BeStock  
股票 › 金属加工 › GPGI

GPGI公司 GPGI

美股市值排名 #2245金属加工
$14.21 +$0.59 (+4.33%)
休市 · Nov 7, 9:10 am ET · 最新盘后价 $14.21 0.00%
开盘$13.52
昨收$13.62
当日区间$13.33 – $14.43
成交量2.37M
市值$4.12B
市盈率(TTM)–
股息率0.04%

基本面

最新报告季度:Q2, ended Jun 2026

营收$0.00
营业利润-$9.40M-261.5% YoY
净利润$50.30M+292.7% YoY
摊薄每股收益$0.17+165.4% YoY
自由现金流$8.60M
经营现金流$8.60M

营收,近8个季度

$107.1MSep '24$100.9MDec '24$59.8MMar '25$0.0Jun '25$0.0Sep '25$0.0Dec '25$0.0Mar '26$0.0Jun '26

净利润,近8个季度

$-85.5MSep '24$-48.4MDec '24$21.5MMar '25$-26.1MJun '25$-174.7MSep '25$43.3MDec '25$-235.0MMar '26$50.3MJun '26

各季度摊薄每股收益

-1.10Sep '24-0.53Dec '240.07Mar '25-0.26Jun '25-1.58Sep '250.31Dec '25-0.87Mar '260.17Jun '26

各季度自由现金流

$27.5MSep '24$31.2MDec '24$2.6MMar '25$0.0Jun '25$-11.9MSep '25$-14.0MDec '25$-52.6MMar '26$8.6MJun '26

年度营收

$260.6MFY20$267.9MFY21$378.5MFY22$390.6MFY23$420.6MFY24$59.8MFY25

盈利能力与资产负债表

毛利率195.8%
营业利润率-342,212.5%
净利率-1,317,104.2%
净资产收益率-20.6%
资产收益率-16.7%
投入资本回报率-20.6%
流动比率1.14
负债/资产比率8.4%
现金及投资$7.70M
净现金(净负债)$7.70M

营收构成

2025/FY 季度

按业务线

  • Equity Method Investment in CompoSecure Holdings, LLC$402.23M 87.1%
  • Corporate$59.82M 12.9%

按地区

  • Domestic$54.48M 91.1%
  • International$5.34M 8.9%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $0.00 $0.00 $59.82M $0.00 $0.00
营业总收入 $0.00 $0.00 $59.82M $0.00 $0.00
营业成本 $0.00 $0.00 $31.08M $2,000.00 $0.00
毛利润 $0.00 $0.00 $28.75M -$2,000.00 $0.00
营业费用 $9.40M $55.60M $42.48M $7.18M $9.94M
销售及管理费用 $9.40M $55.60M $42.48M $7.18M $9.94M
营业利润 -$9.40M -$55.60M -$13.73M -$7.18M -$9.94M
非经营性利息净收入(支出) $0.00 $200,000.00 -$984,000.00 $255,000.00 $287,000.00
非经营性利息收入 $0.00 $200,000.00 $2.47M $1.94M $287,000.00
非经营性利息支出 $0.00 $0.00 $3.38M $1.69M $0.00
其他收入(支出) -$6.20M -$21.90M -$211.52M -$1.64M -$174.88M
特殊收益(费用) $0.00 $0.00 -$57.10M $0.00 -$57.61M
-减:重组及并购费用 $0.00 $0.00 $57.10M $0.00 $57.61M
其他非经营性收入(支出) -$6.20M – -$3.47M – –
税前利润 -$15.60M -$77.30M -$225.78M -$8.11M -$184.53M
税费 $1.20M $3.60M $39.03M -$16.02M $29.80M
权益法投资税后收益 $67.10M -$154.10M $128.81M $35.42M $39.64M
净利润 $50.30M -$235.00M -$136.01M $43.32M -$174.70M
持续经营利润 $50.30M -$235.00M -$136.01M $43.32M -$174.70M
归属母公司净利润 $50.30M -$235.00M -$136.01M $43.32M -$174.70M
归属普通股股东净利润 $50.30M -$235.00M -$136.01M $43.32M -$174.70M
基本每股收益 $0.17 -$0.87 -$1.23 $0.31 -$1.58
摊薄每股收益 $0.17 -$0.87 -$1.23 $0.31 -$1.58
每股股息 $0.00 $0.00 – – –
证券出售收益 – -$21.90M -$150.96M $1.82M -$117.27M
其他财务成本合计 – – $74,000.00 $0.00 –
少数股东权益 – – $0.00 $0.00 $0.00
其他优先股股息 – – – – $0.00

