BeStock  
股票 › PEN

彭布拉医疗 PEN

美股市值排名 #1271
$319.21 −$1.90 (-0.59%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $319.00 -0.07%
开盘$319.03
昨收$321.11
当日区间$319.03 – $320.72
成交量336.7K
市值$12.58B
市盈率(TTM)80.4
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$390.05M+14.9% YoY
营业利润$41.04M+0.5% YoY
净利润$34.81M-23.1% YoY
摊薄每股收益$0.88-23.5% YoY
自由现金流$32.54M+10.8% YoY
经营现金流$46.08M

营收,近8个季度

$301.0MSep '24$315.5MDec '24$324.1MMar '25$339.5MJun '25$354.7MSep '25$385.4MDec '25$374.8MMar '26$390.0MJun '26

净利润,近8个季度

$29.5MSep '24$33.7MDec '24$39.2MMar '25$45.3MJun '25$45.9MSep '25$47.3MDec '25$32.6MMar '26$34.8MJun '26

各季度摊薄每股收益

0.75Sep '240.86Dec '241.00Mar '251.15Jun '251.17Sep '251.20Dec '250.82Mar '260.88Jun '26

各季度自由现金流

$51.0MSep '24$45.7MDec '24$35.5MMar '25$29.4MJun '25$42.0MSep '25$68.1MDec '25$73.3MMar '26$32.5MJun '26

年度营收

$560.4MFY20$747.6MFY21$847.1MFY22$1.1BFY23$1.2BFY24$1.4BFY25

盈利能力与资产负债表

毛利率67.8%
营业利润率12.4%
净利率10.7%
净资产收益率11.4%
资产收益率8.8%
投入资本回报率9.0%
流动比率5.75
负债/资产比率22.5%
现金及投资$658.80M
总负债$195.93M
净现金(净负债)$462.86M
自由现金流/营收14.3%

营收构成

2026/Q2 季度

按业务线

  • Thrombectomy$258.98M 66.4%
  • Embolization and Access$131.07M 33.6%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $390.05M $374.76M $1.40B $385.39M $354.69M
营业总收入 $390.05M $374.76M $1.40B $385.39M $354.69M
营业成本 $125.10M $121.35M $461.23M $123.26M $114.27M
毛利润 $264.94M $253.41M $942.44M $262.13M $240.42M
营业费用 $223.91M $215.18M $753.19M $202.90M $191.58M
销售及管理费用 $198.51M $192.80M $663.42M $181.10M $168.90M
研发费用 $25.40M $22.38M $89.77M $21.79M $22.68M
营业利润 $41.04M $38.23M $189.25M $59.23M $48.84M
非经营性利息净收入(支出) $5.60M $4.55M $14.98M $4.23M $4.02M
非经营性利息收入 $5.92M $4.87M $16.29M $4.56M $4.36M
非经营性利息支出 $311,000.00 $317,000.00 $1.31M $333,000.00 $338,000.00
其他收入(支出) -$456,000.00 -$1.10M $893,000.00 $172,000.00 -$535,000.00
其他非经营性收入(支出) -$456,000.00 -$1.10M $893,000.00 $172,000.00 -$535,000.00
税前利润 $46.19M $41.69M $205.13M $63.63M $52.33M
税费 $11.38M $9.10M $27.44M $16.29M $6.47M
净利润 $34.81M $32.58M $177.69M $47.34M $45.85M
持续经营利润 $34.81M $32.58M $177.69M $47.34M $45.85M
归属母公司净利润 $34.81M $32.58M $177.69M $47.34M $45.85M
归属普通股股东净利润 $34.81M $32.58M $177.69M $47.34M $45.85M
基本每股收益 $0.88 $0.83 $4.57 $1.21 $1.17
摊薄每股收益 $0.88 $0.82 $4.52 $1.20 $1.17
特殊收益(费用) – – $0.00 $0.00 $0.00
-减:核销 – – $0.00 $0.00 $0.00

