BeStock  
股票 › LYB

利安德巴塞尔工业 LYB

美股市值排名 #934
$60.72 −$0.91 (-1.48%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $60.72 0.00%
开盘$61.13
昨收$61.63
当日区间$60.64 – $62.00
成交量3.07M
市值$19.63B
市盈率(TTM)15.3
股息率5.67%

基本面

最新报告季度:Q2, ended Jun 2026

营收$9.18B+19.8% YoY
营业利润$1.62B+410.1% YoY
净利润$559.00M+386.1% YoY
摊薄每股收益$1.71+402.9% YoY
自由现金流$482.00M+356.4% YoY
经营现金流$752.00M

营收,近8个季度

$8.6BSep '24$7.8BDec '24$7.7BMar '25$7.7BJun '25$7.7BSep '25$7.1BDec '25$7.2BMar '26$9.2BJun '26

净利润,近8个季度

$573.0MSep '24$-603.0MDec '24$177.0MMar '25$115.0MJun '25$-890.0MSep '25$-140.0MDec '25$125.0MMar '26$559.0MJun '26

各季度摊薄每股收益

1.75Sep '24-1.86Dec '240.54Mar '250.34Jun '25-2.77Sep '25-0.45Dec '250.38Mar '261.71Jun '26

各季度自由现金流

$302.0MSep '24$1.4BDec '24$-1.1BMar '25$-188.0MJun '25$577.0MSep '25$1.1BDec '25$-538.0MMar '26$482.0MJun '26

年度营收

$27.8BFY20$46.2BFY21$50.5BFY22$33.3BFY23$33.4BFY24$30.2BFY25

盈利能力与资产负债表

毛利率12.8%
营业利润率7.3%
净利率-1.2%
净资产收益率-3.2%
资产收益率-1.0%
投入资本回报率-0.4%
流动比率1.64
负债/资产比率68.7%
现金及投资$2.63B
总负债$14.22B
净现金(净负债)-$11.59B
自由现金流/营收5.1%

营收构成

2026/Q2 季度

按业务线

  • Olefins and Polyolefins-Americas (O&P-Americas)$3.52B 33.9%
  • Olefins and Polyolefins-Europe, Asia, International (O&P-EAI)$2.96B 28.4%
  • Intermediates and Derivatives (I&D)$2.75B 26.4%
  • Advanced Polymer Solutions (APS)$1.01B 9.7%
  • Technology$167.00M 1.6%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $9.18B $7.20B $30.15B $7.09B $7.73B
营业总收入 $9.18B $7.20B $30.15B $7.09B $7.73B
营业成本 $7.14B $6.50B $27.58B $6.76B $6.82B
毛利润 $2.04B $701.00M $2.58B $335.00M $906.00M
营业费用 $421.00M $447.00M $1.75B $406.00M $435.00M
销售及管理费用 $387.00M $411.00M $1.61B $373.00M $401.00M
研发费用 $34.00M $36.00M $136.00M $33.00M $34.00M
营业利润 $1.62B $254.00M $831.00M -$71.00M $471.00M
非经营性利息净收入(支出) -$114.00M -$107.00M -$390.00M -$107.00M -$109.00M
非经营性利息收入 $24.00M $31.00M $97.00M $25.00M $21.00M
非经营性利息支出 $138.00M $138.00M $487.00M $132.00M $130.00M
其他收入(支出) -$695.00M -$10.00M -$1.16B $36.00M -$1.22B
权益法投资收益 $57.00M -$5.00M -$12.00M -$12.00M -$8.00M
特殊收益(费用) -$808.00M -$15.00M -$1.26B -$17.00M -$1.21B
-减:核销 $74.00M $15.00M $279.00M $17.00M $230.00M
-业务出售收益 -$734.00M – -$6.00M $0.00 -$6.00M
其他非经营性收入(支出) $56.00M $10.00M $113.00M $65.00M -$2.00M
税前利润 $808.00M $137.00M -$715.00M -$142.00M -$856.00M
税费 $236.00M -$2.00M $70.00M -$8.00M -$27.00M
净利润 $559.00M $125.00M -$738.00M -$140.00M -$890.00M
持续经营利润 $572.00M $139.00M -$785.00M -$134.00M -$829.00M
终止经营净利润 -$13.00M -$14.00M $47.00M -$6.00M -$61.00M
少数股东权益 $1.00M $2.00M $7.00M $2.00M $2.00M
归属母公司净利润 $558.00M $123.00M -$745.00M -$142.00M -$892.00M
归属普通股股东净利润 $558.00M $123.00M -$752.00M -$143.00M -$893.00M
基本每股收益 $1.71 $0.38 -$2.34 -$0.45 -$2.77
摊薄每股收益 $1.71 $0.38 -$2.34 -$0.45 -$2.77
每股股息 $0.69 $0.69 $5.45 $1.37 $1.37
其他优先股股息 – $0.00 $7.00M $1.00M $1.00M
-减:资本性资产减值 – – $972.00M $0.00 $972.00M

