 $0.08 -$0.81 -$1.41 $0.44 -$0.45
摊薄每股收益 $0.08 -$0.81 -$1.41 $0.44 -$0.45
权益法投资收益 – – $0.00 $0.00 $0.00

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $640.39M $634.19M $726.16M $726.16M $653.66M
流动资产合计 $470.48M $463.96M $519.27M $519.27M $471.72M
现金及现金等价物与短期投资 $413.74M $398.96M $395.46M $395.46M $391.23M
-现金及现金等价物 $287.85M $260.26M $230.52M $230.52M $172.12M
-短期投资 $125.89M $138.70M $164.95M $164.95M $219.11M
应收款 $41.12M $48.18M $104.39M $104.39M $57.40M
-应收账款 $21.39M $27.25M $83.04M $83.04M $29.38M
-其他应收款 $19.73M $20.93M $21.35M $21.35M $28.02M
预付资产 $10.55M $9.35M $12.54M $12.54M $13.34M
受限现金 $5.06M $7.46M $6.87M $6.87M $9.75M
非流动资产合计 $169.92M $170.23M $206.90M $206.90M $181.94M
固定资产净值 $120.37M $120.65M $122.19M $122.19M $125.85M
-固定资产原值 $120.37M $120.65M $147.19M $147.19M $125.85M
投资及预付款 $39.05M $39.83M $73.65M $73.65M $44.38M
-长期股权投资 $39.05M $39.83M $73.65M $73.65M $44.38M
商誉及其他无形资产 $4.79M $4.79M $4.79M $4.79M $4.79M
-商誉 $4.79M $4.79M $4.79M $4.79M $4.79M
其他非流动资产 $5.71M $4.97M $6.27M $6.27M $6.92M
负债合计 $311.44M $320.64M $362.11M $362.11M $332.31M
流动负债合计 $173.85M $169.54M $189.14M $189.14M $145.11M
应付款 $10.32M $11.95M $11.45M $11.45M $9.22M
-应付账款 $10.32M $11.95M $11.45M $11.45M $9.22M
一年内应计费用 $42.27M $38.47M $48.42M $48.42M $36.87M
短期债务及融资租赁负债 $16.48M $16.01M $16.41M $16.41M $16.74M
-一年内到期融资租赁负债 $16.48M $16.01M $16.41M $16.41M $16.74M
一年内递延负债 $104.77M $103.11M $112.85M $112.85M $82.28M
非流动负债合计 $137.59M $151.10M $172.97M $172.97M $187.20M
长期债务及融资租赁负债 $91.50M $90.94M $92.82M $92.82M $94.69M
-长期融资租赁负债 $91.50M $90.94M $92.82M $92.82M $94.69M
一年以上递延负债 $45.15M $59.02M $78.88M $78.88M $92.39M
其他非流动负债 $939,000.00 $1.14M $1.28M $1.28M $111,000.00
股东权益合计 $328.96M $313.55M $364.05M $364.05M $321.35M
股东权益 $328.96M $313.55M $364.05M $364.05M $321.35M
股本 $748,000.00 $746,000.00 $737,000.00 $737,000.00 $737,000.00
-普通股 $748,000.00 $746,000.00 $737,000.00 $737,000.00 $737,000.00
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $1.01B $1.00B $992.02M $992.02M $981.85M
留存收益 -$682.86M -$688.83M -$628.81M -$628.81M -$661.32M
不影响留存收益的损益 -$54,000.00 -$28,000.00 $107,000.00 $107,000.00 $79,000.00
-累计折旧 – – -$25.00M -$25.00M –

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 -$34.07M -$14.83M $13.90M -$16.09M -$61.87M
持续经营经营活动现金流净额 -$34.07M -$14.83M $13.90M -$16.09M -$61.87M
持续经营净利润 $5.98M -$60.03M -$103.27M $32.51M -$32.80M
持续经营损益 -$45.88M $13.50M -$48.15M -$47.00M -$9.69M
折旧、折耗与摊销 $1.49M $1.48M $6.02M $1.44M $1.47M
营运资金变动 -$4.90M $21.81M $118.17M -$13.47M -$31.03M
-应收款变动 $7.06M $56.21M $150.94M -$46.99M -$20.62M
-预付资产变动 -$1.94M $4.49M -$2.45M $1.45M $403,000.00
-应付账款及应计费用变动 $1.87M -$9.55M -$1.85M $14.85M $1.69M
-其他流动资产变动 $2.73M $2.54M $9.15M $2.37M $2.24M
-其他流动负债变动 -$2.41M -$2.27M -$8.60M -$2.21M -$2.88M
-其他营运资金变动 -$12.21M -$29.60M -$29.03M $17.06M -$11.87M
投资活动现金流净额 $58.62M $44.60M $57.90M $71.41M $11.46M
持续经营投资活动现金流净额 $58.62M $44.60M $57.90M $71.41M $11.46M
固定资产购置及出售净额 -$362,000.00 -$2.51M -$1.44M -$41,000.00 -$491,000.00
业务购买及出售净额 $46.64M $20.33M $17.74M $17.74M $0.00
投资购置及出售净额 $12.34M $26.77M $41.61M $53.71M $11.95M
筹资活动现金流 $650,000.00 $569,000.00 $2.93M $197,000.00 $307,000.00
持续经营筹资活动现金流净额 $650,000.00 $569,000.00 $2.93M $197,000.00 $307,000.00
债务发行及偿还净额 -$15,000.00 -$14,000.00 -$58,000.00 -$15,000.00 -$14,000.00
股票期权行使所得 $665,000.00 $583,000.00 $2.99M $212,000.00 $321,000.00
期末现金余额 $292.92M $267.72M $237.39M $237.39M $181.87M
现金净变动 $25.20M $30.33M $74.73M $55.51M -$50.11M
期初现金余额 $267.72M $237.39M $162.66M $181.87M $231.98M
自由现金流 -$34.43M -$17.34M $12.46M -$16.13M -$62.36M
普通股发行净额 – – $0.00 $0.00 –

讨论区

暂无评论——快来第一个聊聊 SDGR。

登录后参与讨论。

Scroll to Top