BeStock  

福斯流体控制 FLS

美股市值排名 #1424专用工业机械
$80.37 +$2.33 (+2.99%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $80.37 0.00%
开盘$78.93
昨收$78.04
当日区间$77.75 – $80.86
成交量2.02M
市值$10.19B
市盈率(TTM)40.2
股息率1.08%

基本面

最新报告季度:Q3, ended Sep 2026

营收$1.24B+5.4% YoY
营业利润$132.44M+76.3% YoY
净利润$107.05M-52.2% YoY
摊薄每股收益$0.81-51.5% YoY
自由现金流$126.87M-67.0% YoY
经营现金流$144.12M

营收,近8个季度

$1.2BDec '24$1.1BMar '25$1.2BJun '25$1.2BSep '25$1.2BDec '25$1.1BMar '26$1.2BJun '26$1.2BSep '26

净利润,近8个季度

$83.5MDec '24$79.5MMar '25$88.2MJun '25$223.9MSep '25$-21.7MDec '25$86.4MMar '26$101.6MJun '26$107.1MSep '26

各季度摊薄每股收益

0.59Dec '240.56Mar '250.62Jun '251.67Sep '25-0.23Dec '250.64Mar '260.77Jun '260.81Sep '26

各季度自由现金流

$168.5MDec '24$-61.7MMar '25$137.5MJun '25$384.7MSep '25$-25.6MDec '25$-60.0MMar '26$112.3MJun '26$126.9MSep '26

年度营收

$3.7BFY20$3.5BFY21$3.6BFY22$4.3BFY23$4.6BFY24$4.7BFY25

盈利能力与资产负债表

毛利率34.2%
营业利润率11.6%
净利率5.4%
净资产收益率11.1%
资产收益率4.2%
投入资本回报率7.5%
流动比率2.10
负债/资产比率62.4%
现金及投资$742.15M
总负债$2.22B
净现金(净负债)-$1.48B
自由现金流/营收3.3%

营收构成

2026/Q2 季度

按业务线

  • Flowserve Pumps Division (FPD)$814.09M 69.5%
  • Flow Control Division (FCD)$357.30M 30.5%

利润表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
报告营业总收入 $1.24B $1.17B $1.07B $4.73B $1.22B
营业总收入 $1.24B $1.17B $1.07B $4.73B $1.22B
营业成本 $823.39M $784.45M $688.43M $3.15B $796.96M
毛利润 $414.38M $384.73M $379.84M $1.58B $425.24M
营业费用 $281.94M $266.32M $263.40M $1.06B $247.86M
销售及管理费用 $281.94M $266.32M $263.40M $1.06B $247.86M
营业利润 $132.44M $118.41M $116.44M $519.34M $177.37M
非经营性利息净收入(支出) -$24.28M -$20.67M -$18.93M -$70.19M -$17.09M
非经营性利息收入 $2.36M $5.02M $1.50M $7.55M $2.49M
非经营性利息支出 $26.64M $25.70M $20.43M $77.74M $19.57M
其他收入(支出) $13.98M $20.93M $9.99M $76.25M -$153.49M
权益法投资收益 $5.99M $33.02M $2.99M $20.68M $4.89M
特殊收益(费用) $16.18M – – -$140.09M -$140.09M
-业务出售收益 $16.18M – – $0.00 $0.00
其他非经营性收入(支出) -$8.18M -$12.09M $7.00M $195.66M -$18.30M
税前利润 $122.14M $118.66M $107.50M $525.40M $6.79M
税费 $15.09M $17.08M $21.13M $155.60M $28.53M
净利润 $107.05M $101.59M $86.37M $369.80M -$21.74M
持续经营利润 $107.05M $101.59M $86.37M $369.80M -$21.74M
少数股东权益 $4.02M $2.59M $4.69M $23.56M $7.26M
归属母公司净利润 $103.04M $99.00M $81.68M $346.25M -$28.99M
归属普通股股东净利润 $103.04M $99.00M $81.68M $346.25M -$28.99M
基本每股收益 $0.81 $0.78 $0.64 $2.66 -$0.23
摊薄每股收益 $0.81 $0.77 $0.64 $2.64 -$0.23
每股股息 $0.22 $0.22 $0.22 $0.84 $0.21
-固定资产出售收益 – – – -$140.09M –