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $34.48B $33.96B $34.00B $34.00B $33.79B
流动资产合计 $11.67B $11.06B $10.87B $10.87B $10.76B
现金及现金等价物与短期投资 $2.63B $2.64B $3.44B $3.44B $1.78B
-现金及现金等价物 $2.63B $2.64B $3.44B $3.44B $1.78B
应收款 $3.97B $3.26B $2.81B $2.81B $3.02B
-应收账款 $3.75B $2.98B $2.36B $2.36B $2.82B
-一年内应收关联方款项 $214.00M $273.00M $155.00M $155.00M $200.00M
存货 $4.08B $3.64B $3.53B $3.53B $4.41B
受限现金 $10.00M $4.00M $6.00M $6.00M $17.00M
其他流动资产 $978.00M $777.00M $173.00M $173.00M $723.00M
非流动资产合计 $22.82B $22.90B $23.14B $23.14B $23.03B
固定资产净值 $17.19B $17.21B $17.35B $17.35B $17.17B
-固定资产原值 $27.52B $27.39B $27.32B $27.32B $26.99B
-累计折旧 -$10.34B -$10.17B -$9.97B -$9.97B -$9.82B
投资及预付款 $3.88B $3.93B $3.96B $3.96B $4.04B
-长期股权投资 $3.88B $3.93B $3.96B $3.96B $4.04B
商誉及其他无形资产 $1.10B $1.12B $1.16B $1.16B $1.16B
-商誉 $705.00M $705.00M $708.00M $708.00M $708.00M
-其他无形资产 $394.00M $417.00M $450.00M $450.00M $453.00M
其他非流动资产 $658.00M $639.00M $103.00M $103.00M $657.00M
负债合计 $23.69B $23.79B $23.80B $23.80B $23.06B
流动负债合计 $7.11B $7.19B $6.13B $6.13B $6.85B
应付款 $3.23B $2.90B $3.02B $3.02B $2.93B
-应付账款 $3.23B $2.90B $2.69B $2.69B $2.93B
一年内应计费用 $2.18B $1.91B $673.00M $673.00M $2.09B
短期债务及融资租赁负债 $1.70B $1.69B $1.18B $1.18B $1.22B
-一年内到期债务 $1.70B $1.69B $814.00M $814.00M $1.22B
非流动负债合计 $16.58B $16.61B $17.67B $17.67B $16.21B
长期债务及融资租赁负债 $12.53B $12.56B $13.45B $13.45B $12.00B
-长期债务 $11.22B $11.23B $12.12B $12.12B $10.64B
-长期融资租赁负债 $1.31B $1.33B $1.33B $1.33B $1.36B
一年以上递延负债 $2.35B $2.34B $2.32B $2.32B $2.30B
其他非流动负债 $1.70B $1.70B $1.90B $1.90B $1.92B
股东权益合计 $10.79B $10.17B $10.21B $10.21B $10.72B
股东权益 $10.67B $10.04B $10.08B $10.08B $10.60B
股本 $19.00M $19.00M $19.00M $19.00M $19.00M
-普通股 $19.00M $19.00M $19.00M $19.00M $19.00M
资本公积 $6.13B $6.12B $6.15B $6.15B $6.14B
留存收益 $7.04B $6.71B $6.81B $6.81B $7.40B
减:库存股 $1.50B $1.52B $1.59B $1.59B $1.61B
不影响留存收益的损益 -$1.02B -$1.29B -$1.31B -$1.31B -$1.35B
少数股东权益 $123.00M $125.00M $125.00M $125.00M $125.00M
其他流动负债 – $692.00M $1.08B $1.08B $618.00M
-应收税款 – – $297.00M $297.00M –
预付资产 – – $102.00M $102.00M –
金融资产 – – $4.00M $4.00M –
一年以上应收账款 – – $228.00M $228.00M –
设定受益养老金 – – $120.00M $120.00M –
一年以上递延资产 – – $212.00M $212.00M –
-应付税款合计 – – $328.00M $328.00M –
-一年内到期融资租赁负债 – – $370.00M $370.00M –
一年内预提费用 – – $54.00M $54.00M –
一年内递延负债 – – $113.00M $113.00M –

