BRP 公司 DOO
$64.72 −$0.49 (-0.75%)
休市 · Nov 6, 10:00 pm ET · 最新盘后价 $64.72 0.00%
开盘$64.71
昨收$65.21
当日区间$63.89 – $65.44
成交量141.3K
市值$4.79B
市盈率(TTM)60.1
股息率1.03%
基本面
最新报告季度:Q2, ended Jul 2026 · 报告货币为CAD
营收C$2.24B+18.5% YoY
营业利润-C$51.70M-156.1% YoY
净利润-C$134.10M-670.6% YoY
摊薄每股收益-C$1.84-657.6% YoY
自由现金流C$192.10M+406.9% YoY
经营现金流C$261.30M
营收,近8个季度
净利润,近8个季度
各季度摊薄每股收益
各季度自由现金流
年度营收
盈利能力与资产负债表
毛利率20.6%
营业利润率6.4%
净利率1.2%
净资产收益率27.7%
资产收益率1.7%
投入资本回报率6.8%
流动比率1.19
负债/资产比率94.9%
现金及投资C$695.80M
总负债C$2.94B
净现金(净负债)-C$2.25B
自由现金流/营收12.8%
营收构成
2027/Q2 季度
按业务线
该公司以本国货币报告财务数据,并非美元。以下数字均标注了实际货币单位,未自动换算。
利润表
| 项目 | 2027 Q2 (CAD) |
2027 Q1 (CAD) |
2026 ANNUAL (CAD) |
2026 Q4 (CAD) |
2026 Q3 (CAD) |
|---|---|---|---|---|---|
| 报告营业总收入 | C$2.24B | C$2.39B | C$8.44B | C$2.46B | C$2.25B |
| 营业总收入 | C$2.24B | C$2.39B | C$8.44B | C$2.46B | C$2.25B |
| 营业成本 | C$1.97B | C$1.83B | C$6.56B | C$1.90B | C$1.71B |
| 毛利润 | C$262.50M | C$561.60M | C$1.89B | C$553.60M | C$541.20M |
| 营业费用 | C$314.20M | C$339.30M | C$1.27B | C$336.20M | C$335.90M |
| 销售及管理费用 | C$206.00M | C$218.50M | C$836.10M | C$216.70M | C$225.30M |
| -销售及营销费用 | C$116.70M | C$130.40M | C$463.00M | C$119.30M | C$123.90M |
| -管理费用 | C$89.30M | C$88.10M | C$373.10M | C$97.40M | C$101.40M |
| 研发费用 | C$108.70M | C$118.80M | C$434.70M | C$123.20M | C$110.10M |
| 其他营业费用 | -C$500,000.00 | C$2.00M | -C$1.30M | -C$3.70M | C$500,000.00 |
| 营业利润 | -C$51.70M | C$222.30M | C$617.80M | C$217.40M | C$205.30M |
| 非经营性利息净收入(支出) | -C$45.20M | -C$41.90M | -C$200.90M | -C$44.00M | -C$64.40M |
| 非经营性利息收入 | C$5.40M | C$3.10M | C$11.00M | C$3.20M | C$3.20M |
| 非经营性利息支出 | C$46.30M | C$42.00M | C$188.60M | C$44.80M | C$52.40M |
| 其他财务成本合计 | C$4.30M | C$3.00M | C$23.30M | C$2.40M | C$15.20M |
| 其他收入(支出) | -C$70.90M | -C$5.60M | -C$51.40M | -C$126.20M | -C$33.90M |
| 证券出售收益 | -C$70.90M | -C$5.60M | C$156.10M | C$81.30M | -C$34.40M |
| 税前利润 | -C$167.80M | C$174.80M | C$365.50M | C$47.20M | C$107.00M |
| 税费 | -C$31.00M | C$47.50M | C$25.10M | C$1.40M | C$30.50M |
| 净利润 | -C$134.10M | C$128.90M | C$289.30M | C$46.90M | C$68.80M |
| 持续经营利润 | -C$136.80M | C$127.30M | C$340.40M | C$45.80M | C$76.50M |
| 终止经营净利润 | C$2.70M | C$1.60M | -C$51.10M | C$1.10M | -C$7.70M |
| 少数股东权益 | -C$200,000.00 | -C$600,000.00 | -C$2.30M | -C$1.10M | -C$300,000.00 |
| 归属母公司净利润 | -C$133.90M | C$129.50M | C$291.60M | C$48.00M | C$69.10M |
| 归属普通股股东净利润 | -C$133.90M | C$129.50M | C$291.60M | C$48.00M | C$69.10M |
| 基本每股收益 | -C$1.84 | C$1.77 | C$3.99 | C$0.65 | C$0.94 |
| 摊薄每股收益 | -C$1.84 | C$1.75 | C$3.95 | C$0.63 | C$0.94 |
| 每股股息 | C$0.25 | C$0.25 | C$0.86 | C$0.22 | C$0.22 |
| 特殊收益(费用) | – | – | -C$207.50M | -C$207.50M | C$500,000.00 |
| -减:重组及并购费用 | – | – | -C$500,000.00 | -C$500,000.00 | -C$500,000.00 |
| -减:资本性资产减值 | – | – | C$229.80M | – | – |
| -减:其他特殊支出 | – | – | -C$21.80M | – | – |
