BeStock  

前线航运 FRO

美股市值排名 #1433石油天然气中游
$45.42 +$0.72 (+1.61%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $45.48 +0.13%
开盘$45.70
昨收$44.70
当日区间$44.82 – $46.19
成交量5.11M
市值$10.11B
市盈率(TTM)6.8
股息率6.89%

基本面

最新报告季度:Q2, ended Jun 2026

营收$943.30M+96.5% YoY
营业利润$405.87M+207.8% YoY
净利润$659.17M+750.1% YoY
摊薄每股收益$2.96+745.7% YoY
自由现金流$248.66M+64.0% YoY
经营现金流$579.49M

营收,近8个季度

$490.3MSep '24$425.6MDec '24$427.9MMar '25$480.1MJun '25$432.7MSep '25$624.5MDec '25$714.2MMar '26$943.3MJun '26

净利润,近8个季度

$60.5MSep '24$66.7MDec '24$33.3MMar '25$77.5MJun '25$40.3MSep '25$227.9MDec '25$559.1MMar '26$659.2MJun '26

各季度摊薄每股收益

0.27Sep '240.30Dec '240.15Mar '250.35Jun '250.18Sep '251.02Dec '252.51Mar '262.96Jun '26

各季度自由现金流

$162.1MSep '24$163.5MDec '24$137.5MMar '25$151.6MJun '25$104.4MSep '25$276.5MDec '25$59.5MMar '26$248.7MJun '26

年度营收

$1.2BFY20$749.4MFY21$1.4BFY22$1.8BFY23$2.1BFY24$2.0BFY25

盈利能力与资产负债表

毛利率51.5%
营业利润率50.1%
净利率54.8%
净资产收益率53.8%
资产收益率24.9%
投入资本回报率28.7%
流动比率1.87
负债/资产比率45.7%
现金及投资$322.31M
总负债$2.43B
净现金(净负债)-$2.11B
自由现金流/营收25.4%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $943.30M $714.24M $1.97B $624.51M $432.65M
营业总收入 $943.30M $714.24M $1.97B $624.51M $432.65M
营业成本 $334.68M $318.28M $1.32B $335.60M $327.33M
毛利润 $608.62M $395.96M $644.05M $288.91M $105.32M
营业费用 $202.75M -$189.17M $51.23M $17.10M $9.36M
销售及管理费用 $12.50M $25.92M $51.37M $11.17M $15.33M
-管理费用 $12.50M $25.92M $51.37M $11.17M $15.33M
其他营业费用 $190.26M -$215.09M -$140,000.00 $5.93M -$5.98M
营业利润 $405.87M $585.13M $592.82M $271.81M $95.97M
非经营性利息净收入(支出) -$31.90M -$37.54M -$216.56M -$47.71M -$54.91M
非经营性利息收入 $4.70M $2.68M $15.69M $2.32M $4.12M
非经营性利息支出 $35.53M $40.22M $231.06M $48.83M $59.03M
其他收入(支出) $285.76M $12.11M $8.84M $5.01M $580,000.00
证券出售收益 $7.73M $748,000.00 $1.85M -$934,000.00 $650,000.00
权益法投资收益 $12.39M $11.36M $1.06M $12,000.00 -$70,000.00
税前利润 $659.73M $559.69M $385.10M $229.11M $41.64M
税费 $554,000.00 $570,000.00 $6.02M $1.18M $1.32M
净利润 $659.17M $559.12M $379.08M $227.93M $40.32M
持续经营利润 $659.17M $559.12M $379.08M $227.93M $40.32M
归属母公司净利润 $659.17M $559.12M $379.08M $227.93M $40.32M
归属普通股股东净利润 $659.17M $559.12M $379.08M $227.93M $40.32M
基本每股收益 $2.96 $2.51 $1.70 $1.02 $0.18
摊薄每股收益 $2.96 $2.51 $1.70 $1.02 $0.18
每股股息 $1.55 $1.03 $0.93 $0.19 $0.36
其他财务成本合计 – – $1.20M – –
特殊收益(费用) – – $5.93M – –
-固定资产出售收益 – – $5.93M – –

