BeStock  
股票 › FMNB

农民国民银行 FMNB

美股市值排名 #3279
$15.42 −$0.10 (-0.64%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $15.42 0.00%
开盘$15.45
昨收$15.52
当日区间$15.37 – $15.60
成交量306.6K
市值$913.62M
市盈率(TTM)11.2
股息率4.47%

基本面

最新报告季度:Q3, ended Sep 2026

营收$65.87M+38.0% YoY
净利润$14.54M+16.6% YoY
摊薄每股收益$0.25-24.2% YoY
自由现金流$25.96M+108.9% YoY
经营现金流$26.53M

营收,近8个季度

$44.2MDec '24$44.7MMar '25$47.0MJun '25$47.7MSep '25$49.1MDec '25$56.3MMar '26$70.4MJun '26$65.9MSep '26

净利润,近8个季度

$14.4MDec '24$13.6MMar '25$13.9MJun '25$12.5MSep '25$14.6MDec '25$16.3MMar '26$23.0MJun '26$14.5MSep '26

各季度摊薄每股收益

0.38Dec '240.36Mar '250.37Jun '250.33Sep '250.39Dec '250.36Mar '260.39Jun '260.25Sep '26

各季度自由现金流

$20.4MSep '24$8.0MDec '24$12.2MMar '25$12.4MJun '25$9.0MSep '25$18.6MDec '25$7.1MMar '26$26.0MJun '26

年度营收

$132.4MFY20$146.2MFY21$160.0MFY22$179.6MFY23$170.1MFY24$188.6MFY25

盈利能力与资产负债表

净利率28.3%
净资产收益率11.6%
资产收益率1.1%
负债/资产比率89.9%
现金及投资$111.92M
总负债$521.65M
净现金(净负债)-$409.73M

营收构成

2026/Q2 季度

按业务线

  • Bank Segment$84.49M 84.1%
  • Other revenues$11.97M 11.9%
  • Trust Segment$4.04M 4.0%

利润表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
营业总收入 $65.87M $70.45M $56.26M $188.57M $49.12M
净利息收入 $57.94M $55.34M $41.81M $140.51M $36.55M
-利息收入 $88.52M $85.40M $66.36M $231.86M $58.95M
-利息支出 $30.58M $30.06M $24.55M $91.35M $22.40M
非利息收入 $7.93M $15.11M $14.45M $48.06M $12.57M
-已赚保费合计 $1.12M $1.40M $1.49M $3.39M $891,000.00
-手续费及佣金 $11.76M $11.77M $10.94M $39.45M $10.25M
-其他非利息收入 $5.00M $826,000.00 $898,000.00 $3.86M $523,000.00
-资产出售损益 -$9.95M $420,000.00 $362,000.00 -$561,000.00 $430,000.00
信用损失准备 -$2.79M -$2.44M $1.03M -$7.07M -$2.31M
非利息支出 $40.54M $39.18M $33.34M $112.41M $28.15M
物业及设备费用 $5.71M $5.94M $5.13M $17.08M $4.46M
专业及外包服务费用 $1.08M $1.36M $1.11M $4.39M $1.18M
销售及管理费用 $23.17M $21.94M $20.66M $64.10M $15.85M
-销售及营销费用 $624,000.00 $627,000.00 $544,000.00 $1.83M $449,000.00
-管理费用 $22.54M $21.31M $20.11M $62.28M $15.40M
折旧、摊销与折耗 $1.21M $1.20M $865,000.00 $2.90M $711,000.00
-折旧与摊销 $1.21M $1.20M $865,000.00 $2.90M $711,000.00
其他非利息支出 $9.36M $8.75M $5.58M $23.94M $5.96M
其他收入(支出) -$6.11M -$1.70M -$3.98M -$4.05M -$925,000.00
特殊收益(费用) -$6.11M -$1.70M -$3.98M -$4.05M -$925,000.00
-减:重组及并购费用 $6.11M $1.70M $3.98M $4.05M $925,000.00
税前利润 $16.44M $27.13M $19.97M $65.05M $17.73M
税费 $1.90M $4.10M $3.71M $10.46M $3.10M
净利润 $14.54M $23.04M $16.26M $54.59M $14.64M
持续经营利润 $14.54M $23.04M $16.26M $54.59M $14.64M
归属母公司净利润 $14.54M $23.04M $16.26M $54.59M $14.64M
归属普通股股东净利润 $14.54M $23.04M $16.26M $54.59M $14.64M
基本每股收益 $0.25 $0.39 $0.36 $1.46 $0.39
摊薄每股收益 $0.25 $0.39 $0.36 $1.45 $0.39
每股股息 $0.18 $0.17 $0.17 $0.68 $0.17
-股息收入 – $692,000.00 $761,000.00 $1.93M $468,000.00

