BeStock  
股票 › ETON

伊顿制药 ETON

美股市值排名 #2882
$56.46 +$9.31 (+19.75%)
休市 · Nov 6, 10:10 pm ET · 最新盘后价 $56.80 +0.60%
开盘$58.59
昨收$47.15
当日区间$51.82 – $58.59
成交量1.27M
市值$1.63B
市盈率(TTM)36.7
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$37.59M+98.6% YoY
营业利润$12.79M+967.4% YoY
净利润$11.58M+547.9% YoY
摊薄每股收益$0.35+450.0% YoY
自由现金流$7.26M-8.8% YoY
经营现金流$7.26M

营收,近8个季度

$10.3MSep '24$11.6MDec '24$17.3MMar '25$18.9MJun '25$22.5MSep '25$21.3MDec '25$24.3MMar '26$37.6MJun '26

净利润,近8个季度

$627.0KSep '24$-598.0KDec '24$-1.6MMar '25$-2.6MJun '25$-1.9MSep '25$1.5MDec '25$1.6MMar '26$11.6MJun '26

各季度摊薄每股收益

0.02Sep '24-0.02Dec '24-0.06Mar '25-0.10Jun '25-0.07Sep '250.05Dec '250.05Mar '260.35Jun '26

各季度自由现金流

$3.0MSep '24$-8.9MDec '24$2.1MMar '25$8.0MJun '25$11.7MSep '25$-11.6MDec '25$-7.7MMar '26$7.3MJun '26

年度营收

$39.0KFY20$21.8MFY21$21.3MFY22$31.6MFY23$39.0MFY24$80.0MFY25

盈利能力与资产负债表

毛利率57.9%
营业利润率15.4%
净利率12.0%
净资产收益率36.0%
资产收益率11.7%
投入资本回报率19.5%
流动比率1.52
负债/资产比率59.8%
现金及投资$26.85M
总负债$28.99M
净现金(净负债)-$2.14M

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $37.59M $24.27M $79.95M $21.28M $22.46M
营业总收入 $37.59M $24.27M $79.95M $21.28M $22.46M
营业成本 $12.18M $9.53M $37.21M $8.18M $14.60M
毛利润 $25.41M $14.74M $42.74M $13.10M $7.86M
营业费用 $12.62M $12.32M $43.58M $10.64M $9.22M
销售及管理费用 $11.63M $10.45M $35.82M $8.86M $8.11M
-管理费用 $11.63M $10.45M $35.82M $8.86M $8.11M
研发费用 $993,000.00 $1.88M $7.77M $1.78M $1.11M
营业利润 $12.79M $2.41M -$844,000.00 $2.46M -$1.36M
非经营性利息净收入(支出) -$1.08M -$840,000.00 -$3.71M -$1.05M -$592,000.00
非经营性利息支出 $1.08M $840,000.00 – – $592,000.00
税前利润 $11.72M $1.57M -$4.56M $1.41M -$1.96M
税费 $140,000.00 $20,000.00 $43,000.00 -$69,000.00 -$28,000.00
净利润 $11.58M $1.55M -$4.60M $1.48M -$1.93M
持续经营利润 $11.58M $1.55M -$4.60M $1.48M -$1.93M
归属母公司净利润 $11.58M $1.55M -$4.60M $1.48M -$1.93M
归属普通股股东净利润 $11.58M $1.55M -$4.60M $1.48M -$1.93M
基本每股收益 $0.42 $0.06 -$0.17 $0.06 -$0.07
摊薄每股收益 $0.35 $0.05 -$0.17 $0.05 -$0.07
其他财务成本合计 – – $3.71M – –

