BeStock  

英特帕尔菲 IPAR

美股市值排名 #2203家居与个人护理用品
$135.55 +$0.27 (+0.20%)
休市 · Nov 6, 8:20 pm ET · 最新盘后价 $135.55 0.00%
开盘$132.85
昨收$135.28
当日区间$132.85 – $136.52
成交量309.0K
市值$4.34B
市盈率(TTM)25.5
股息率2.36%

基本面

最新报告季度:Q2, ended Jun 2026

营收$341.04M+2.1% YoY
营业利润$48.94M-17.3% YoY
净利润$36.88M-10.5% YoY
摊薄每股收益$0.95-4.0% YoY
自由现金流$43.60M+1,031.5% YoY
经营现金流$45.58M

营收,近8个季度

$424.6MSep '24$361.5MDec '24$338.8MMar '25$333.9MJun '25$429.6MSep '25$386.2MDec '25$344.9MMar '26$341.0MJun '26

净利润,近8个季度

$76.8MSep '24$26.7MDec '24$55.4MMar '25$41.2MJun '25$83.3MSep '25$28.3MDec '25$56.7MMar '26$36.9MJun '26

各季度摊薄每股收益

1.93Sep '240.75Dec '241.32Mar '250.99Jun '252.05Sep '250.88Dec '251.35Mar '260.95Jun '26

各季度自由现金流

$75.1MSep '24$119.3MDec '24$-31.3MMar '25$-4.7MJun '25$58.6MSep '25$144.1MDec '25$-3.1MMar '26$43.6MJun '26

年度营收

$539.0MFY20$879.5MFY21$1.1BFY22$1.3BFY23$1.5BFY24$1.5BFY25

盈利能力与资产负债表

毛利率63.8%
营业利润率17.3%
净利率11.2%
净资产收益率19.6%
资产收益率11.0%
投入资本回报率16.0%
流动比率3.31
负债/资产比率26.8%
现金及投资$211.35M
总负债$158.77M
净现金(净负债)$52.58M
自由现金流/营收16.2%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $341.04M $344.89M $1.49B $386.18M $429.58M
营业总收入 $341.04M $344.89M $1.49B $386.18M $429.58M
营业成本 $117.51M $120.25M $541.29M $148.84M $156.76M
毛利润 $223.53M $224.64M $947.22M $237.34M $272.82M
营业费用 $174.58M $150.51M $676.90M $209.83M $164.26M
销售及管理费用 $174.58M $150.51M $676.90M $209.83M $164.26M
营业利润 $48.94M $74.13M $270.32M $27.51M $108.56M
非经营性利息净收入(支出) -$767,000.00 $884,000.00 -$3.37M $1.07M $242,000.00
非经营性利息收入 $690,000.00 $2.32M $3.88M $2.68M $2.55M
非经营性利息支出 $1.46M $1.43M $7.25M $1.61M $2.31M
其他收入(支出) $72,000.00 $188,000.00 $4.39M $7.66M -$1.24M
证券出售收益 -$67,000.00 -$102,000.00 -$4.78M -$203,000.00 -$2.22M
其他非经营性收入(支出) $139,000.00 $290,000.00 $9.17M $7.86M $978,000.00
税前利润 $48.25M $75.21M $271.33M $36.24M $107.56M
税费 $11.36M $18.50M $63.19M $7.97M $24.28M
净利润 $36.88M $56.70M $208.15M $28.27M $83.28M
持续经营利润 $36.88M $56.70M $208.15M $28.27M $83.28M
少数股东权益 $6.40M $13.34M $39.76M $168,000.00 $17.47M
归属母公司净利润 $30.49M $43.37M $168.39M $28.10M $65.81M
归属普通股股东净利润 $30.49M $43.37M $168.39M $28.10M $65.81M
基本每股收益 $0.95 $1.35 $5.25 $0.88 $2.05
摊薄每股收益 $0.95 $1.35 $5.24 $0.88 $2.05
每股股息 $0.80 $0.80 $3.20 $0.80 $0.80
特殊收益(费用) – – $0.00 – –
-减:核销 – – $0.00 – –

