BeStock  
股票 › GLNG

高拉液化天然气 GLNG

美股市值排名 #2191
$43.07 +$0.50 (+1.17%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $43.07 0.00%
开盘$43.06
昨收$42.57
当日区间$42.68 – $43.72
成交量1.63M
市值$4.40B
市盈率(TTM)26.9
股息率2.32%

基本面

最新报告季度:Q2, ended Jun 2026

营收$130.48M-5.1% YoY
营业利润$65.21M-5.9% YoY
净利润$55.84M-45.2% YoY
摊薄每股收益$0.32-60.8% YoY
自由现金流-$34.70M+42.1% YoY
经营现金流$70.61M

营收,近8个季度

$64.8MSep '24$65.9MDec '24$62.5MMar '25$137.6MJun '25$122.5MSep '25$132.8MDec '25$137.6MMar '26$130.5MJun '26

净利润,近8个季度

$-36.0MSep '24$15.0MDec '24$12.9MMar '25$101.8MJun '25$45.7MSep '25$23.1MDec '25$101.8MMar '26$55.8MJun '26

各季度摊薄每股收益

-0.34Sep '240.14Dec '240.08Mar '250.82Jun '250.28Sep '250.10Dec '250.77Mar '260.32Jun '26

各季度自由现金流

$-17.3MSep '24$-44.2MDec '24$-52.0MMar '25$-59.9MJun '25$-159.6MSep '25$10.0MDec '25$-59.9MMar '26$-34.7MJun '26

年度营收

$261.4MFY20$260.3MFY21$267.7MFY22$298.4MFY23$260.4MFY24$393.5MFY25

盈利能力与资产负债表

毛利率55.1%
营业利润率45.6%
净利率31.3%
净资产收益率8.5%
资产收益率3.2%
投入资本回报率4.7%
流动比率2.34
负债/资产比率59.0%
现金及投资$1.02B
总负债$2.68B
净现金(净负债)-$1.66B

营收构成

2026/Q2 季度

按业务线

  • Floating liquefaction natural gas (FLNG)$129.24M 99.1%
  • Corporate and Other$1.24M 0.9%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $130.48M $137.55M $393.52M $132.81M $122.54M
营业总收入 $130.48M $137.55M $393.52M $132.81M $122.54M
营业成本 $56.42M $55.04M $209.15M $64.31M $59.25M
毛利润 $74.06M $82.52M $184.37M $68.50M $63.28M
营业费用 $8.86M $13.19M $54.44M $11.87M $15.80M
销售及管理费用 $9.31M $12.69M $29.59M $5.26M $8.28M
-管理费用 $9.31M $12.69M $29.59M $5.26M $8.28M
研发费用 $1.81M $2.67M $19.23M $3.02M $7.12M
其他营业费用 -$2.26M -$2.17M $5.61M $3.59M $398,000.00
营业利润 $65.21M $69.33M $129.93M $56.63M $47.48M
非经营性利息净收入(支出) -$14.06M -$14.39M $1.08M -$24.12M $2.12M
非经营性利息收入 $9.45M $10.87M $37.92M $10.93M $11.78M
非经营性利息支出 $22.17M $24.38M $32.93M $23.64M $9.29M
其他财务成本合计 $1.34M $882,000.00 $3.91M $11.41M $364,000.00
其他收入(支出) $3.01M $49.01M -$23.06M -$6.43M -$1.78M
证券出售收益 $5.67M $45.69M -$43.09M -$6.43M -$1.78M
其他非经营性收入(支出) -$2.66M $3.31M – – $0.00
税前利润 $54.16M $103.94M $107.96M $26.08M $47.83M
税费 $1.72M $923,000.00 $4.31M $1.90M $1.79M
权益法投资税后收益 $3.40M -$1.21M $8.93M -$1.03M -$327,000.00
净利润 $55.84M $101.80M $112.58M $23.15M $45.71M
持续经营利润 $55.84M $101.80M $112.58M $23.15M $45.71M
少数股东权益 $17.57M $18.23M $46.90M $12.79M $14.23M
归属母公司净利润 $38.27M $83.58M $65.68M $10.36M $31.48M
归属普通股股东净利润 $38.27M $83.58M $65.68M $10.36M $31.48M
基本每股收益 $0.38 $0.82 $0.64 $0.10 $0.30
摊薄每股收益 $0.32 $0.77 $0.60 $0.10 $0.28
每股股息 $0.25 $0.25 $1.00 $0.25 $0.25
特殊收益(费用) – – $20.03M $0.00 –
-减:资本性资产减值 – – $0.00 $0.00 –
-减:其他特殊支出 – – $9.95M – –
-固定资产出售收益 – – $29.98M – –
终止经营净利润 – – $0.00 – –

