GFL环境 GFL
$46.32 +$0.20 (+0.43%)
休市 · Nov 8, 5:10 am ET · 最新盘后价 $46.52 +0.43%
开盘$45.70
昨收$46.12
当日区间$45.32 – $46.42
成交量4.21M
市值$20.20B
市盈率(TTM)–
股息率0.14%
基本面
最新报告季度:Q2, ended Jun 2026 · 报告货币为CAD
营收C$1.95B+16.3% YoY
营业利润C$108.30M-25.1% YoY
净利润-C$162.60M-162.6% YoY
摊薄每股收益-C$0.47-171.2% YoY
自由现金流C$129.70M+658.5% YoY
经营现金流C$417.30M
营收,近8个季度
净利润,近8个季度
各季度摊薄每股收益
各季度自由现金流
年度营收
盈利能力与资产负债表
毛利率20.0%
营业利润率4.7%
净利率-3.6%
净资产收益率-3.3%
资产收益率-1.3%
投入资本回报率0.7%
流动比率0.75
负债/资产比率65.0%
现金及投资C$192.10M
总负债C$10.07B
净现金(净负债)-C$9.88B
自由现金流/营收3.0%
营收构成
2026/Q2 季度
按业务线
该公司以本国货币报告财务数据,并非美元。以下数字均标注了实际货币单位,未自动换算。
利润表
| 项目 | 2026 Q2 (CAD) |
2026 Q1 (CAD) |
2025 ANNUAL (CAD) |
2025 Q4 (CAD) |
2025 Q3 (CAD) |
|---|---|---|---|---|---|
| 报告营业总收入 | C$1.95B | C$1.64B | C$6.62B | C$1.69B | C$1.69B |
| 营业总收入 | C$1.95B | C$1.64B | C$6.62B | C$1.69B | C$1.69B |
| 营业成本 | C$1.56B | C$1.34B | C$5.25B | C$1.35B | C$1.32B |
| 毛利润 | C$385.80M | C$299.80M | C$1.37B | C$337.60M | C$370.20M |
| 营业费用 | C$277.50M | C$265.80M | C$1.02B | C$307.60M | C$209.00M |
| 销售及管理费用 | C$251.80M | C$265.80M | C$967.40M | C$320.30M | C$186.00M |
| -管理费用 | C$251.80M | – | – | – | C$186.00M |
| 折旧、摊销与折耗 | C$10.20M | – | – | – | C$9.60M |
| -折旧与摊销 | C$10.20M | – | – | – | C$9.60M |
| 其他营业费用 | C$15.50M | – | C$53.90M | C$14.80M | C$13.40M |
| 营业利润 | C$108.30M | C$34.00M | C$346.00M | C$30.00M | C$161.20M |
| 非经营性利息净收入(支出) | -C$148.40M | -C$139.60M | -C$510.80M | -C$119.70M | -C$115.80M |
| 非经营性利息支出 | C$137.80M | C$139.60M | C$456.20M | C$110.70M | C$106.70M |
| 其他财务成本合计 | C$10.60M | – | C$54.60M | C$9.00M | C$9.10M |
| 其他收入(支出) | -C$143.90M | -C$166.60M | C$391.70M | C$131.00M | C$104.30M |
| 证券出售收益 | -C$118.30M | -C$103.70M | C$166.40M | C$25.30M | -C$100.50M |
| 权益法投资收益 | -C$10.70M | -C$55.50M | -C$39.00M | -C$16.00M | C$47.80M |
| 特殊收益(费用) | -C$14.00M | C$3.60M | C$82.50M | C$125.10M | -C$11.80M |
| -减:重组及并购费用 | C$14.30M | – | – | – | C$7.70M |
| -固定资产出售收益 | C$300,000.00 | C$3.60M | C$91.10M | C$95.60M | -C$4.10M |
| 其他非经营性收入(支出) | -C$900,000.00 | -C$11.00M | C$181.80M | -C$3.40M | C$168.80M |
| 税前利润 | -C$184.00M | -C$272.20M | C$226.90M | C$41.30M | C$149.70M |
| 税费 | -C$21.40M | -C$53.00M | -C$14.20M | -C$31.40M | C$41.60M |
| 净利润 | -C$162.60M | -C$219.20M | C$3.81B | C$24.20M | C$108.10M |
| 持续经营利润 | -C$162.60M | -C$219.20M | C$241.10M | C$72.70M | C$108.10M |
| 终止经营净利润 | C$0.00 | C$0.00 | C$3.57B | -C$48.50M | C$0.00 |
| 少数股东权益 | -C$2.80M | -C$3.50M | -C$20.70M | -C$9.70M | -C$6.20M |
| 归属母公司净利润 | -C$159.80M | -C$215.70M | C$3.83B | C$33.90M | C$114.30M |
| 归属普通股股东净利润 | -C$159.80M | -C$215.70M | C$3.78B | -C$16.50M | C$114.30M |
| 基本每股收益 | -C$0.47 | -C$0.63 | C$10.24 | C$0.06 | C$0.28 |