资产负债表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
总资产 $6.35B $6.32B $5.73B $5.71B $5.71B
流动资产合计 $3.13B $3.12B $3.05B $3.04B $3.04B
现金及现金等价物与短期投资 $742.15M $731.01M $792.35M $760.18M $760.18M
-现金及现金等价物 $742.15M $731.01M $792.35M $760.18M $760.18M
应收款 $1.41B $1.40B $1.32B $1.35B $1.35B
-应收账款 $1.08B $1.06B $958.99M $1.01B $1.01B
-其他应收款 $330.29M $340.23M $357.49M $336.86M $336.86M
存货 $844.12M $832.54M $809.58M $789.90M $789.90M
其他流动资产 $127.82M $158.64M $136.20M $141.24M $141.24M
非流动资产合计 $3.22B $3.20B $2.68B $2.67B $2.67B
固定资产净值 $763.77M $766.16M $724.45M $732.78M $732.78M
-固定资产原值 $2.01B $2.00B $1.94B $1.96B $1.96B
-累计折旧 -$1.24B -$1.23B -$1.22B -$1.22B -$1.22B
商誉及其他无形资产 $2.07B $2.09B $1.58B $1.59B $1.59B
-商誉 $1.70B $1.74B $1.38B $1.39B $1.39B
-其他无形资产 $369.75M $345.23M $194.44M $198.48M $198.48M
一年以上递延资产 $181.61M $160.40M $156.42M $156.25M $156.25M
其他非流动资产 $205.23M $184.50M $221.80M $185.82M $185.82M
负债合计 $3.96B $3.99B $3.45B $3.45B $3.45B
流动负债合计 $1.49B $1.45B $1.38B $1.50B $1.50B
应付款 $556.53M $543.32M $520.39M $626.26M $626.26M
-应付账款 $556.53M $543.32M $520.39M $554.24M $554.24M
一年内应计费用 $556.77M $561.75M $499.61M $515.46M $515.46M
短期债务及融资租赁负债 $47.99M $50.07M $88.44M $85.50M $85.50M
-一年内到期债务 $9.90M $12.74M $52.97M $49.87M $49.87M
-一年内到期融资租赁负债 $38.09M $37.33M $35.47M $35.63M $35.63M
一年内递延负债 $329.38M $293.86M $269.17M $274.67M $274.67M
非流动负债合计 $2.47B $2.54B $2.08B $1.95B $1.95B
长期债务及融资租赁负债 $2.21B $2.27B $1.80B $1.67B $1.67B
-长期债务 $2.05B $2.12B $1.66B $1.53B $1.53B
-长期融资租赁负债 $163.35M $145.85M $139.89M $149.57M $149.57M
其他非流动负债 $262.77M $275.55M $273.42M $277.22M $277.22M
股东权益合计 $2.38B $2.33B $2.28B $2.25B $2.25B
股东权益 $2.31B $2.26B $2.21B $2.19B $2.19B
股本 $220.99M $220.99M $220.99M $220.99M $220.99M
-普通股 $220.99M $220.99M $220.99M $220.99M $220.99M
资本公积 $504.79M $494.93M $486.52M $508.89M $508.89M
留存收益 $4.46B $4.39B $4.32B $4.26B $4.26B
减:库存股 $2.29B $2.24B $2.22B $2.23B $2.23B
不影响留存收益的损益 -$584.71M -$600.25M -$591.68M -$568.78M -$568.78M
少数股东权益 $71.87M $67.85M $67.95M $62.93M $62.93M
-优先股 – $0.00 $0.00 – –
-应付税款合计 – – – $72.02M $72.02M

现金流量表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
经营活动现金流 $144.12M $129.25M -$43.08M $505.88M -$174,000.00
持续经营经营活动现金流净额 $144.12M $129.25M -$43.08M $505.88M -$174,000.00
持续经营净利润 $107.05M $101.59M $86.37M $369.80M -$21.74M
持续经营损益 -$1.16M -$30.49M -$14.53M $124.87M $128.19M
折旧、折耗与摊销 $37.97M $24.26M $24.06M $95.45M $22.76M
营运资金变动 -$9.62M $24.01M -$149.70M $76.50M $57.14M
-应收款变动 -$32.58M -$29.37M $25.06M -$12.59M $48.65M
-存货变动 -$3.13M $20.31M -$24.60M $86.68M $59.95M
-预付资产变动 -$2.29M $26.92M -$8.94M -$56.49M -$49.13M
-应付账款及应计费用变动 $38.37M $9.31M -$142.46M -$3.64M -$4.31M
-其他营运资金变动 -$10.00M -$3.17M $1.24M $62.54M $1.97M
投资活动现金流净额 $12.13M -$536.50M -$7.18M -$125.16M -$80.69M
持续经营投资活动现金流净额 $12.13M -$536.50M -$7.18M -$125.16M -$80.69M
资本支出 -$17.25M -$16.91M -$16.90M -$70.93M -$25.39M
业务购买及出售净额 $32.61M – – -$65.79M -$65.79M
其他投资变动净额 -$82,000.00 $146,000.00 $9.72M $11.55M $10.48M
筹资活动现金流 -$143.74M $346.19M $88.52M -$326.93M $4.02M
持续经营筹资活动现金流净额 -$143.74M $346.19M $88.52M -$326.93M $4.02M
债务发行及偿还净额 -$60.00M $405.57M $140.63M $62.50M $90.63M
普通股发行净额 -$50.00M -$25.00M $0.00 -$254.86M -$56.94M
已付现金股利 -$28.04M -$28.12M -$26.72M -$109.64M -$26.97M
其他筹资费用净额 -$5.70M -$6.26M -$25.38M -$24.93M -$2.70M
期末现金余额 $742.15M $731.01M $792.35M $760.18M $760.18M
现金净变动 $12.50M -$61.06M $38.26M $53.80M -$76.85M
期初现金余额 $731.01M $792.35M $760.18M $675.44M $833.85M
汇率变动影响 -$1.36M -$290,000.00 -$6.09M $30.95M $3.19M
自由现金流 $126.87M $112.34M -$59.98M $434.96M -$25.57M
其他非现金项目 – – – -$199.00M –

讨论区

暂无评论——快来第一个聊聊 FLS。

登录后参与讨论。

Scroll to Top