BeStock  
股票 › SAFE

Safehold地租信托 SAFE

美股市值排名 #3417REIT - Diversified
$10.59 −$0.04 (-0.38%)
休市 · Nov 6, 8:20 pm ET · 最新盘后价 $10.59 0.00%
开盘$10.46
昨收$10.63
当日区间$10.34 – $10.61
成交量896.0K
市值$741.16M
市盈率(TTM)6.6
股息率6.69%

基本面

最新报告季度:Q2, ended Jun 2026

营收$114.65M+22.2% YoY
营业利润$83.48M+10.5% YoY
净利润$30.72M+9.8% YoY
摊薄每股收益$0.42+7.7% YoY
自由现金流$34.63M+23.7% YoY
经营现金流$34.63M

营收,近8个季度

$90.7MSep '24$91.9MDec '24$97.7MMar '25$93.8MJun '25$96.2MSep '25$97.9MDec '25$110.9MMar '26$114.6MJun '26

净利润,近8个季度

$20.0MSep '24$26.1MDec '24$29.4MMar '25$28.0MJun '25$29.3MSep '25$27.9MDec '25$28.9MMar '26$30.7MJun '26

各季度摊薄每股收益

0.27Sep '240.36Dec '240.41Mar '250.39Jun '250.41Sep '250.38Dec '250.40Mar '260.42Jun '26

各季度自由现金流

$8.3MSep '24$7.9MDec '24$8.9MMar '25$28.0MJun '25$-1.4MSep '25$12.3MDec '25$-8.6MMar '26$34.6MJun '26

年度营收

$155.4MFY20$187.0MFY21$270.3MFY22$352.6MFY23$365.7MFY24$385.6MFY25

盈利能力与资产负债表

毛利率92.6%
营业利润率76.5%
净利率27.7%
净资产收益率4.8%
资产收益率1.6%
投入资本回报率4.7%
流动比率18.06
负债/资产比率65.0%
现金及投资$15.92M
总负债$4.56B
净现金(净负债)-$4.54B
自由现金流/营收8.8%

营收构成

2026/Q2 季度

按业务线

  • Ground Leases$98.71M 86.1%
  • Hotel Operations$15.94M 13.9%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $114.65M $110.85M $385.55M $97.87M $96.16M
营业总收入 $114.65M $110.85M $385.55M $97.87M $96.16M
营业成本 $14.70M $13.51M $4.76M $1.33M $1.40M
毛利润 $99.94M $97.35M $380.79M $96.55M $94.77M
营业费用 $16.46M $17.65M $69.45M $17.19M $16.21M
销售及管理费用 $14.34M $15.30M $54.34M $14.18M $13.07M
-管理费用 $14.34M $15.30M $54.34M $14.18M $13.07M
折旧、摊销与折耗 $1.85M $1.85M $8.55M $2.11M $2.11M
-折旧与摊销 $1.85M $1.85M $8.55M $2.11M $2.11M
资产减值损失 $270,000.00 $498,000.00 $6.56M $893,000.00 $1.03M
营业利润 $83.48M $79.70M $311.34M $79.36M $78.56M
非经营性利息净收入(支出) -$55.19M -$53.52M -$206.69M -$52.50M -$52.50M
非经营性利息支出 $55.19M $53.52M $206.69M $52.50M $52.50M
其他收入(支出) $3.82M $3.40M $12.91M $2.05M $3.47M
权益法投资收益 $3.86M $4.04M $18.89M $4.33M $4.65M
其他非经营性收入(支出) -$38,000.00 -$638,000.00 -$3.76M -$62,000.00 -$1.18M
税前利润 $32.12M $29.58M $117.56M $28.91M $29.53M
税费 $1.39M $685,000.00 $2.93M $973,000.00 $215,000.00
净利润 $30.72M $28.90M $114.63M $27.93M $29.32M
持续经营利润 $30.72M $28.90M $114.63M $27.93M $29.32M
少数股东权益 $568,000.00 $36,000.00 $161,000.00 $57,000.00 $36,000.00
归属母公司净利润 $30.16M $28.86M $114.47M $27.88M $29.28M
归属普通股股东净利润 $30.16M $28.86M $114.47M $27.88M $29.28M
基本每股收益 $0.42 $0.40 $1.60 $0.39 $0.41
摊薄每股收益 $0.42 $0.40 $1.59 $0.38 $0.41
每股股息 $0.18 $0.18 $0.71 $0.18 $0.18
特殊收益(费用) – – -$2.22M – –
-减:重组及并购费用 – – $0.00 – –
-减:资本性资产减值 – – $0.00 – –
-减:其他特殊支出 – – $2.22M – –
-固定资产出售收益 – – $0.00 – –

