BeStock  

哈罗制药 HROW

$26.89 +$0.85 (+3.26%)
休市 · Nov 6, 8:20 pm ET · 最新盘后价 $26.80 -0.33%
开盘$26.40
昨收$26.04
当日区间$25.76 – $26.94
成交量650.9K
市值$1.01B
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$70.66M+10.9% YoY
营业利润-$11.01M-196.5% YoY
净利润-$17.27M-445.7% YoY
摊薄每股收益-$0.46-453.8% YoY
自由现金流-$10.29M-838.8% YoY
经营现金流-$9.76M

营收,近8个季度

$49.3MSep '24$66.8MDec '24$47.8MMar '25$63.7MJun '25$71.6MSep '25$89.1MDec '25$44.2MMar '26$70.7MJun '26

净利润,近8个季度

$-4.2MSep '24$6.8MDec '24$-17.8MMar '25$5.0MJun '25$1.0MSep '25$6.6MDec '25$-27.6MMar '26$-17.3MJun '26

各季度摊薄每股收益

-0.12Sep '240.19Dec '24-0.50Mar '250.13Jun '250.03Sep '250.17Dec '25-0.74Mar '26-0.46Jun '26

各季度自由现金流

$2.4MSep '24$-55.3MDec '24$19.5MMar '25$-1.1MJun '25$16.4MSep '25$8.0MDec '25$-27.2MMar '26$-10.3MJun '26

年度营收

$48.9MFY20$72.5MFY21$88.6MFY22$130.2MFY23$199.6MFY24$272.3MFY25

盈利能力与资产负债表

毛利率73.3%
营业利润率-1.0%
净利率-13.5%
净资产收益率-114.8%
资产收益率-9.8%
投入资本回报率-7.9%
流动比率2.24
负债/资产比率96.4%
现金及投资$83.89M
总负债$299.80M
净现金(净负债)-$215.91M

营收构成

2026/Q2 季度

按业务线

  • Branded$56.11M 79.4%
  • Compounding$14.56M 20.6%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $70.66M $44.20M $272.30M $89.09M $71.64M
营业总收入 $70.66M $44.20M $272.30M $89.09M $71.64M
营业成本 $20.30M $17.16M $67.93M $18.47M $17.71M
毛利润 $50.36M $27.05M $204.37M $70.62M $53.93M
营业费用 $61.37M $49.13M $173.85M $55.03M $39.18M
销售及管理费用 $53.30M $43.23M $152.91M $43.31M $35.86M
研发费用 $8.07M $5.90M $20.94M $11.72M $3.32M
营业利润 -$11.01M -$22.08M $30.52M $15.59M $14.75M
非经营性利息净收入(支出) -$6.26M -$5.50M -$24.18M -$5.19M -$6.04M
非经营性利息支出 $6.26M $5.50M $24.18M $5.19M $6.04M
税前利润 -$17.27M -$27.58M -$1.37M $10.40M $1.02M
税费 $0.00 $25,000.00 $3.77M $3.77M $0.00
净利润 -$17.27M -$27.60M -$5.14M $6.63M $1.02M
持续经营利润 -$17.27M -$27.60M -$5.14M $6.63M $1.02M
归属母公司净利润 -$17.27M -$27.60M -$5.14M $6.63M $1.02M
归属普通股股东净利润 -$17.27M -$27.60M -$5.14M $6.63M $1.02M
基本每股收益 -$0.46 -$0.74 -$0.14 $0.18 $0.03
摊薄每股收益 -$0.46 -$0.74 -$0.14 $0.17 $0.03
其他收入(支出) – – -$7.70M -$8,000.00 -$7.69M
特殊收益(费用) – – -$7.75M $0.00 -$7.75M
-减:资本性资产减值 – – $0.00 – –
-减:其他特殊支出 – – $7.75M $0.00 $7.75M
其他非经营性收入(支出) – – $47,000.00 -$8,000.00 $61,000.00

