BeStock  
股票 › 电动汽车 › PSNY

极星汽车 PSNY

美股市值排名 #3458电动汽车
$4.26 +$0.19 (+4.67%)
休市 · Nov 7, 9:10 am ET · 最新盘后价 $4.36 +2.37%
开盘$4.28
昨收$4.07
当日区间$4.00 – $4.34
成交量128.3K
市值$699.83M
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$727.09M-8.0% YoY
净利润-$459.45M+55.3% YoY
摊薄每股收益-$2.80+80.8% YoY
自由现金流-$255.53M+62.2% YoY
经营现金流-$38.60M

营收,近8个季度

$613.2MSep '23$523.6MDec '23$345.3MMar '24$563.9MJun '24$632.0MMar '25$790.6MJun '25$633.0MMar '26$727.1MJun '26

净利润,近8个季度

$-155.4MSep '23$-713.5MDec '23$-274.3MMar '24$-269.6MJun '24$-166.0MMar '25$-1.0BJun '25$-383.0MMar '26$-459.4MJun '26

各季度摊薄每股收益

-2.10Sep '23-10.20Dec '23-3.90Mar '24-3.83Jun '24-2.36Mar '25-14.54Jun '25-2.64Mar '26-2.80Jun '26

各季度自由现金流

$-759.9MSep '22$-113.8MDec '22$-272.0MMar '23$-675.6MJun '23$-731.9MSep '23$-787.3MDec '23$-229.1MMar '24$-255.5MJun '24

年度营收

$610.2MFY20$1.3BFY21$2.4BFY22$2.4BFY23$2.0BFY24$3.1BFY25

盈利能力与资产负债表

毛利率-16.5%
营业利润率-47.0%
净利率-67.0%
资产收益率-56.1%
流动比率0.32
负债/资产比率234.6%
现金及投资$887.58M
总负债$5.99B
净现金(净负债)-$5.10B

营收构成

2025/FY 季度

按地区

  • United Kingdom$784.30M 25.6%
  • Sweden$632.67M 20.7%
  • Other$514.16M 16.8%
  • Germany$227.12M 7.4%
  • Norway$195.22M 6.4%
  • United States of America (USA)$173.45M 5.7%
  • Belgium$151.98M 5.0%
  • Netherlands$145.71M 4.8%
  • Korea$128.34M 4.2%
  • Australia$105.17M 3.4%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q2 2025 Q1
报告营业总收入 $727.09M $633.00M $3.06B $790.61M $632.00M
营业总收入 $727.09M $633.00M $3.06B $790.61M $632.00M
营业成本 $821.90M $653.00M $4.14B $1.56B $567.00M
毛利润 -$94.81M -$20.00M -$1.08B -$768.12M $65.00M
净利润 -$459.45M -$383.00M -$2.36B -$1.03B -$166.00M
持续经营利润 -$459.45M -$383.00M -$2.36B -$1.03B -$166.00M
归属母公司净利润 -$459.45M -$383.00M -$2.36B -$1.03B -$166.00M
归属普通股股东净利润 -$459.45M -$383.00M -$2.36B -$1.03B -$166.00M
基本每股收益 -$2.80 -$2.64 -$25.50 -$14.54 -$2.36
摊薄每股收益 -$2.80 -$2.64 -$25.50 -$14.54 -$2.36
营业费用 – – $902.60M – –
销售及管理费用 – – $813.85M – –
-销售及营销费用 – – $409.42M – –
-管理费用 – – $404.43M – –
研发费用 – – $77.64M – –
折旧、摊销与折耗 – – $23.40M – –
-折旧与摊销 – – $23.40M – –
其他税费 – – $2.30M – –
其他营业费用 – – -$14.58M – –
营业利润 – – -$1.99B – –
非经营性利息净收入(支出) – – -$376.19M – –
非经营性利息收入 – – $7.64M – –
非经营性利息支出 – – $375.23M – –
其他财务成本合计 – – $8.61M – –
其他收入(支出) – – $1.78M – –
证券出售收益 – – $94.43M – –
权益法投资收益 – – -$49.15M – –
特殊收益(费用) – – -$43.50M – –
-减:重组及并购费用 – – $44.17M – –
-减:资本性资产减值 – – $0.00 – –
-业务出售收益 – – $666,000.00 – –
-固定资产出售收益 – – $0.00 – –
税前利润 – – -$2.36B – –
税费 – – -$3.69M – –

