BeStock  
股票 › DLR

数字房地产信托(Digital Realty) DLR

美股
$174.20 −$0.47 (-0.27%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $174.20 0.00%
开盘$176.40
昨收$174.67
当日区间$172.35 – $177.86
成交量2.42M
市值$69.96B
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q3, ended Sep 2026

营收$1.90B+20.6% YoY
营业利润$345.33M+53.5% YoY
净利润$193.61M+203.9% YoY
摊薄每股收益$0.48+220.0% YoY
自由现金流$1.06B+65.7% YoY
经营现金流$1.06B

营收,近8个季度

$1.4BDec '24$1.4BMar '25$1.5BJun '25$1.6BSep '25$1.6BDec '25$1.6BMar '26$1.9BJun '26$1.9BSep '26

净利润,近8个季度

$185.7MDec '24$106.4MMar '25$1.0BJun '25$63.7MSep '25$96.1MDec '25$174.8MMar '26$457.6MJun '26$193.6MSep '26

各季度摊薄每股收益

0.51Dec '240.27Mar '252.94Jun '250.15Sep '250.24Dec '250.46Mar '261.21Jun '260.48Sep '26

各季度自由现金流

$566.5MSep '24$769.5MDec '24$399.1MMar '25$641.2MJun '25$652.9MSep '25$719.0MDec '25$532.4MMar '26$1.1BJun '26

年度营收

$3.9BFY20$4.4BFY21$4.7BFY22$5.5BFY23$5.6BFY24$6.1BFY25

盈利能力与资产负债表

毛利率57.3%
营业利润率19.2%
净利率12.5%
净资产收益率3.6%
资产收益率1.7%
投入资本回报率2.9%
流动比率0.43
负债/资产比率46.5%
现金及投资$802.90M
总负债$20.69B
净现金(净负债)-$19.88B

利润表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
报告营业总收入 $1.90B $1.92B $1.64B $6.11B $1.63B
营业总收入 $1.90B $1.92B $1.64B $6.11B $1.63B
营业成本 $842.14M $747.77M $698.26M $2.73B $749.64M
毛利润 $1.06B $1.18B $936.91M $3.39B $885.04M
营业费用 $714.95M $678.31M $654.29M $2.46B $657.78M
销售及管理费用 $175.30M $157.70M $154.76M $565.48M $164.22M
-管理费用 $175.30M $157.70M $154.76M $565.48M $164.22M
折旧、摊销与折耗 $539.47M $507.11M $499.51M $1.89B $493.46M
-折旧与摊销 $539.47M $507.11M $499.51M $1.89B $493.46M
其他营业费用 $179,000.00 $13.51M $23,000.00 $3.70M $98,000.00
营业利润 $345.33M $497.96M $282.62M $922.14M $227.26M
非经营性利息净收入(支出) -$81.34M -$113.94M -$116.38M -$437.95M -$116.52M
非经营性利息收入 $11.94M – – – –
非经营性利息支出 $93.27M $113.94M $116.38M $437.95M $116.52M
其他收入(支出) -$61.63M $107.27M $24.58M $861.02M -$24.31M
证券出售收益 $8.40M $7.99M $873,000.00 $995.59M $42.87M
权益法投资收益 -$18.43M $36,000.00 -$1.83M -$31.99M $4.66M
特殊收益(费用) -$51.60M -$38.70M -$19.80M -$263.63M -$114.63M
-减:重组及并购费用 $51.60M $38.70M $15.69M $185.09M $36.08M
-减:核销 $0.00 – – $78.55M $78.55M
税前利润 $202.36M $491.28M $190.81M $1.35B $86.44M
税费 $8.75M $33.68M $16.01M $32.04M -$9.67M
净利润 $193.61M $457.61M $174.80M $1.31B $96.11M
持续经营利润 $193.61M $457.61M $174.80M $1.31B $96.11M
少数股东权益 -$1.74M $4.32M -$4.47M $4.58M -$2.54M
归属母公司净利润 $195.35M $453.29M $179.27M $1.31B $98.65M
优先股股息 $10.18M $10.18M $10.18M $40.72M $10.18M
归属普通股股东净利润 $185.17M $443.11M $169.09M $1.27B $88.47M
基本每股收益 $0.50 $1.25 $0.49 $3.73 $0.26
摊薄每股收益 $0.48 $1.21 $0.46 $3.58 $0.24
每股股息 $1.22 $1.22 $1.22 $4.88 $1.22
其他非经营性收入(支出) – $137.94M $45.34M $161.05M $42.80M
-减:其他特殊支出 – – $4.12M -$9,000.00 –