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $416.82M $419.54M $399.48M $399.48M $363.07M
流动资产合计 $229.31M $226.38M $211.75M $211.75M $177.60M
现金及现金等价物与短期投资 $83.89M $94.64M $72.93M $72.93M $74.29M
-现金及现金等价物 $83.89M $94.64M $72.93M $72.93M $74.29M
应收款 $118.56M $101.26M $110.90M $110.90M $77.83M
-应收账款 $118.56M $101.26M $110.90M $110.90M $77.60M
预付资产 $8.52M $12.66M $12.28M $12.28M $9.49M
存货 $16.91M $16.50M $13.52M $13.52M $12.83M
其他流动资产 $1.43M $1.33M $2.13M $2.13M $3.17M
非流动资产合计 $187.51M $193.16M $187.73M $187.73M $185.47M
固定资产净值 $10.35M $10.72M $11.04M $11.04M $11.35M
-固定资产原值 $10.35M $10.72M $23.27M $23.27M $23.35M
商誉及其他无形资产 $177.16M $182.44M $176.69M $176.69M $174.12M
-商誉 $332,000.00 $332,000.00 $332,000.00 $332,000.00 $332,000.00
-其他无形资产 $176.82M $182.11M $176.36M $176.36M $173.79M
负债合计 $401.97M $391.19M $347.39M $347.39M $316.41M
流动负债合计 $102.17M $91.44M $96.30M $96.30M $65.40M
应付款 $26.27M $28.69M $35.36M $35.36M $18.99M
-应付账款 $26.27M $26.13M $35.36M $35.36M $18.99M
一年内应计费用 $74.86M $61.69M $59.27M $59.27M $45.20M
短期债务及融资租赁负债 $944,000.00 $915,000.00 $887,000.00 $887,000.00 $859,000.00
-一年内到期融资租赁负债 $944,000.00 $915,000.00 $887,000.00 $887,000.00 $859,000.00
一年内递延负债 $106,000.00 $149,000.00 $788,000.00 $788,000.00 $345,000.00
非流动负债合计 $299.80M $299.75M $251.09M $251.09M $251.01M
长期债务及融资租赁负债 $299.80M $299.75M $251.09M $251.09M $251.01M
-长期债务 $292.38M $292.09M $243.18M $243.18M $242.87M
-长期融资租赁负债 $7.42M $7.67M $7.91M $7.91M $8.14M
股东权益合计 $14.85M $28.35M $52.09M $52.09M $46.66M
股东权益 $15.20M $28.71M $52.45M $52.45M $47.02M
股本 $37,000.00 $37,000.00 $37,000.00 $37,000.00 $37,000.00
-普通股 $37,000.00 $37,000.00 $37,000.00 $37,000.00 $37,000.00
资本公积 $216.56M $212.80M $208.93M $208.93M $210.13M
留存收益 -$201.40M -$184.13M -$156.52M -$156.52M -$163.15M
少数股东权益 -$355,000.00 -$355,000.00 -$355,000.00 -$355,000.00 -$355,000.00
-应付税款合计 – $2.56M – – –
-一年内应收关联方款项 – – $0.00 $0.00 $228,000.00
-累计折旧 – – -$12.22M -$12.22M -$12.00M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 -$9.76M -$8.99M $43.86M $8.41M $16.59M
持续经营经营活动现金流净额 -$9.76M -$8.99M $43.86M $8.41M $16.59M
持续经营净利润 -$17.27M -$27.60M -$5.14M $6.63M $1.02M
折旧、折耗与摊销 $6.18M $5.78M $19.68M $4.97M $4.90M
其他非现金项目 $400,000.00 $451,000.00 $4.05M $358,000.00 $1.13M
营运资金变动 -$2.76M $8.74M $185,000.00 -$11.63M -$1.69M
-应收款变动 -$17.20M $9.83M $5.01M -$33.22M $1.01M
-存货变动 -$414,000.00 -$2.97M -$2.82M -$689,000.00 -$1.28M
-预付资产变动 $4.01M $346,000.00 $924,000.00 -$1.53M -$1.33M
-应付账款及应计费用变动 $10.89M $2.18M -$3.67M $23.36M -$346,000.00
-其他营运资金变动 -$43,000.00 -$639,000.00 $744,000.00 $443,000.00 $254,000.00
投资活动现金流净额 -$534,000.00 -$18.20M -$5.46M -$4.73M -$225,000.00
持续经营投资活动现金流净额 -$534,000.00 -$18.20M -$5.46M -$4.73M -$225,000.00
固定资产购置及出售净额 -$491,000.00 -$194,000.00 -$887,000.00 -$341,000.00 -$210,000.00
无形资产购置及出售净额 -$43,000.00 -$18.01M -$215,000.00 -$31,000.00 -$15,000.00
筹资活动现金流 -$466,000.00 $48.91M -$12.72M -$5.04M $4.96M
持续经营筹资活动现金流净额 -$466,000.00 $48.91M -$12.72M -$5.04M $4.96M
债务发行及偿还净额 $0.00 $49.00M $13.47M -$2,000.00 $13.47M
股票期权行使所得 $811,000.00 $25,000.00 $467,000.00 $180,000.00 $162,000.00
其他筹资费用净额 -$1.28M -$113,000.00 -$26.66M -$5.22M -$8.67M
期末现金余额 $83.89M $94.64M $72.93M $72.93M $74.29M
现金净变动 -$10.76M $21.72M $25.68M -$1.36M $21.33M
期初现金余额 $94.64M $72.93M $47.25M $74.29M $52.96M
自由现金流 -$10.29M -$27.20M $42.76M $8.04M $16.36M
持续经营损益 – – $12.12M $4.37M –
业务购买及出售净额 – – -$4.36M -$4.36M –
投资购置及出售净额 – – $0.00 – –
普通股发行净额 – – $0.00 – –

讨论区

暂无评论——快来第一个聊聊 HROW。

登录后参与讨论。

Scroll to Top