资产负债表

项目 2026 Q2 2025 ANNUAL 2025 Q2 2024 ANNUAL 2024 Q2
总资产 $3.52B $3.93B $3.64B $4.05B $3.83B
流动资产合计 $2.24B $2.69B $2.21B $2.30B $1.84B
现金及现金等价物与短期投资 $887.58M $1.16B $718.63M $739.24M $668.91M
-现金及现金等价物 $887.58M $1.16B $718.63M $739.24M $668.91M
应收款 $381.88M $511.57M $419.41M $398.11M –
-应收账款 $363.89M $341.88M $336.20M $233.09M –
-应收税款 $18.00M $139.60M $10.20M $153.43M –
存货 $719.99M $853.08M $805.70M $1.08B –
其他流动资产 $251.17M $73.37M $270.28M $32.42M $1.17B
非流动资产合计 $1.28B $1.24B $1.43B $1.76B $1.99B
固定资产净值 $435.10M $393.53M $343.61M $593.88M –
-固定资产原值 $1.13B $1.07B $795.91M $969.10M –
-累计折旧 -$696.40M -$679.65M -$452.30M -$375.22M –
商誉及其他无形资产 $663.42M $700.33M $837.67M $1.04B –
-商誉 $49.71M $52.39M $53.32M $43.79M –
-其他无形资产 $613.71M $647.94M $784.35M $997.06M –
一年以上递延资产 $94.53M $92.35M $123.38M $81.55M –
其他非流动资产 $82.90M $38.93M $124.03M $31.01M –
负债合计 $8.25B $9.05B $7.91B $7.38B $5.65B
流动负债合计 $6.94B $6.21B $5.20B $4.74B $3.04B
应付款 $906.02M $1.29B $805.79M $1.08B –
-应付账款 $894.80M $1.11B $757.74M $893.91M –
-应付税款合计 $11.22M $174.36M $5.35M $144.37M –
一年内应计费用 $320.88M $424.58M $280.78M $519.76M –
短期债务及融资租赁负债 $4.99B $3.90B $3.21B $2.69B –
-一年内到期债务 $4.96B $3.86B $3.20B $2.66B –
-一年内到期融资租赁负债 $28.64M $37.21M $14.54M $30.92M –
一年内预提费用 $115.31M $288.43M $114.76M $173.61M –
一年内递延负债 $43.75M $53.25M $37.33M $54.99M –
其他流动负债 $571.33M $203.17M $751.19M $194.12M –
非流动负债合计 $1.31B $2.84B $2.71B $2.64B $2.61B
长期债务及融资租赁负债 $1.03B $2.59B $2.43B $2.39B –
-长期债务 $946.82M $2.50B $2.38B $2.28B –
-长期融资租赁负债 $84.46M $93.51M $50.29M $104.35M –
非流动负债 $120.49M $133.54M $104.20M $94.76M –
一年以上递延负债 $70.72M $76.67M $74.73M $61.63M –
其他非流动负债 $83.36M $40.81M $94.36M $100.18M –
股东权益合计 -$4.73B -$5.12B -$4.27B -$3.33B -$1.82B
股东权益 -$4.73B -$5.12B -$4.27B -$3.33B -$1.82B
股本 $49.35M $27.82M $21.26M $21.17M –
-普通股 $49.35M $27.82M $21.26M $21.17M –
资本公积 $5.44B $4.13B $3.85B $3.63B –
留存收益 -$10.11B -$9.27B -$8.10B -$6.91B –
不影响留存收益的损益 -$106.26M -$14.66M -$28.28M -$63.15M –
-一年内应收关联方款项 – $2.83M $17.10M $2.71M –
-其他应收款 – $27.26M $55.90M $8.89M –
预付资产 – $36.31M – $49.20M –
受限现金 – $55.04M – $0.00 –
一年以上应收账款 – $16.01M – $8.73M –
-一年内应付关联方款项 – $11.58M $42.70M $39.64M –

现金流量表

项目 2025 ANNUAL 2024 ANNUAL 2024 Q2 2024 Q1 2023 ANNUAL
经营活动现金流 -$914.99M -$991.21M -$38.60M -$229.08M -$1.89B
持续经营经营活动现金流净额 -$914.99M -$991.21M – – -$1.89B
持续经营净利润 -$2.36B -$2.05B – – -$1.18B
持续经营损益 $14.83M $72.96M – – $27.41M
折旧、折耗与摊销 $52.72M $55.72M – – $115.45M
递延税款 -$3.69M -$9.17M – – -$9.45M
其他非现金项目 $394.48M $206.17M – – -$267.52M
营运资金变动 -$35.87M $252.84M – – -$926.67M
-应收款变动 -$134.05M $85.02M – – -$156.86M
-存货变动 $292.23M -$255.37M – – -$358.39M
-应付账款及应计费用变动 -$170.20M $464.89M – – -$488.84M
-其他营运资金变动 -$23.85M -$41.70M – – $77.42M
投资活动现金流净额 -$520.68M -$412.56M -$84.65M -$188.04M -$417.62M
持续经营投资活动现金流净额 -$520.68M -$412.56M – – -$417.62M
固定资产购置及出售净额 -$153.70M -$147.86M – – -$135.62M
无形资产购置及出售净额 -$296.08M -$209.10M – – -$435.58M
业务购买及出售净额 -$63.70M -$34.30M – – $0.00
其他投资变动净额 -$7.20M -$21.30M – – $153.59M
筹资活动现金流 $1.69B $1.42B -$2.13M $463.52M $2.10B
持续经营筹资活动现金流净额 $1.69B $1.42B – – $2.10B
债务发行及偿还净额 $1.19B $1.42B – – $2.08B
普通股发行净额 $498.34M $0.00 – – $0.00
期末现金余额 $1.16B $739.24M $668.91M $784.02M $768.26M
现金净变动 $257.43M $20.42M -$125.37M $46.40M -$207.10M
期初现金余额 $739.24M $768.26M $784.02M $768.93M $973.88M
汇率变动影响 $162.64M -$49.45M $10.92M -$31.30M $1.49M
自由现金流 -$1.37B -$1.35B -$255.53M -$229.08M -$2.47B
其他筹资费用净额 – – – – $23.66M

讨论区

暂无评论——快来第一个聊聊 PSNY。

登录后参与讨论。

Scroll to Top