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $3.46B $3.41B $517.27M $517.27M $505.48M
流动资产合计 $27.00M $22.90M $120.09M $120.09M $132.03M
现金及现金等价物与短期投资 $7.70M $6.50M $114.64M $114.64M $127.36M
-现金及现金等价物 $7.70M $6.50M $114.64M $114.64M $127.36M
应收款 $15.50M $12.10M $0.00 $0.00 $0.00
-应收税款 $15.50M $12.10M – – –
其他流动资产 $3.80M $4.30M $5.45M $5.45M $4.67M
非流动资产合计 $3.44B $3.39B $397.18M $397.18M $373.45M
投资及预付款 $3.17B $3.13B $125.46M $125.46M $84.30M
-长期股权投资 $3.17B $3.13B $125.46M $125.46M $84.30M
一年以上递延资产 $263.30M $258.00M $271.72M $271.72M $289.15M
负债合计 $290.10M $297.80M $274.13M $274.13M $353.01M
流动负债合计 $23.70M $24.90M $18.97M $18.97M $58.46M
应付款 $2.20M $1.40M $922,000.00 $922,000.00 $1.52M
-应付账款 $2.20M $1.40M $922,000.00 $922,000.00 $1.52M
一年内应计费用 $3.00M $3.10M $1.85M $1.85M $40.84M
其他流动负债 $18.50M $20.40M $16.19M $16.19M $16.10M
非流动负债合计 $266.40M $272.90M $255.16M $255.16M $294.54M
其他非流动负债 $266.40M $272.90M $255.16M $255.16M $253.12M
股东权益合计 $3.17B $3.12B $243.14M $243.14M $152.47M
股东权益 $3.17B $3.12B $243.14M $243.14M $152.47M
股本 $0.00 $0.00 $12,000.00 $12,000.00 $12,000.00
-普通股 $0.00 $0.00 $12,000.00 $12,000.00 $12,000.00
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $3.82B $3.82B $706.67M $706.67M $659.32M
留存收益 -$637.30M -$686.80M -$451.09M -$451.09M -$494.41M
减:库存股 $12.20M $12.20M $12.25M $12.25M $12.25M
不影响留存收益的损益 $0.00 -$200,000.00 -$206,000.00 -$206,000.00 -$206,000.00
-应收账款 – – $0.00 $0.00 $0.00
存货 – – $0.00 $0.00 $0.00
固定资产净值 – – $0.00 $0.00 $0.00
-固定资产原值 – – $0.00 $0.00 $0.00
-累计折旧 – – $0.00 $0.00 $0.00
金融资产 – – $0.00 $0.00 $0.00
-一年内到期融资租赁负债 – – $0.00 $0.00 $0.00
长期债务及融资租赁负债 – – $0.00 $0.00 $0.00
-长期融资租赁负债 – – $0.00 $0.00 $0.00
衍生产品负债 – – $0.00 $0.00 $41.43M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $8.60M -$52.60M -$22.88M -$13.99M -$11.89M
持续经营经营活动现金流净额 $8.60M -$52.60M -$22.88M -$13.99M -$11.89M
持续经营净利润 $50.30M -$235.00M -$136.01M $43.32M -$174.73M
持续经营损益 -$39.00M $154.10M $22.15M -$37.24M $77.49M
折旧、折耗与摊销 $0.00 $0.00 $1.62M $0.00 $23,000.00
递延税款 -$5.10M $13.70M $14.74M $16.58M -$37,000.00
其他非现金项目 -$1.80M $21.90M $82.70M $3.47M $63.44M
营运资金变动 $900,000.00 -$9.30M -$12.57M -$40.36M $21.70M
-应收款变动 -$500,000.00 -$12.10M $2.06M $0.00 -$37,000.00
-存货变动 $0.00 $0.00 -$5.20M $0.00 $5,000.00
-预付资产变动 $500,000.00 $1.20M -$4.04M -$781,000.00 -$3.56M
-应付账款及应计费用变动 $900,000.00 $1.60M -$1.39M -$39.59M $25.10M
-其他流动负债变动 $0.00 $0.00 -$4.01M $3,000.00 $183,000.00
投资活动现金流净额 $8.00M -$2.02B -$60.69M $0.00 $10,000.00
持续经营投资活动现金流净额 $8.00M -$2.02B -$60.69M $0.00 $10,000.00
资本支出 $0.00 $0.00 -$387,000.00 $0.00 $13,000.00
业务购买及出售净额 -$2.01B $0.00 -$60.30M $0.00 -$3,000.00
筹资活动现金流 -$15.40M $1.96B $120.75M $1.27M $134.48M
持续经营筹资活动现金流净额 -$15.40M $1.96B $120.75M $1.27M $134.48M
普通股发行净额 $0.00 $1.96B -$12.25M $0.00 -$12.25M
已付现金股利 -$800,000.00 -$700,000.00 $0.00 $0.00 $0.00
股票期权行使所得 $0.00 $0.00 $156.32M $1.84M $149.48M
期末现金余额 $7.70M $6.50M $114.64M $114.64M $127.36M
现金净变动 $1.20M -$108.10M $37.18M -$12.72M $122.60M
期初现金余额 $6.50M $114.60M $77.46M $127.36M $4.80M
自由现金流 $8.60M -$52.60M -$23.27M -$13.99M -$11.88M
投资购置及出售净额 – -$2.02B $0.00 – –
固定资产购置及出售净额 – – $0.00 $0.00 –
债务发行及偿还净额 – – $0.00 $0.00 –
其他筹资费用净额 – – -$23.32M -$570,000.00 -$2.75M

讨论区

暂无评论——快来第一个聊聊 GPGI。

登录后参与讨论。

Scroll to Top