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $1.97B $1.90B $1.83B $1.83B $1.74B
流动资产合计 $1.34B $1.28B $1.22B $1.22B $1.14B
现金及现金等价物与短期投资 $658.80M $615.66M $544.82M $544.82M $470.30M
-现金及现金等价物 $205.27M $241.29M $186.90M $186.90M $321.03M
-短期投资 $453.52M $374.37M $357.92M $357.92M $149.27M
应收款 $190.41M $183.30M $190.02M $190.02M $183.43M
-应收账款 $190.41M $183.30M $190.02M $190.02M $183.43M
存货 $442.65M $438.54M $431.55M $431.55M $432.37M
其他流动资产 $52.27M $37.91M $50.30M $50.30M $55.43M
非流动资产合计 $630.60M $623.03M $609.84M $609.84M $602.85M
固定资产净值 $338.27M $329.54M $316.35M $316.35M $295.24M
-固定资产原值 $338.27M $329.54M $387.71M $387.71M $295.24M
商誉及其他无形资产 $172.27M $172.54M $173.58M $173.58M $173.12M
-商誉 $166.52M $166.59M $166.75M $166.75M $166.75M
-其他无形资产 $5.74M $5.95M $6.83M $6.83M $6.37M
一年以上递延资产 $79.38M $79.97M $79.19M $79.19M $94.48M
其他非流动资产 $40.69M $40.98M $40.72M $40.72M $40.02M
负债合计 $443.96M $424.63M $398.92M $398.92M $385.67M
流动负债合计 $233.78M $211.73M $183.13M $183.13M $169.60M
应付款 $44.73M $43.66M $34.74M $34.74M $29.82M
-应付账款 $44.73M $43.66M $34.74M $34.74M $29.82M
一年内应计费用 $172.27M $151.54M $132.16M $132.16M $124.27M
短期债务及融资租赁负债 $16.78M $16.53M $16.23M $16.23M $15.51M
-一年内到期融资租赁负债 $16.78M $16.53M $16.23M $16.23M $15.51M
非流动负债合计 $210.18M $212.90M $215.78M $215.78M $216.07M
长期债务及融资租赁负债 $195.93M $199.65M $203.47M $203.47M $201.54M
-长期融资租赁负债 $195.93M $199.65M $203.47M $203.47M $201.54M
其他非流动负债 $14.25M $13.25M $12.32M $12.32M $14.53M
股东权益合计 $1.53B $1.47B $1.43B $1.43B $1.36B
股东权益 $1.53B $1.47B $1.43B $1.43B $1.36B
股本 $39,000.00 $39,000.00 $39,000.00 $39,000.00 $39,000.00
-普通股 $39,000.00 $39,000.00 $39,000.00 $39,000.00 $39,000.00
资本公积 $1.22B $1.20B $1.19B $1.19B $1.17B
留存收益 $305.09M $270.28M $237.69M $237.69M $190.35M
不影响留存收益的损益 $1.36M $2.08M $4.35M $4.35M $3.11M
-累计折旧 – – -$71.36M -$71.36M –
-优先股 – – $0.00 $0.00 –

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $46.08M $86.97M $238.66M $86.48M $58.26M
持续经营经营活动现金流净额 $46.08M $86.97M $238.66M $86.48M $58.26M
持续经营净利润 $34.81M $32.58M $177.69M $47.34M $45.85M
折旧、折耗与摊销 $5.62M $4.57M $17.47M $4.46M $2.49M
递延税款 $658,000.00 -$727,000.00 $21.03M $15.06M $14.72M
其他非现金项目 -$1.24M -$1.21M $205,000.00 -$741,000.00 $303,000.00
营运资金变动 -$8.27M $35.47M -$42.72M $3.56M -$22.01M
-应收款变动 -$8.04M $5.54M -$19.51M -$6.82M -$8.45M
-存货变动 -$5.33M -$9.02M -$26.48M -$630,000.00 -$3.72M
-预付资产变动 -$14.11M $13.04M -$12.70M $4.40M -$17.19M
-应付账款及应计费用变动 $19.20M $25.91M $15.98M $6.61M $7.35M
投资活动现金流净额 -$91.09M -$30.63M -$404.59M -$225.65M -$162.86M
持续经营投资活动现金流净额 -$91.09M -$30.63M -$404.59M -$225.65M -$162.86M
固定资产购置及出售净额 -$13.54M -$13.67M -$63.73M -$18.43M -$16.25M
投资购置及出售净额 -$77.55M -$15.96M -$340.86M -$207.21M -$146.61M
其他投资变动净额 $0.00 -$1.00M – – –
筹资活动现金流 $9.03M -$1.91M $26.53M $5.06M $3.95M
持续经营筹资活动现金流净额 $9.03M -$1.91M $26.53M $5.06M $3.95M
债务发行及偿还净额 -$618,000.00 -$617,000.00 -$2.49M -$569,000.00 -$612,000.00
股票期权行使所得 $9.67M $0.00 $31.82M $7.58M $4.65M
其他筹资费用净额 -$31,000.00 -$1.29M -$2.80M -$1.95M -$90,000.00
期末现金余额 $205.27M $241.29M $186.90M $186.90M $321.03M
现金净变动 -$35.98M $54.43M -$139.40M -$134.11M -$100.65M
期初现金余额 $241.29M $186.90M $324.40M $321.03M $421.77M
汇率变动影响 -$36,000.00 -$39,000.00 $1.89M -$26,000.00 -$91,000.00
自由现金流 $32.54M $73.30M $174.93M $68.05M $42.01M
普通股发行净额 – – $0.00 $0.00 –

讨论区

暂无评论——快来第一个聊聊 PEN。

登录后参与讨论。

Scroll to Top