| -减:核销 | – | – | – | – | C$0.00 |
资产负债表
| 项目 | 2027 Q2 (CAD) |
2027 Q1 (CAD) |
2026 Q3 (CAD) |
2026 Q2 (CAD) |
2026 Q1 (CAD) |
|---|---|---|---|---|---|
| 总资产 | C$6.64B | C$6.75B | C$6.51B | C$6.29B | C$6.34B |
| 流动资产合计 | C$3.40B | C$3.50B | C$3.25B | C$3.04B | C$3.19B |
| 现金及现金等价物与短期投资 | C$695.80M | C$752.40M | C$289.40M | C$326.50M | C$392.00M |
| -现金及现金等价物 | C$647.80M | C$696.80M | C$250.10M | C$271.60M | C$314.10M |
| -短期投资 | C$48.00M | C$55.60M | C$39.30M | C$54.90M | C$77.90M |
| 应收款 | C$555.40M | C$679.20M | C$799.50M | C$695.90M | C$681.40M |
| -应收账款 | C$393.70M | C$520.80M | C$647.70M | C$545.10M | C$557.30M |
| -应收税款 | C$161.70M | C$158.40M | C$151.80M | C$150.80M | C$124.10M |
| 存货 | C$1.92B | C$1.86B | C$1.96B | C$1.80B | C$1.81B |
| 其他流动资产 | C$92.30M | C$73.20M | C$68.80M | C$69.90M | C$53.20M |
| 非流动资产合计 | C$3.24B | C$3.25B | C$3.26B | C$3.25B | C$3.15B |
| 固定资产净值 | C$2.22B | C$2.23B | C$2.12B | C$2.13B | C$2.11B |
| -固定资产原值 | C$2.22B | C$2.23B | C$2.12B | C$2.13B | C$2.11B |
| 投资及预付款 | C$32.10M | C$67.30M | C$50.60M | C$30.60M | C$30.90M |
| -可供出售证券 | C$32.10M | C$67.30M | C$50.60M | C$30.60M | C$30.90M |
| 一年以上应收账款 | C$14.00M | C$11.80M | C$22.60M | C$17.30M | C$26.50M |
| 商誉及其他无形资产 | C$497.70M | C$497.40M | C$629.30M | C$627.40M | C$605.40M |
| 一年以上递延资产 | C$466.80M | C$443.30M | C$434.20M | C$434.30M | C$373.00M |
| 其他非流动资产 | C$2.80M | C$3.30M | C$3.90M | C$4.20M | C$4.90M |
| 负债合计 | C$6.30B | C$6.04B | C$5.93B | C$5.80B | C$5.87B |
| 流动负债合计 | C$2.86B | C$2.70B | C$2.65B | C$2.27B | C$2.38B |
| 应付款 | C$1.52B | C$1.59B | C$1.64B | C$1.26B | C$1.32B |
| -应付账款 | C$1.51B | C$1.56B | C$1.62B | C$1.23B | C$1.29B |
| -应付税款合计 | C$18.40M | C$22.70M | C$19.50M | C$30.30M | C$26.00M |
| 短期债务及融资租赁负债 | C$106.90M | C$104.70M | C$104.90M | C$101.90M | C$104.80M |
| -一年内到期债务 | C$49.70M | C$49.10M | C$50.10M | C$46.60M | C$53.60M |
| -一年内到期融资租赁负债 | C$57.20M | C$55.60M | C$54.80M | C$55.30M | C$51.20M |
| 一年内预提费用 | C$920.20M | C$815.10M | C$741.20M | C$746.70M | C$771.10M |
| 一年内递延负债 | C$64.30M | C$63.80M | C$62.20M | C$63.90M | C$64.60M |
| 其他流动负债 | C$240.30M | C$125.70M | C$100.90M | C$95.90M | C$124.70M |
| 非流动负债合计 | C$3.45B | C$3.35B | C$3.29B | C$3.53B | C$3.49B |
| 长期债务及融资租赁负债 | C$2.89B | C$2.82B | C$2.68B | C$2.93B | C$2.91B |
| -长期债务 | C$2.45B | C$2.39B | C$2.49B | C$2.74B | C$2.74B |
| -长期融资租赁负债 | C$442.80M | C$422.80M | C$192.90M | C$197.20M | C$162.60M |
| 非流动负债 | C$134.90M | C$122.30M | C$112.40M | C$122.00M | C$129.90M |
| 一年以上递延负债 | C$112.60M | C$109.70M | C$148.50M | C$152.40M | C$152.50M |
| 员工福利 | C$191.40M | C$200.00M | C$204.20M | C$186.70M | C$193.70M |
| 其他非流动负债 | C$113.70M | C$99.20M | C$142.90M | C$134.80M | C$108.50M |
| 股东权益合计 | C$335.20M | C$702.60M | C$576.80M | C$493.60M | C$469.50M |