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $5.34B $5.35B $5.33B $5.33B $4.68B
流动资产合计 $1.14B $1.32B $1.41B $1.41B $921.19M
现金及现金等价物与短期投资 $1.02B $1.15B $1.30B $1.30B $757.50M
-现金及现金等价物 $870.47M $1.01B $1.15B $1.15B $611.18M
-短期投资 $145.83M $145.85M $146.83M $146.83M $146.33M
应收款 $103.59M $93.32M $68.56M $68.56M $86.02M
-应收账款 $65.17M $60.72M $35.52M $35.52M $52.44M
-应计应收利息 $2.21M $3.29M $3.35M $3.35M $4.81M
-一年内应收关联方款项 $32.23M $22.98M $23.23M $23.23M $21.98M
-其他应收款 $3.99M $6.33M $6.46M $6.46M $6.80M
预付资产 $5.04M $8.91M $8.68M $8.68M $4.93M
存货 $2.42M $744,000.00 $792,000.00 $792,000.00 $840,000.00
受限现金 $33,000.00 $15.72M $24.70M $24.70M $38.62M
非流动资产合计 $4.21B $4.03B $3.91B $3.91B $3.75B
固定资产净值 $2.34B $2.25B $2.17B $2.17B $2.01B
-固定资产原值 $2.34B $2.25B $2.53B $2.53B $2.01B
投资及预付款 $1.66B $1.65B $1.65B $1.65B $1.65B
-长期股权投资 $76.86M $58.43M $45.01M $45.01M $34.93M
金融资产 $12.14M $5.59M $2.55M $2.55M $19.71M
一年以上应收账款 $5.78M $2.60M $1.69M $1.69M $6.73M
商誉及其他无形资产 $2.11M $2.12M $2.07M $2.07M $2.00M
其他非流动资产 $181.29M $117.79M $93.80M $93.80M $72.86M
负债合计 $3.15B $3.20B $3.26B $3.26B $2.36B
流动负债合计 $484.92M $512.92M $555.34M $555.34M $699.58M
应付款 $63.46M $44.05M $139.56M $139.56M $62.89M
-应付账款 $39.83M $41.33M $123.61M $123.61M $47.79M
-一年内应付关联方款项 $3.87M $2.71M – – –
-其他应付款 $19.77M – $15.95M $15.95M $14.89M
一年内应计费用 $165.21M $145.44M $101.62M $101.62M $118.92M
短期债务及融资租赁负债 $253.57M $288.35M $303.23M $303.23M $500.88M
-一年内到期债务 $251.50M $286.29M $301.20M $301.20M $498.87M
-一年内到期融资租赁负债 $2.07M $2.06M $2.03M $2.03M $2.01M
一年内递延负债 $2.68M $6.83M $10.94M $10.94M $16.89M
非流动负债合计 $2.67B $2.69B $2.70B $2.70B $1.66B
长期应付账款及其他应付款 $184.00M $184.00M $184.00M $184.00M $186.32M
长期债务及融资租赁负债 $2.43B $2.44B $2.46B $2.46B $1.42B
-长期债务 $2.42B $2.44B $2.46B $2.46B $1.42B
-长期融资租赁负债 $3.65M $4.21M $4.65M $4.65M $5.17M
一年以上递延负债 $33.13M $33.59M $34.05M $34.05M $34.51M
员工福利 $19.79M $20.12M $20.39M $20.39M $20.22M
其他非流动负债 $1.16M $2.81M $2.80M $2.80M –
股东权益合计 $2.19B $2.15B $2.07B $2.07B $2.31B
股东权益 $1.94B $1.91B $1.84B $1.84B $1.90B
股本 $102.10M $101.80M $101.32M $101.32M $102.39M
-普通股 $102.10M $101.80M $101.32M $101.32M $102.39M
资本公积 $1.94B $1.93B $1.92B $1.92B $1.92B
留存收益 -$103.19M -$115.93M -$173.46M -$173.46M -$118.83M
减:库存股 $0.00 $0.00 $684,000.00 $684,000.00 –
不影响留存收益的损益 -$268,000.00 -$1.34M -$1.94M -$1.94M -$2.17M
少数股东权益 $248.24M $238.15M $224.58M $224.58M $414.29M
一年内预提费用 – $12.74M – – –
其他流动负债 – $15.52M – – –
-累计折旧 – – -$362.16M -$362.16M –
-应付税款合计 – – – – $212,000.00