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $1.49B $1.54B $1.59B $1.59B $1.56B
流动资产合计 $950.97M $997.77M $1.03B $1.03B $990.74M
现金及现金等价物与短期投资 $211.35M $237.07M $295.18M $295.18M $187.86M
-现金及现金等价物 $169.70M $79.86M $158.09M $158.09M $110.40M
-短期投资 $41.64M $157.21M $137.09M $137.09M $77.46M
应收款 $314.55M $346.40M $340.85M $340.85M $373.99M
-应收账款 $301.83M $332.73M $320.63M $320.63M $363.62M
-应收税款 $3.76M $7.81M $11.21M $11.21M $0.00
-其他应收款 $8.96M $5.85M $9.01M $9.01M $10.37M
存货 $375.58M $369.63M $351.38M $351.38M $388.30M
其他流动资产 $49.49M $44.67M $39.95M $39.95M $40.59M
非流动资产合计 $539.13M $545.02M $557.88M $557.88M $573.91M
固定资产净值 $196.86M $201.62M $208.24M $208.24M $210.76M
-固定资产原值 $196.86M $201.62M $287.21M $287.21M $210.76M
商誉及其他无形资产 $311.92M $317.03M $325.19M $325.19M $328.22M
一年以上递延资产 $9.85M $5.31M $4.23M $4.23M $15.26M
其他非流动资产 $20.51M $21.06M $20.23M $20.23M $19.67M
负债合计 $399.41M $430.23M $481.22M $481.22M $460.16M
流动负债合计 $287.33M $305.93M $344.00M $344.00M $302.77M
应付款 $85.84M $94.12M $83.88M $83.88M $77.66M
-应付账款 $82.86M $85.34M $77.21M $77.21M $66.99M
-应付税款合计 $2.99M $8.78M $6.67M $6.67M $10.68M
一年内应计费用 $140.17M $150.84M $183.65M $183.65M $152.62M
短期债务及融资租赁负债 $55.32M $60.97M $70.50M $70.50M $72.49M
-一年内到期债务 $49.17M $54.76M $64.17M $64.17M $66.29M
-一年内到期融资租赁负债 $6.15M $6.21M $6.33M $6.33M $6.19M
非流动负债合计 $112.08M $124.30M $137.22M $137.22M $157.38M
长期债务及融资租赁负债 $109.60M $121.80M $137.22M $137.22M $157.38M
-长期债务 $96.52M $107.19M $121.25M $121.25M $139.98M
-长期融资租赁负债 $13.08M $14.61M $15.97M $15.97M $17.41M
一年以上递延负债 $2.48M $2.50M – – –
股东权益合计 $1.09B $1.11B $1.10B $1.10B $1.10B
股东权益 $870.46M $881.64M $880.72M $880.72M $870.89M
股本 $32,000.00 $32,000.00 $32,000.00 $32,000.00 $32,000.00
-普通股 $32,000.00 $32,000.00 $32,000.00 $32,000.00 $32,000.00
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $127.65M $127.50M $127.54M $127.54M $109.01M
留存收益 $838.59M $846.63M $828.91M $828.91M $826.96M
减:库存股 $70.67M $70.67M $66.73M $66.73M $60.34M
不影响留存收益的损益 -$25.14M -$21.85M -$9.03M -$9.03M -$4.78M
少数股东权益 $220.24M $230.91M $223.31M $223.31M $233.61M
-累计折旧 – – -$78.97M -$78.97M –
-其他无形资产 – – $325.19M $325.19M $328.22M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $45.58M $85,000.00 $214.90M $146.53M $63.86M
持续经营经营活动现金流净额 $45.58M $85,000.00 $214.90M $146.53M $63.86M
持续经营净利润 $36.88M $56.70M $208.15M $28.27M $83.28M
持续经营损益 -$102,000.00 $599,000.00 -$9.50M -$1.76M -$1.46M
折旧、折耗与摊销 $5.83M $5.80M $25.30M $6.47M $6.55M
递延税款 -$4.60M $1.39M $1.67M -$1.78M -$2.37M
其他非现金项目 $1.44M $1.61M $6.67M $1.86M $840,000.00
营运资金变动 $6.01M -$67.28M -$20.72M $113.17M -$24.95M
-应收款变动 $29.47M -$18.77M -$22.10M $40.80M -$66.54M
-存货变动 -$8.57M -$24.43M $55.17M $36.42M $35.55M
-应付账款及应计费用变动 -$3.71M -$23.87M -$32.04M $45.43M -$3.43M
-其他流动资产变动 -$8.02M -$3.89M $3.21M $7.24M $1.60M
-其他流动负债变动 -$1.51M -$1.70M -$6.99M -$1.95M -$820,000.00
-其他营运资金变动 -$1.65M $5.38M -$17.97M -$14.77M $8.69M
投资活动现金流净额 $114.96M -$26.60M -$61.15M -$59.30M -$26.08M
持续经营投资活动现金流净额 $114.96M -$26.60M -$61.15M -$59.30M -$26.08M
固定资产购置及出售净额 -$1.03M -$1.36M -$24.41M -$1.55M -$6.24M
无形资产购置及出售净额 -$961,000.00 -$1.78M -$23.79M -$904,000.00 $970,000.00
投资购置及出售净额 $116.94M -$23.47M -$12.95M -$56.85M -$20.81M
筹资活动现金流 -$69.78M -$50.39M -$131.26M -$40.40M -$78.24M
持续经营筹资活动现金流净额 -$69.78M -$50.39M -$131.26M -$40.40M -$78.24M
债务发行及偿还净额 -$15.10M -$19.85M $6.18M -$12.71M -$47.11M
普通股发行净额 $0.00 -$3.94M -$13.87M -$6.40M -$5.43M
已付现金股利 -$25.62M -$25.64M -$102.72M -$25.63M -$25.70M
股票期权行使所得 $0.00 $280,000.00 $7.58M $5.47M $0.00
其他筹资费用净额 -$29.06M -$1.25M -$28.42M -$1.13M -$15,000.00
期末现金余额 $169.70M $79.86M $158.09M $158.09M $110.40M
现金净变动 $90.76M -$76.91M $22.50M $46.82M -$40.46M
期初现金余额 $79.86M $158.09M $125.43M $110.40M $151.45M
汇率变动影响 -$920,000.00 -$1.32M $10.16M $875,000.00 -$601,000.00
自由现金流 $43.60M -$3.05M $166.70M $144.08M $58.60M

讨论区

暂无评论——快来第一个聊聊 IPAR。

发表评论

Scroll to Top