| 摊薄每股收益 | -C$0.47 | -C$0.63 | C$9.99 | C$0.06 | C$0.28 |
| 每股股息 | C$0.02 | C$0.02 | C$0.08 | C$0.02 | C$0.02 |
| -业务出售收益 | – | – | -C$8.60M | -C$8.60M | C$0.00 |
| 优先股股息 | – | – | C$50.40M | – | – |
资产负债表
| 项目 | 2026 Q2 (CAD) |
2026 Q1 (CAD) |
2025 ANNUAL (CAD) |
2025 Q4 (CAD) |
2025 Q3 (CAD) |
|---|---|---|---|---|---|
| 总资产 | C$21.53B | C$20.87B | C$19.30B | C$19.30B | C$19.36B |
| 流动资产合计 | C$1.45B | C$2.52B | C$1.16B | C$1.16B | C$1.36B |
| 现金及现金等价物与短期投资 | C$192.10M | C$1.44B | C$85.60M | C$85.60M | C$194.60M |
| -现金及现金等价物 | C$192.10M | C$1.44B | C$85.60M | C$85.60M | C$194.60M |
| 应收款 | C$1.05B | C$925.90M | C$898.00M | C$898.00M | C$903.10M |
| -应收账款 | C$983.30M | C$863.60M | C$773.90M | C$773.90M | C$878.70M |
| -应收税款 | C$61.80M | C$62.30M | C$96.00M | C$96.00M | C$24.40M |
| 其他流动资产 | C$214.60M | C$153.50M | C$119.70M | C$119.70M | C$265.10M |
| 非流动资产合计 | C$20.08B | C$18.35B | C$18.13B | C$18.13B | C$17.99B |
| 固定资产净值 | C$8.12B | C$7.46B | C$7.32B | C$7.32B | C$7.16B |
| -固定资产原值 | C$13.54B | C$12.52B | C$12.06B | C$12.06B | C$11.90B |
| -累计折旧 | -C$5.42B | -C$5.06B | -C$4.74B | -C$4.74B | -C$4.73B |
| 投资及预付款 | C$1.79B | C$1.87B | C$1.90B | C$1.90B | C$1.99B |
| -长期股权投资 | C$1.79B | C$1.87B | C$1.90B | C$1.90B | C$1.99B |
| 商誉及其他无形资产 | C$9.88B | C$8.75B | C$8.65B | C$8.65B | C$8.51B |
| -商誉 | C$7.70B | C$7.01B | C$6.89B | C$6.89B | C$6.82B |
| -其他无形资产 | C$2.18B | C$1.74B | C$1.76B | C$1.76B | C$1.69B |
| 其他非流动资产 | C$282.00M | C$277.30M | C$256.80M | C$256.80M | C$327.40M |
| 负债合计 | C$13.99B | C$13.41B | C$11.81B | C$11.81B | C$11.55B |
| 流动负债合计 | C$1.93B | C$1.67B | C$2.00B | C$2.00B | C$1.97B |
| 应付款 | C$1.80B | C$1.55B | C$856.50M | C$856.50M | C$1.69B |
| -应付账款 | C$1.80B | C$1.54B | C$850.80M | C$850.80M | C$1.68B |
| -应付税款合计 | C$7.10M | C$3.90M | C$5.70M | C$5.70M | C$3.40M |
| 短期债务及融资租赁负债 | C$74.50M | C$73.80M | C$59.90M | C$59.90M | C$226.50M |
| -一年内到期融资租赁负债 | C$74.50M | C$73.80M | C$59.90M | C$59.90M | C$144.90M |
| 一年内预提费用 | C$50.20M | C$46.10M | C$44.00M | C$44.00M | C$51.60M |
| 非流动负债合计 | C$12.06B | C$11.74B | C$9.81B | C$9.81B | C$9.58B |
| 长期债务及融资租赁负债 | C$10.07B | C$9.76B | C$7.87B | C$7.87B | C$7.65B |
| -长期债务 | C$9.60B | C$9.31B | C$7.42B | C$7.42B | C$7.27B |
| -长期融资租赁负债 | C$468.60M | C$444.20M | C$450.60M | C$450.60M | C$379.00M |
| 非流动负债 | C$1.25B | C$1.19B | C$1.13B | C$1.13B | C$1.07B |
| 一年以上递延负债 | C$703.20M | C$701.30M | C$777.70M | C$777.70M | C$832.10M |
| 其他非流动负债 | C$37.10M | C$34.50M | C$34.50M | C$34.50M | C$34.80M |
| 股东权益合计 | C$7.54B | C$7.46B | C$7.49B | C$7.49B | C$7.81B |
| 股东权益 | C$7.36B | C$7.28B | C$7.30B | C$7.30B | C$7.61B |
| 股本 | C$7.19B | C$7.05B | C$7.01B | C$7.01B | C$7.22B |
| -普通股 | C$7.19B | C$7.05B | C$7.01B | C$7.01B | C$7.22B |