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $115.81M $97.71M $92.11M $92.11M $104.51M
流动资产合计 $68.60M $53.25M $60.58M $60.58M $72.00M
现金及现金等价物与短期投资 $26.85M $19.66M $25.94M $25.94M $37.12M
-现金及现金等价物 $26.85M $19.66M $25.94M $25.94M $37.12M
应收款 $24.89M $13.41M $11.76M $11.76M $13.08M
-应收账款 $24.89M $13.41M $11.76M $11.76M $13.08M
存货 $10.14M $14.47M $15.42M $15.42M $16.86M
其他流动资产 $6.73M $5.71M $7.46M $7.46M $4.94M
非流动资产合计 $47.21M $44.47M $31.53M $31.53M $32.51M
固定资产净值 $1.47M $673,000.00 $636,000.00 $636,000.00 $613,000.00
-固定资产原值 $1.47M $673,000.00 $1.12M $1.12M $613,000.00
商誉及其他无形资产 $45.68M $43.74M $30.88M $30.88M $31.88M
其他非流动资产 $64,000.00 $54,000.00 $19,000.00 $19,000.00 $19,000.00
负债合计 $69.22M $67.10M $65.96M $65.96M $81.38M
流动负债合计 $45.12M $44.18M $38.49M $38.49M $44.18M
应付款 $14.41M $13.49M $10.98M $10.98M $14.26M
-应付账款 $14.41M $13.49M $10.98M $10.98M $14.26M
一年内应计费用 $21.89M $18.89M $18.73M $18.73M $27.15M
短期债务及融资租赁负债 $8.83M $11.81M $8.79M $8.79M $2.78M
-一年内到期债务 $8.83M $11.81M $8.79M $8.79M $2.78M
非流动负债合计 $24.10M $22.92M $27.47M $27.47M $37.20M
长期债务及融资租赁负债 $20.16M $19.38M $22.23M $22.23M $28.07M
-长期债务 $19.08M $18.94M $21.77M $21.77M $27.59M
-长期融资租赁负债 $1.08M $440,000.00 $460,000.00 $460,000.00 $480,000.00
其他非流动负债 $3.94M $3.54M $5.24M $5.24M $3.94M
股东权益合计 $46.59M $30.62M $26.15M $26.15M $23.13M
股东权益 $46.59M $30.62M $26.15M $26.15M $23.13M
股本 $28,000.00 $27,000.00 $27,000.00 $27,000.00 $27,000.00
-普通股 $28,000.00 $27,000.00 $27,000.00 $27,000.00 $27,000.00
资本公积 $145.92M $141.53M $138.62M $138.62M $137.08M
留存收益 -$99.36M -$110.94M -$112.49M -$112.49M -$113.98M
-累计折旧 – – -$486,000.00 -$486,000.00 –
长期应付账款及其他应付款 – – – – $5.19M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $7.26M $7.41M $10.52M -$11.55M $12.03M
持续经营经营活动现金流净额 $7.26M $7.41M $10.52M -$11.55M $12.03M
持续经营净利润 $11.58M $1.55M -$4.60M $1.48M -$1.93M
折旧、折耗与摊销 $1.39M $1.13M $4.04M $1.02M $1.01M
其他非现金项目 $839,000.00 $484,000.00 $5.83M $1.61M $1.51M
营运资金变动 -$8.37M $2.49M -$859,000.00 -$17.37M $10.45M
-应收款变动 -$11.48M -$1.65M -$6.40M $1.33M $1.37M
-存货变动 $3.32M $1.41M -$5.88M -$581,000.00 $5.72M
-预付资产变动 -$1.02M $1.75M -$1.97M -$2.52M -$122,000.00
-应付账款及应计费用变动 $2.99M $2.80M $10.27M -$11.57M $5.71M
-其他营运资金变动 -$2.18M -$1.82M $3.11M -$4.03M -$2.23M
投资活动现金流净额 $5,000.00 -$15.08M -$333,000.00 -$49,000.00 -$284,000.00
持续经营投资活动现金流净额 $5,000.00 -$15.08M -$333,000.00 -$49,000.00 -$284,000.00
固定资产购置及出售净额 $5,000.00 -$75,000.00 -$333,000.00 -$49,000.00 -$284,000.00
无形资产购置及出售净额 $0.00 -$15.00M $0.00 $0.00 $0.00
筹资活动现金流 -$76,000.00 $1.39M $815,000.00 $421,000.00 $0.00
持续经营筹资活动现金流净额 -$76,000.00 $1.39M $815,000.00 $421,000.00 $0.00
股票期权行使所得 $2.92M $1.39M $815,000.00 $421,000.00 $0.00
期末现金余额 $26.85M $19.66M $25.94M $25.94M $37.12M
现金净变动 $7.18M -$6.28M $11.01M -$11.18M $11.74M
期初现金余额 $19.66M $25.94M $14.94M $37.12M $25.38M
自由现金流 $7.26M -$7.67M $10.19M -$11.60M $11.74M
业务购买及出售净额 – – $0.00 – –
债务发行及偿还净额 – – $0.00 $0.00 $0.00
普通股发行净额 – – $0.00 – –

讨论区

暂无评论——快来第一个聊聊 ETON。

发表评论

Scroll to Top