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $70.61M $73.08M $470.93M $130.03M $149.00M
持续经营经营活动现金流净额 $70.61M $73.08M $470.93M $130.03M $149.00M
持续经营净利润 $55.84M $101.80M $112.58M $23.15M $45.71M
持续经营损益 $24.71M -$37.89M $64.93M $25.87M $12.54M
折旧、折耗与摊销 $14.25M $16.31M $49.26M $12.20M $12.21M
其他非现金项目 $12.91M $12.63M $46.62M $21.88M $12.75M
营运资金变动 -$39.41M -$23.35M $197.29M $48.25M $63.05M
-应收款变动 -$4.45M -$25.20M $19.26M -$6.01M $43.23M
-应付账款及应计费用变动 $9.73M -$1.04M $39.71M $4.97M $24.20M
-其他流动资产变动 -$22.11M -$6.04M $43.91M $51.41M -$3.72M
-其他流动负债变动 -$17.39M $8.92M $94.41M -$2.12M -$195,000.00
投资活动现金流净额 -$136.51M -$168.90M -$813.20M -$151.55M -$319.55M
持续经营投资活动现金流净额 -$136.51M -$168.90M -$813.20M -$151.55M -$319.55M
固定资产购置及出售净额 -$105.19M -$132.78M -$853.37M -$119.84M -$308.57M
无形资产购置及出售净额 -$120,000.00 -$182,000.00 -$192,000.00 -$192,000.00 $0.00
业务购买及出售净额 -$32.84M -$33.07M $30.03M -$30.87M -$13,000.00
投资购置及出售净额 $3.13M $0.00 $0.00 $0.00 –
其他投资变动净额 -$1.49M -$2.87M $10.34M -$643,000.00 -$10.96M
筹资活动现金流 -$86.61M -$58.62M $841.10M $559.35M -$59.17M
持续经营筹资活动现金流净额 -$86.61M -$58.62M $841.10M $559.35M -$59.17M
债务发行及偿还净额 -$53.60M -$33.73M $1.33B $859.07M -$33.98M
普通股发行净额 $0.00 $0.00 -$144.04M -$41.31M $0.00
已付现金股利 -$33.01M -$30.03M -$305.85M -$227.93M -$25.59M
股票期权行使所得 $0.00 $5.67M $3.21M $220,000.00 $1.18M
其他筹资费用净额 $0.00 -$521,000.00 -$42.26M -$30.70M -$779,000.00
期末现金余额 $908.46M $1.06B $1.22B $1.22B $677.59M
现金净变动 -$152.51M -$154.44M $498.84M $537.83M -$229.71M
期初现金余额 $1.06B $1.22B $716.58M $677.59M $907.30M
自由现金流 -$34.70M -$59.89M -$382.64M $9.99M -$159.57M
终止经营经营活动现金流 – – $0.00 $0.00 –

讨论区

暂无评论——快来第一个聊聊 GLNG。

登录后参与讨论。

Scroll to Top