| 资本公积 | C$230.60M | C$205.70M | C$205.70M | C$205.70M | C$149.20M |
| 留存收益 | -C$218.50M | C$6.30M | C$229.50M | C$229.50M | C$203.20M |
| 不影响留存收益的损益 | C$157.80M | C$16.00M | -C$140.80M | -C$140.80M | C$37.00M |
| 少数股东权益 | C$182.70M | C$182.10M | C$182.60M | C$182.60M | C$195.20M |
| 衍生产品负债 | – | C$61.60M | – | – | – |
| -其他应收款 | – | – | C$57.10M | C$57.10M | – |
| -应收款调整准备 | – | – | -C$29.00M | -C$29.00M | – |
| 存货 | – | – | C$60.90M | C$60.90M | – |
| 一年以上递延资产 | – | – | C$0.00 | C$0.00 | C$0.00 |
| 一年内应计费用 | – | – | C$739.70M | C$739.70M | – |
| 一年内递延负债 | – | – | C$297.80M | C$297.80M | – |
| -一年内应付关联方款项 | – | – | – | – | C$0.00 |
| -一年内到期债务 | – | – | – | – | C$81.60M |
现金流量表
| 项目 | 2026 Q2 (CAD) |
2026 Q1 (CAD) |
2025 ANNUAL (CAD) |
2025 Q4 (CAD) |
2025 Q3 (CAD) |
|---|---|---|---|---|---|
| 经营活动现金流 | C$417.30M | C$167.80M | C$1.32B | C$445.30M | C$391.10M |
| 持续经营经营活动现金流净额 | C$417.30M | C$167.80M | C$1.32B | C$445.30M | C$391.10M |
| 持续经营净利润 | -C$162.60M | -C$219.20M | C$3.81B | C$24.20M | C$108.10M |
| 持续经营损益 | C$128.60M | C$156.10M | -C$4.60B | C$8.70M | C$57.00M |
| 折旧、折耗与摊销 | C$388.50M | C$346.30M | C$1.32B | C$340.40M | C$333.50M |
| 递延税款 | -C$21.40M | -C$53.00M | C$807.50M | -C$83.80M | C$41.60M |
| 其他非现金项目 | C$158.40M | C$139.80M | C$369.60M | C$117.80M | -C$57.20M |
| 营运资金变动 | -C$14.40M | -C$117.20M | -C$57.80M | C$87.60M | C$8.40M |
| 投资活动现金流净额 | -C$1.62B | -C$520.70M | C$3.96B | -C$576.10M | -C$414.80M |
| 持续经营投资活动现金流净额 | -C$1.62B | -C$520.70M | C$3.96B | -C$576.10M | -C$414.80M |
| 固定资产购置及出售净额 | -C$287.60M | -C$386.20M | -C$1.14B | -C$248.30M | -C$289.50M |
| 业务购买及出售净额 | -C$1.34B | -C$144.30M | C$4.83B | -C$372.00M | -C$334.00M |
| 其他投资变动净额 | C$9.40M | C$5.30M | C$58.40M | C$42.40M | C$2.90M |
| 筹资活动现金流 | -C$30.20M | C$1.69B | -C$5.32B | C$22.10M | C$79.20M |
| 持续经营筹资活动现金流净额 | -C$30.20M | C$1.69B | -C$5.32B | C$22.10M | C$79.20M |
| 债务发行及偿还净额 | C$17.90M | C$1.78B | -C$2.30B | C$240.30M | C$464.80M |
| 普通股发行净额 | -C$14.00M | -C$57.00M | -C$2.97B | -C$208.90M | -C$346.30M |
| 已付现金股利 | -C$8.40M | -C$7.50M | -C$31.10M | -C$7.60M | -C$7.60M |
| 其他筹资费用净额 | -C$25.70M | -C$28.20M | -C$14.70M | -C$1.70M | -C$31.70M |
| 期末现金余额 | C$192.10M | C$1.44B | C$85.60M | C$85.60M | C$194.60M |
| 现金净变动 | -C$1.23B | C$1.34B | -C$42.30M | -C$108.70M | C$55.50M |
| 期初现金余额 | C$1.44B | C$85.60M | C$133.80M | C$194.60M | C$139.70M |
| 汇率变动影响 | -C$12.80M | C$13.50M | -C$5.90M | -C$300,000.00 | -C$600,000.00 |
| 自由现金流 | C$129.70M | -C$218.40M | C$174.60M | C$197.00M | C$101.60M |
| -应收款变动 | – | -C$59.60M | C$49.20M | – | – |
| -预付资产变动 | – | C$22.10M | -C$31.50M | – | – |
| -应付账款及应计费用变动 | – | -C$79.70M | -C$75.50M | – | – |
暂无评论——快来第一个聊聊 GFL。
登录后参与讨论。