资产负债表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
总资产 $56.52B $54.52B $48.86B $49.41B $49.41B
流动资产合计 $2.61B $3.43B $4.30B $5.16B $5.16B
现金及现金等价物与短期投资 $802.90M $1.86B $2.43B $3.45B $3.45B
-现金及现金等价物 $802.90M $1.86B $2.43B $3.45B $3.45B
应收款 $1.81B $1.56B $1.43B $1.36B $1.36B
-应收账款 $1.81B $1.23B $1.06B $1.06B $1.06B
非流动资产合计 $53.91B $50.24B $44.24B $44.25B $44.25B
固定资产净值 $1.07B $1.09B $1.11B $1.14B $1.14B
-固定资产原值 $1.07B $1.09B $1.11B $1.14B $1.14B
投资及预付款 $3.81B $3.55B $3.54B $3.43B $3.43B
-长期股权投资 $3.81B $3.55B $3.54B $3.43B $3.43B
商誉及其他无形资产 $12.77B $11.33B $11.32B $11.85B $11.85B
-商誉 $10.05B $9.59B $9.59B $9.71B $9.71B
-其他无形资产 $2.71B $1.74B $1.73B $2.13B $2.13B
一年以上递延资产 $832.81M $792.05M $765.20M $750.91M $750.91M
其他非流动资产 $783.72M $610.23M $650.91M $655.38M $655.38M
负债合计 $26.28B $24.97B $23.46B $24.56B $24.56B
流动负债合计 $6.14B $4.71B $3.86B $4.68B $4.68B
应付款 $3.61B $3.24B $2.42B $3.03B $3.03B
-应付账款 $3.61B $3.24B $2.42B $2.60B $2.60B
-应付股利 $0.00 $0.00 $0.00 $428.34M $428.34M
短期债务及融资租赁负债 $1.64B $709.76M $707.96M $899.09M $899.09M
-一年内到期债务 $1.64B $709.76M $707.96M $899.09M $899.09M
一年内递延负债 $886.25M $759.98M $733.97M $754.92M $754.92M
非流动负债合计 $20.15B $20.26B $19.60B $19.88B $19.88B
长期债务及融资租赁负债 $19.05B $19.14B $18.51B $18.76B $18.76B
-长期债务 $17.85B $17.93B $17.29B $17.50B $17.50B
-长期融资租赁负债 $1.19B $1.21B $1.22B $1.25B $1.25B
一年以上递延负债 $1.10B $1.12B $1.09B $1.12B $1.12B
股东权益合计 $30.24B $29.55B $25.40B $24.85B $24.85B
股东权益 $28.11B $27.43B $23.37B $22.93B $22.93B
股本 $735.41M $735.36M $735.15M $735.10M $735.10M
-普通股 $3.72M $3.67M $3.46M $3.41M $3.41M
-优先股 $731.69M $731.69M $731.69M $731.69M $731.69M
资本公积 $35.08B $34.16B $30.09B $29.35B $29.35B
不影响留存收益的损益 -$7.70B -$7.46B -$7.46B -$7.16B -$7.16B
少数股东权益 $2.13B $2.11B $2.03B $1.92B $1.92B
-应收税款 – $110.67M $95.81M $109.82M $109.82M
-其他应收款 – $226.56M $276.15M $187.97M $187.97M
其他流动负债 – – – $182,000.00 $182,000.00

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $1.06B $532.42M $2.41B $718.95M $652.86M
持续经营经营活动现金流净额 $1.06B $532.42M $2.41B $718.95M $652.86M
持续经营净利润 $457.61M $174.80M $1.31B $96.11M $63.71M
持续经营损益 -$8.02M $5.08M -$963.61M -$47.53M -$2.84M
折旧、折耗与摊销 $507.11M $499.51M $1.89B $493.46M $497.00M
其他非现金项目 -$45.70M -$33.84M -$164.03M -$92.18M -$48.82M
营运资金变动 $103.79M -$209.61M $37.26M $144.13M $93.95M
-应收款变动 -$99.37M -$39.67M -$339.09M -$117.65M $19.27M
-应付账款及应计费用变动 $203.16M -$169.94M $376.35M $261.77M $74.68M
投资活动现金流净额 -$2.91B -$1.33B -$2.23B -$759.07M -$729.56M
持续经营投资活动现金流净额 -$2.91B -$1.33B -$2.23B -$759.07M -$729.56M
业务购买及出售净额 -$2.12B -$459.06M -$686.93M -$225.80M -$176.09M
其他投资变动净额 $121.08M -$3.81M $1.64B $468.89M $133.92M
筹资活动现金流 $1.20B -$217.95M -$486.74M $151.93M -$176.50M
持续经营筹资活动现金流净额 $1.20B -$217.95M -$486.74M $151.93M -$176.50M
债务发行及偿还净额 $10.85M -$201.16M $190.58M $110.75M -$156.22M
普通股发行净额 $1.63B $870.57M $1.11B $76.84M $424.03M
已付现金股利 -$454.42M -$871.36M -$1.73B -$10.18M -$436.38M
其他筹资费用净额 $16.65M -$16.00M -$54.88M -$25.48M -$7.94M
期末现金余额 $1.87B $2.44B $3.46B $3.46B $3.31B
现金净变动 -$652.65M -$1.02B -$305.07M $111.81M -$253.20M
期初现金余额 $2.44B $3.46B $3.88B $3.31B $3.56B
汇率变动影响 $81.81M -$2.39M -$113.34M $40.46M -$2.48M
自由现金流 $1.06B $532.42M $2.41B $718.95M $652.86M

讨论区

暂无评论——快来第一个聊聊 DLR。

登录后参与讨论。

Scroll to Top