| 股东权益 | C$328.70M | C$696.60M | C$568.90M | C$485.60M | C$464.10M |
| 股本 | C$296.10M | C$310.00M | C$267.80M | C$251.80M | C$251.00M |
| -普通股 | C$296.10M | C$310.00M | C$267.80M | C$251.80M | C$251.00M |
| 资本公积 | C$40.60M | C$80.90M | C$85.90M | C$85.90M | C$87.20M |
| 留存收益 | -C$58.30M | C$229.90M | C$168.30M | C$113.60M | C$99.90M |
| 不影响留存收益的损益 | C$50.30M | C$75.80M | C$46.90M | C$34.30M | C$26.00M |
| 少数股东权益 | C$6.50M | C$6.00M | C$7.90M | C$8.00M | C$5.40M |
现金流量表
| 项目 | 2027 Q2 (CAD) |
2027 Q1 (CAD) |
2026 ANNUAL (CAD) |
2026 Q4 (CAD) |
2026 Q3 (CAD) |
|---|---|---|---|---|---|
| 经营活动现金流 | C$261.30M | C$425.50M | C$1.21B | C$428.20M | C$411.20M |
| 持续经营经营活动现金流净额 | C$261.30M | C$425.50M | C$1.21B | C$428.20M | C$411.20M |
| 持续经营净利润 | -C$134.10M | C$128.90M | C$289.30M | C$46.90M | C$68.80M |
| 持续经营损益 | C$42.90M | -C$2.70M | -C$128.90M | -C$55.50M | C$11.10M |
| 折旧、折耗与摊销 | C$112.90M | C$108.80M | C$453.80M | C$116.50M | C$117.80M |
| 递延税款 | -C$29.70M | C$48.40M | C$9.20M | C$2.30M | C$27.50M |
| 其他非现金项目 | C$45.60M | C$55.10M | C$206.60M | C$48.00M | C$64.50M |
| 营运资金变动 | C$200.80M | C$120.00M | C$229.50M | C$60.70M | C$132.30M |
| -应收款变动 | C$135.10M | C$87.00M | C$57.40M | C$40.70M | -C$94.00M |
| -存货变动 | -C$37.80M | -C$34.20M | C$14.70M | C$116.60M | -C$143.90M |
| -应付账款及应计费用变动 | -C$64.70M | C$50.40M | C$256.00M | -C$97.20M | C$377.30M |
| -其他流动资产变动 | -C$900,000.00 | -C$22.50M | -C$32.20M | -C$29.70M | -C$4.70M |
| -其他流动负债变动 | C$68.80M | -C$38.10M | C$35.60M | C$10.90M | C$21.40M |
| -其他营运资金变动 | C$100.30M | C$77.40M | -C$102.00M | C$19.40M | -C$23.80M |
| 投资活动现金流净额 | -C$69.10M | -C$57.10M | -C$318.40M | -C$121.50M | -C$77.80M |
| 持续经营投资活动现金流净额 | -C$69.10M | -C$57.10M | -C$318.40M | -C$121.50M | -C$77.80M |
| 固定资产购置及出售净额 | -C$59.40M | -C$46.10M | -C$297.70M | -C$110.20M | -C$72.00M |
| 无形资产购置及出售净额 | -C$9.80M | -C$12.10M | -C$43.50M | -C$12.80M | -C$12.30M |
| 其他投资变动净额 | C$100,000.00 | C$1.10M | -C$900,000.00 | C$1.50M | C$1.00M |
| 筹资活动现金流 | -C$243.00M | -C$98.00M | -C$662.50M | -C$128.60M | -C$359.90M |
| 持续经营筹资活动现金流净额 | -C$243.00M | -C$98.00M | -C$662.50M | -C$128.60M | -C$359.90M |
| 债务发行及偿还净额 | -C$31.90M | -C$21.30M | -C$396.00M | -C$32.60M | -C$302.90M |
| 普通股发行净额 | -C$150.30M | -C$19.00M | -C$26.30M | -C$38.90M | C$12.00M |
| 已付现金股利 | -C$18.20M | -C$18.20M | -C$62.90M | -C$15.80M | -C$15.80M |
| 期末现金余额 | C$648.50M | C$697.50M | C$427.80M | C$427.80M | C$250.10M |
| 现金净变动 | -C$50.80M | C$270.40M | C$231.60M | C$178.10M | -C$26.50M |
| 期初现金余额 | C$697.50M | C$427.80M | C$180.00M | C$250.10M | C$271.60M |
| 汇率变动影响 | C$1.80M | -C$700,000.00 | C$16.20M | -C$400,000.00 | C$5.00M |
| 自由现金流 | C$192.10M | C$367.30M | C$871.30M | C$305.20M | C$326.90M |
| 业务购买及出售净额 | – | – | C$23.70M | C$0.00 | C$5.50M |
| 其他筹资费用净额 | – | – | -C$800,000.00 | -C$200,000.00 | -C$3.80M |
暂无评论——快来第一个聊聊 DOO。