BeStock  
股票 › 工业分销 › REZI

雷西德奥科技 REZI

美股市值排名 #2503工业分销
$19.40 −$0.19 (-0.97%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $19.40 0.00%
开盘$19.47
昨收$19.59
当日区间$19.11 – $19.75
成交量1.46M
市值$2.95B
市盈率(TTM)7.6
股息率–

基本面

最新报告季度:Q2, ended Jul 2026

营收$1.98B+2.0% YoY
营业利润$184.00M+2.8% YoY
净利润$97.00M+111.8% YoY
摊薄每股收益$0.51+109.1% YoY
自由现金流$119.00M-33.9% YoY
经营现金流$148.00M

营收,近8个季度

$1.8BSep '24$1.9BDec '24$1.8BMar '25$1.9BJun '25$1.9BSep '25$1.9BDec '25$1.9BApr '26$2.0BJul '26

净利润,近8个季度

$20.0MSep '24$23.0MDec '24$6.0MMar '25$-825.0MJun '25$156.0MSep '25$136.0MDec '25$38.0MApr '26$97.0MJul '26

各季度摊薄每股收益

0.07Sep '240.08Dec '24-0.02Mar '25-5.59Jun '250.85Sep '250.73Dec '250.17Apr '260.51Jul '26

各季度自由现金流

$125.0MSep '24$181.0MDec '24$-96.0MMar '25$180.0MJun '25$-1.6BSep '25$262.0MDec '25$-181.0MApr '26$119.0MJul '26

年度营收

$5.1BFY20$5.8BFY21$6.4BFY22$6.2BFY23$6.8BFY24$7.5BFY25

盈利能力与资产负债表

毛利率29.6%
营业利润率8.3%
净利率5.0%
净资产收益率16.3%
资产收益率4.4%
投入资本回报率10.4%
流动比率2.22
负债/资产比率65.8%
现金及投资$549.00M
总负债$3.56B
净现金(净负债)-$3.01B

营收构成

2026/Q2 季度

按业务线

  • ADI Global Distribution$1.29B 64.9%
  • Products and Solutions$695.00M 35.1%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $1.98B $1.91B $7.47B $1.90B $1.86B
营业总收入 $1.98B $1.91B $7.47B $1.90B $1.86B
营业成本 $1.39B $1.36B $5.28B $1.34B $1.31B
毛利润 $595.00M $551.00M $2.20B $560.00M $556.00M
营业费用 $411.00M $419.00M $1.56B $395.00M $399.00M
销售及管理费用 $332.00M $340.00M $1.27B $317.00M $324.00M
研发费用 $48.00M $48.00M $167.00M $47.00M $44.00M
折旧、摊销与折耗 $31.00M $31.00M $122.00M $31.00M $31.00M
-折旧与摊销 $31.00M $31.00M $122.00M $31.00M $31.00M
营业利润 $184.00M $132.00M $641.00M $165.00M $157.00M
非经营性利息净收入(支出) -$46.00M -$47.00M -$135.00M -$49.00M -$37.00M
非经营性利息支出 $46.00M $47.00M $135.00M $49.00M $37.00M
其他收入(支出) $28.00M -$30.00M -$963.00M $40.00M -$10.00M
特殊收益(费用) -$53.00M -$30.00M -$1.01B -$25.00M -$3.00M
-减:重组及并购费用 $22.00M $6.00M $16.00M $7.00M $3.00M
-业务出售收益 -$31.00M -$24.00M -$18.00M – –
其他非经营性收入(支出) $81.00M – $43.00M $65.00M -$7.00M
税前利润 $166.00M $55.00M -$457.00M $156.00M $110.00M
税费 $69.00M $17.00M $70.00M $20.00M -$46.00M
净利润 $97.00M $38.00M -$527.00M $136.00M $156.00M
持续经营利润 $97.00M $38.00M -$527.00M $136.00M $156.00M
归属母公司净利润 $97.00M $38.00M -$527.00M $136.00M $156.00M
优先股股息 $8.00M $9.00M $35.00M $9.00M $9.00M
其他优先股股息 $10.00M $3.00M $0.00 $0.00 $16.00M
归属普通股股东净利润 $79.00M $26.00M -$562.00M $127.00M $131.00M
基本每股收益 $0.52 $0.17 -$3.77 $0.75 $0.88
摊薄每股收益 $0.51 $0.17 -$3.77 $0.73 $0.85
-减:其他特殊支出 – – $972.00M $0.00 –