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $7.52B $7.38B $7.25B $7.25B $7.15B
流动资产合计 $2.59B $2.51B $2.44B $2.44B $2.38B
现金及现金等价物与短期投资 $15.92M $20.14M $23.73M $23.73M $15.08M
-现金及现金等价物 $15.92M $19.30M $21.71M $21.71M $12.12M
-短期投资 $0.00 $836,000.00 $2.03M $2.03M $2.96M
应收款 $2.56B $2.48B $2.40B $2.40B $2.35B
-应收账款 $256.11M $248.62M $241.10M $241.10M $233.55M
-应收贷款 $177.54M $174.64M $158.64M $158.64M $157.51M
-其他应收款 $2.13B $2.05B $2.00B $2.00B $1.96B
受限现金 $10.18M $8.82M $9.03M $9.03M $9.14M
非流动资产合计 $4.93B $4.88B $4.81B $4.81B $4.77B
固定资产净值 $24.73M $25.75M $26.55M $26.55M $27.80M
-固定资产原值 $24.73M $25.75M $26.55M $26.55M $27.80M
投资及预付款 $3.97B $3.89B $3.84B $3.84B $3.80B
-长期股权投资 $291.77M $285.92M $280.85M $280.85M $272.89M
金融资产 $11.20M $25.02M $21.32M $21.32M $20.92M
商誉及其他无形资产 $202.25M $203.13M $204.02M $204.02M $205.40M
-其他无形资产 $202.25M $203.13M $204.02M $204.02M $205.40M
一年以上递延资产 $12.37M $13.80M $15.05M $15.05M $16.67M
其他非流动资产 $23.90M $25.10M $12.63M $12.63M $10.63M
负债合计 $4.89B $4.92B $4.81B $4.81B $4.73B
流动负债合计 $143.49M $133.18M $136.30M $136.30M $125.80M
应付款 $13.22M $13.66M $13.56M $13.56M $13.45M
-应付股利 $13.22M $13.66M $13.56M $13.56M $13.45M
一年内应计费用 $130.27M $119.52M $122.74M $122.74M $112.36M
非流动负债合计 $4.74B $4.79B $4.67B $4.67B $4.60B
长期债务及融资租赁负债 $4.56B $4.60B $4.49B $4.49B $4.42B
-长期债务 $4.55B $4.60B $4.49B $4.49B $4.41B
-长期融资租赁负债 $5.54M $5.59M $5.62M $5.62M $7.09M
可转换优先证券 $100.00M $100.00M $100.00M $100.00M $100.00M
其他非流动负债 $84.24M $84.73M $81.58M $81.58M $79.90M
股东权益合计 $2.63B $2.46B $2.44B $2.44B $2.42B
股东权益 $2.44B $2.43B $2.41B $2.41B $2.39B
股本 $711,000.00 $718,000.00 $717,000.00 $717,000.00 $717,000.00
-普通股 $711,000.00 $718,000.00 $717,000.00 $717,000.00 $717,000.00
资本公积 $2.19B $2.20B $2.20B $2.20B $2.20B
留存收益 $199.29M $181.80M $165.74M $165.74M $150.67M
不影响留存收益的损益 $51.98M $47.44M $42.59M $42.59M $41.05M
少数股东权益 $193.90M $33.18M $31.57M $31.57M $31.03M
预付资产 – – $0.00 $0.00 $0.00

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $34.63M -$8.60M $47.81M $12.32M -$1.41M
持续经营经营活动现金流净额 $34.63M -$8.60M $47.81M $12.32M -$1.41M
持续经营净利润 $30.72M $28.90M $114.63M $27.93M $29.32M
持续经营损益 $13.39M -$4.04M -$3.54M -$2.11M -$4.65M
折旧、折耗与摊销 $2.31M $2.31M $10.86M $2.69M $2.69M
其他非现金项目 -$27.59M -$27.95M -$113.08M -$29.01M -$28.92M
营运资金变动 $10.56M -$13.63M $10.46M $7.64M -$5.19M
-应付账款及应计费用变动 $7.45M -$5.80M $8.06M $7.80M -$5.51M
-其他营运资金变动 $3.11M -$7.82M $2.40M -$164,000.00 $316,000.00
投资活动现金流净额 -$123.09M -$85.50M -$237.18M -$56.99M -$56.22M
持续经营投资活动现金流净额 -$123.09M -$85.50M -$237.18M -$56.99M -$56.22M
业务购买及出售净额 -$3.57M -$2.56M -$28.88M -$5.04M -$8.45M
投资购置及出售净额 -$116.26M -$66.92M -$176.19M -$51.96M -$46.29M
其他投资变动净额 -$4.11M -$16.58M -$45.74M -$918,000.00 -$2.85M
筹资活动现金流 $86.44M $91.49M $202.98M $54.15M $55.95M
持续经营筹资活动现金流净额 $86.44M $91.49M $202.98M $54.15M $55.95M
债务发行及偿还净额 -$44.00M $110.00M $488.34M $296.60M $68.74M
普通股发行净额 -$12.85M -$3.20M $0.00 – –
已付现金股利 -$13.10M -$12.69M -$50.92M -$12.69M -$12.69M
其他筹资费用净额 $156.39M -$2.62M -$234.43M -$229.76M -$89,000.00
期末现金余额 $26.10M $28.12M $30.74M $30.74M $21.26M
现金净变动 -$2.02M -$2.62M $13.62M $9.48M -$1.68M
期初现金余额 $28.12M $30.74M $17.12M $21.26M $22.94M
自由现金流 $34.63M -$8.60M $47.81M $12.32M -$1.41M

讨论区

暂无评论——快来第一个聊聊 SAFE。

发表评论

Scroll to Top