资产负债表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
总资产 $7.12B $7.14B $7.18B $5.25B $5.25B
现金、现金等价物及联邦基金出售 $111.92M $164.75M $186.08M $92.36M $92.36M
-现金及现金等价物 $111.92M $42.56M $38.22M $20.49M $20.49M
证券投资 $1.47B $1.59B $1.57B $1.42B $1.42B
-可供出售证券 $63.48M $863.59M $835.18M $685.00M $685.00M
-短期投资 $1.40B $722.47M $735.92M $733.11M $733.11M
贷款净额 $4.80B $4.73B $4.75B $3.27B $3.27B
-贷款总额 $4.86B $4.77B $4.79B $3.30B $3.30B
-贷款及租赁损失准备 $53.53M $53.29M $54.68M $36.81M $36.81M
其他资产 $736.00M $126.20M $130.52M $104.46M $104.46M
负债合计 $6.40B $6.36B $6.41B $4.76B $4.76B
存款合计 $5.81B $5.83B $5.92B $4.34B $4.34B
长期债务及融资租赁负债 $521.65M $94.37M $94.11M $86.73M $86.73M
-长期债务 $521.65M $94.37M $94.11M $86.73M $86.73M
其他负债 $72.46M $70.44M $52.09M $49.63M $49.63M
股东权益合计 $716.49M $783.95M $766.89M $485.73M $485.73M
股东权益 $716.49M $783.95M $766.89M $485.73M $485.73M
-货币市场投资 – $122.19M $147.86M $71.87M $71.87M
-未实现收入 – $12.60M $11.66M $11.17M $11.17M
固定资产净值 – $77.69M $78.93M $56.86M $56.86M
商誉及其他无形资产 – $307.00M $308.46M $185.30M $185.30M
-商誉 – $271.38M $271.65M $167.45M $167.45M
-其他无形资产 – $35.62M $36.81M $17.85M $17.85M
银行持有的寿险资产 – $153.13M $153.09M $119.37M $119.37M
短期债务及融资租赁负债 – $361.00M $341.00M $281.00M $281.00M
-一年内到期债务 – $361.00M $341.00M $281.00M $281.00M
股本 – $642.88M $642.82M $366.63M $366.63M
-普通股 – $642.88M $642.82M $366.63M $366.63M
留存收益 – $308.99M $296.03M $286.20M $286.20M
减:库存股 – $21.23M $21.80M $23.02M $23.02M
不影响留存收益的损益 – -$146.69M -$150.16M -$144.08M -$144.08M
-固定资产原值 – – – $92.67M $92.67M
-累计折旧 – – – -$35.81M -$35.81M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $26.53M $7.57M $60.04M $19.64M $10.71M
持续经营经营活动现金流净额 $26.53M $7.57M $60.04M $19.64M $10.71M
持续经营净利润 $23.04M $16.26M $54.59M $14.64M $12.46M
持续经营损益 -$381,000.00 -$352,000.00 $620,000.00 -$293,000.00 $403,000.00
折旧、折耗与摊销 $2.69M $2.00M $6.78M $1.73M $1.70M
其他非现金项目 -$1.95M -$1.52M $84,000.00 $2.78M -$2.94M
营运资金变动 $607,000.00 -$7.97M -$10.77M -$1.74M -$2.68M
-Change in Other Working Capital $607,000.00 -$7.97M -$10.77M -$1.74M -$2.68M
投资活动现金流净额 $32.57M $85.37M -$78.85M -$1.46M -$38.65M
持续经营投资活动现金流净额 $32.57M $85.37M -$78.85M -$1.46M -$38.65M
固定资产购置及出售净额 $701,000.00 -$482,000.00 -$7.56M -$1.09M -$1.68M
业务购买及出售净额 $0.00 $64.76M $0.00 – –
投资购置及出售净额 $15.52M $4.24M -$17.07M -$26.57M -$533,000.00
贷款净收益 $19.75M $14.40M -$40.82M $28.26M -$35.03M
其他投资变动净额 -$3.41M $2.46M -$13.40M -$2.06M -$1.41M
筹资活动现金流 -$80.42M $779,000.00 $25.43M -$18.17M $29.54M
持续经营筹资活动现金流净额 -$80.42M $779,000.00 $25.43M -$18.17M $29.54M
存款增减 -$90.27M $92.82M $76.00M -$57.74M $4.10M
Net Issuance Payments of Debt $20.00M -$85.00M -$24.00M $46.00M $32.00M
已付现金股利 -$10.03M -$6.37M -$25.47M -$6.37M -$6.37M
其他筹资活动净额 -$119,000.00 -$665,000.00 -$1.11M -$63,000.00 -$189,000.00
期末现金余额 $164.75M $186.08M $92.36M $92.36M $92.35M
现金净变动 -$21.33M $93.73M $6.62M $12,000.00 $1.61M
期初现金余额 $186.08M $92.36M $85.74M $92.35M $90.74M
自由现金流 $25.96M $7.07M $52.18M $18.55M $9.03M
普通股发行净额 – – $0.00 – –

讨论区

暂无评论——快来第一个聊聊 FMNB。

发表评论

Scroll to Top