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $752.00M -$269.00M $2.26B $1.51B $983.00M
持续经营经营活动现金流净额 $752.00M -$269.00M $2.26B $1.51B $983.00M
持续经营净利润 $559.00M $125.00M -$738.00M -$140.00M -$890.00M
持续经营损益 $677.00M $5.00M -$94.00M -$100.00M $14.00M
折旧、折耗与摊销 $347.00M $342.00M $1.39B $385.00M $350.00M
递延税款 -$68.00M $20.00M -$156.00M $37.00M -$163.00M
其他非现金项目 $21.00M -$221.00M -$438.00M -$27.00M $232.00M
营运资金变动 -$890.00M -$602.00M $864.00M $1.25B $211.00M
-应收款变动 -$895.00M -$797.00M $687.00M $556.00M $212.00M
-存货变动 -$425.00M -$96.00M $945.00M $881.00M $149.00M
-应付账款及应计费用变动 $430.00M $291.00M -$768.00M -$185.00M -$150.00M
投资活动现金流净额 -$515.00M -$279.00M -$1.78B -$403.00M -$439.00M
持续经营投资活动现金流净额 -$515.00M -$279.00M -$1.78B -$403.00M -$439.00M
资本支出 -$270.00M -$269.00M -$1.88B -$450.00M -$406.00M
投资购置及出售净额 $0.00 $0.00 $25.00M $0.00 -$25.00M
其他投资变动净额 $65.00M -$10.00M $87.00M $50.00M -$1.00M
筹资活动现金流 -$233.00M -$236.00M -$507.00M $539.00M -$448.00M
持续经营筹资活动现金流净额 -$233.00M -$236.00M -$507.00M $539.00M -$448.00M
普通股发行净额 $0.00 $0.00 -$201.00M $0.00 $0.00
已付现金股利 -$224.00M -$224.00M -$1.76B -$443.00M -$443.00M
其他筹资费用净额 -$9.00M -$12.00M -$40.00M -$17.00M -$5.00M
期末现金余额 $2.64B $2.64B $3.45B $3.45B $1.80B
现金净变动 $4.00M -$784.00M -$21.00M $1.64B $96.00M
期初现金余额 $2.64B $3.45B $3.39B $1.80B $1.70B
汇率变动影响 -$3.00M -$26.00M $82.00M $5.00M $1.00M
自由现金流 $482.00M -$538.00M $384.00M $1.06B $577.00M
业务购买及出售净额 – – -$10.00M -$3.00M -$7.00M
债务发行及偿还净额 – – $1.50B $999.00M $0.00

讨论区

暂无评论——快来第一个聊聊 LYB。

发表评论

Scroll to Top