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $8.78B $8.21B $8.43B $8.43B $8.19B
流动资产合计 $3.83B $3.17B $3.36B $3.36B $3.07B
现金及现金等价物与短期投资 $549.00M $438.00M $661.00M $661.00M $345.00M
-现金及现金等价物 $549.00M $438.00M $661.00M $661.00M $345.00M
应收款 $1.21B $1.11B $1.07B $1.07B $1.15B
-应收账款 $1.21B $1.11B $1.07B $1.07B $1.15B
存货 $1.39B $1.36B $1.35B $1.35B $1.33B
受限现金 $400.00M – – – –
其他流动资产 $270.00M $265.00M $270.00M $270.00M $252.00M
非流动资产合计 $4.96B $5.03B $5.08B $5.08B $5.12B
固定资产净值 $445.00M $444.00M $447.00M $447.00M $433.00M
商誉及其他无形资产 $4.14B $4.17B $4.19B $4.19B $4.24B
-商誉 $3.09B $3.10B $3.10B $3.10B $3.12B
-其他无形资产 $1.05B $1.07B $1.09B $1.09B $1.11B
其他非流动资产 $374.00M $424.00M $437.00M $437.00M $448.00M
负债合计 $5.78B $5.29B $5.52B $5.52B $5.42B
流动负债合计 $1.72B $1.53B $1.76B $1.76B $1.63B
应付款 $1.12B $1.02B $1.13B $1.13B $1.04B
-应付账款 $1.12B $1.02B $1.13B $1.13B $1.04B
一年内应计费用 $332.00M $291.00M $301.00M $301.00M $287.00M
短期债务及融资租赁负债 $59.00M $57.00M $57.00M $57.00M $55.00M
-一年内到期融资租赁负债 $59.00M $57.00M $57.00M $57.00M $55.00M
一年内预提费用 $97.00M $87.00M $129.00M $129.00M $112.00M
非流动负债合计 $4.05B $3.75B $3.76B $3.76B $3.79B
长期债务及融资租赁负债 $3.56B $3.17B $3.17B $3.17B $3.17B
-长期债务 $3.56B $3.17B $3.17B $3.17B $3.17B
其他非流动负债 $494.00M $589.00M $594.00M $594.00M $616.00M
股东权益合计 $3.01B $2.92B $2.92B $2.92B $2.77B
股东权益 $3.01B $2.92B $2.92B $2.92B $2.77B
股本 $482.00M $482.00M $482.00M $482.00M $482.00M
-普通股 $0.00 $0.00 $0.00 $0.00 $0.00
-优先股 $482.00M $482.00M $482.00M $482.00M $482.00M
资本公积 $2.42B $2.41B $2.39B $2.39B $2.38B
留存收益 $463.00M $374.00M $345.00M $345.00M $218.00M
减:库存股 $177.00M $176.00M $144.00M $144.00M $136.00M
不影响留存收益的损益 -$186.00M -$168.00M -$157.00M -$157.00M -$168.00M
-固定资产原值 – – $1.18B $1.18B –
-累计折旧 – – -$728.00M -$728.00M –
长期应付账款及其他应付款 – – $0.00 $0.00 $0.00

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $148.00M -$145.00M -$1.14B $299.00M -$1.57B
持续经营经营活动现金流净额 $148.00M -$145.00M -$1.14B $299.00M -$1.57B
持续经营净利润 $97.00M $38.00M -$527.00M $136.00M $156.00M
折旧、折耗与摊销 $50.00M $51.00M $195.00M $50.00M $49.00M
其他非现金项目 $22.00M $6.00M -$27.00M -$35.00M -$2.00M
营运资金变动 -$78.00M -$254.00M -$835.00M $134.00M -$1.78B
-应收款变动 -$107.00M -$42.00M -$29.00M $72.00M -$16.00M
-存货变动 -$39.00M -$6.00M -$92.00M -$25.00M -$71.00M
-应付账款及应计费用变动 $74.00M -$220.00M -$77.00M $701.00M -$859.00M
-其他流动资产变动 -$8.00M $6.00M -$54.00M -$19.00M -$9.00M
-其他营运资金变动 $2.00M $8.00M – – $74.00M
投资活动现金流净额 -$19.00M -$36.00M -$39.00M $40.00M -$28.00M
持续经营投资活动现金流净额 -$19.00M -$36.00M -$39.00M $40.00M -$28.00M
资本支出 -$29.00M -$36.00M -$116.00M -$37.00M -$28.00M
筹资活动现金流 $384.00M -$42.00M $1.13B -$31.00M $1.19B
持续经营筹资活动现金流净额 $384.00M -$42.00M $1.13B -$31.00M $1.19B
债务发行及偿还净额 $396.00M -$5.00M $1.19B -$6.00M $1.20B
普通股发行净额 -$1.00M -$32.00M -$29.00M -$6.00M -$7.00M
已付现金股利 -$8.00M -$9.00M – – -$9.00M
其他筹资费用净额 -$3.00M $4.00M -$32.00M -$45.00M $11.00M
期末现金余额 $949.00M $440.00M $662.00M $662.00M $346.00M
现金净变动 $513.00M -$223.00M -$48.00M $308.00M -$407.00M
期初现金余额 $440.00M $662.00M $693.00M $346.00M $754.00M
汇率变动影响 -$4.00M $1.00M $17.00M $8.00M -$1.00M
自由现金流 $119.00M -$181.00M -$1.25B $262.00M -$1.60B
-其他流动负债变动 – – -$583.00M – –
业务购买及出售净额 – – $77.00M $77.00M –
优先股发行净额 – – $0.00 $0.00 –

讨论区

暂无评论——快来第一个聊聊 REZI。

登录后参与讨论。

Scroll to Top