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $5.81B $5.67B $5.75B $5.75B $5.71B
流动资产合计 $912.40M $959.14M $707.25M $707.25M $599.91M
现金及现金等价物与短期投资 $322.31M $471.67M $253.41M $253.41M $191.65M
-现金及现金等价物 $321.42M $470.76M $251.35M $251.35M $189.43M
-短期投资 $883,000.00 $913,000.00 $2.07M $2.07M $2.22M
应收款 $228.80M – $169.52M $169.52M –
-应收账款 $187.59M – $123.54M $123.54M –
-一年内应收关联方款项 $13.45M – $13.09M $13.09M –
-其他应收款 $27.76M – $32.89M $32.89M –
存货 $318.38M – $261.17M $261.17M –
其他流动资产 $36.65M $487.47M $22.86M $22.86M $408.26M
非流动资产合计 $4.90B $4.71B $5.05B $5.05B $5.11B
固定资产净值 $4.76B $4.57B $4.91B $4.91B $4.98B
-固定资产原值 $5.85B $4.57B $6.03B $6.03B $4.98B
-累计折旧 -$1.10B – -$1.12B -$1.12B –
投资及预付款 $32.54M $20.15M $8.79M $8.79M $8.78M
-长期股权投资 $32.54M $20.15M $8.79M $8.79M $8.78M
金融资产 $0.00 – $8.73M $8.73M –
商誉及其他无形资产 $112.45M $112.45M $112.45M $112.45M $112.45M
-商誉 $112.45M $112.45M $112.45M $112.45M $112.45M
负债合计 $2.66B $2.82B $3.24B $3.24B $3.39B
流动负债合计 $487.99M $471.50M $494.71M $494.71M $438.30M
应付款 $222.07M $191.91M $67.61M $67.61M $144.73M
-应付账款 $180.46M – $10.61M $10.61M –
-一年内应付关联方款项 $41.62M – $31.06M $31.06M –
短期债务及融资租赁负债 $265.91M $279.59M $320.52M $320.52M $293.56M
-一年内到期债务 $265.91M $279.59M $320.52M $320.52M $293.56M
非流动负债合计 $2.17B $2.35B $2.75B $2.75B $2.95B
长期应付账款及其他应付款 $1.14M $1.73M $818,000.00 $818,000.00 $759,000.00
长期债务及融资租赁负债 $2.17B $2.35B $2.75B $2.75B $2.95B
-长期债务 $2.17B $2.35B $2.75B $2.75B $2.95B
股东权益合计 $3.15B $2.84B $2.51B $2.51B $2.33B
股东权益 $3.16B $2.84B $2.51B $2.51B $2.33B
股本 $222.62M $222.62M $222.62M $222.62M $222.62M
-普通股 $222.62M $222.62M $222.62M $222.62M $222.62M
资本公积 $1.61B $1.61B $1.61B $1.61B $1.61B
留存收益 $1.32B $1.01B $679.51M $679.51M $493.88M
不影响留存收益的损益 $312,000.00 $517,000.00 $437,000.00 $437,000.00 $409,000.00
少数股东权益 -$472,000.00 -$472,000.00 -$472,000.00 -$472,000.00 -$472,000.00
其他非流动资产 – $5.56M $4.41M $4.41M $10.84M
-其他应付款 – $191.91M $25.93M $25.93M $144.73M
一年内应计费用 – – $103.95M $103.95M –
-一年内到期融资租赁负债 – – $0.00 $0.00 –
一年内递延负债 – – $2.63M $2.63M –
-长期融资租赁负债 – – $0.00 $0.00 –

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $579.49M $382.50M $682.46M $283.35M $107.63M
投资活动现金流净额 -$192.24M $506.14M $24.98M -$6.89M $33.91M
持续经营投资活动现金流净额 -$192.24M $506.14M $24.98M -$6.89M $33.91M
固定资产购置及出售净额 -$192.24M $504.25M $24.62M -$6.89M $33.91M
投资购置及出售净额 $0.00 $1.89M $360,000.00 -$1,000.00 $0.00
筹资活动现金流 -$536.59M -$669.22M -$869.62M -$214.54M -$428.84M
持续经营筹资活动现金流净额 -$536.59M -$669.22M -$869.62M -$214.54M -$428.84M
债务发行及偿还净额 -$191.52M -$439.92M -$662.59M -$172.24M -$348.69M
已付现金股利 -$345.07M -$229.30M -$207.04M -$42.30M -$80.14M
期末现金余额 $321.42M $470.76M $251.35M $251.35M $189.43M
现金净变动 -$149.34M $219.41M -$162.19M $61.92M -$287.29M
期初现金余额 $470.76M $251.35M $413.53M $189.43M $476.72M
自由现金流 $248.66M $59.45M $669.93M $276.46M $104.40M
持续经营经营活动现金流净额 – – $682.46M – –
持续经营净利润 – – $379.08M – –
持续经营损益 – – -$4.55M – –
折旧、折耗与摊销 – – $328.46M – –
其他非现金项目 – – $200.40M – –
营运资金变动 – – -$31.50M – –
-应收款变动 – – -$5.05M – –
-存货变动 – – -$23.98M – –
-预付资产变动 – – -$7.97M – –
-应付账款及应计费用变动 – – $21.36M – –
-其他流动资产变动 – – -$5.55M – –
-其他营运资金变动 – – -$10.30M – –

讨论区

暂无评论——快来第一个聊聊 FRO。

登录后参与讨论。

Scroll to Top