BeStock  
股票 › DKS

迪克体育用品 DKS

美股市值排名 #1272
$140.82 −$0.25 (-0.18%)
休市 · Nov 7, 9:10 am ET · 最新盘后价 $140.82 0.00%
开盘$139.06
昨收$141.07
当日区间$138.50 – $142.29
成交量1.40M
市值$12.52B
市盈率(TTM)15.5
股息率3.50%

基本面

最新报告季度:Q2, ended Jul 2026

营收$5.59B+53.2% YoY
营业利润$495.85M+4.9% YoY
净利润$315.46M-17.3% YoY
摊薄每股收益$3.50-25.7% YoY
自由现金流$133.03M-55.1% YoY
经营现金流$515.76M

营收,近8个季度

$3.1BNov '24$3.9BJan '25$3.2BMay '25$3.6BAug '25$4.2BOct '25$6.2BJan '26$5.2BMay '26$5.6BJul '26

净利润,近8个季度

$227.8MNov '24$300.0MJan '25$264.3MMay '25$381.4MAug '25$75.2MOct '25$128.3MJan '26$319.8MMay '26$315.5MJul '26

各季度摊薄每股收益

2.75Nov '243.62Jan '253.24May '254.71Aug '250.86Oct '251.31Jan '263.54May '263.50Jul '26

各季度自由现金流

$-139.3MNov '24$394.5MJan '25$-86.7MMay '25$296.2MAug '25$-515.6MOct '25$706.2MJan '26$-84.2MMay '26$133.0MJul '26

年度营收

$9.6BFY21$12.3BFY22$12.4BFY23$13.0BFY24$13.4BFY25$17.2BFY26

盈利能力与资产负债表

毛利率32.1%
营业利润率7.1%
净利率4.0%
净资产收益率18.5%
资产收益率5.8%
投入资本回报率8.2%
流动比率1.48
负债/资产比率68.6%
现金及投资$913.74M
总负债$6.99B
净现金(净负债)-$6.08B
自由现金流/营收1.1%

营收构成

2027/Q2 季度

按业务线

  • DICK’S$3.85B 68.9%
  • Foot Locker$1.74B 31.1%

利润表

项目 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
报告营业总收入 $5.59B $5.16B $17.22B $6.23B $4.17B
营业总收入 $5.59B $5.16B $17.22B $6.23B $4.17B
营业成本 $3.64B $3.48B $11.55B $4.46B $2.79B
毛利润 $1.94B $1.68B $5.67B $1.77B $1.38B
营业费用 $1.45B $1.16B $4.34B $1.56B $1.12B
销售及管理费用 $1.45B $1.16B $4.34B $1.56B $1.12B
营业利润 $495.85M $519.33M $1.33B $214.75M $262.26M
非经营性利息净收入(支出) -$17.85M -$17.54M -$64.26M -$17.67M -$18.34M
非经营性利息支出 $17.85M $17.54M $64.26M $17.67M $18.34M
其他收入(支出) -$39.59M -$55.52M -$122.86M -$17.05M -$139.51M
特殊收益(费用) -$55.09M -$68.68M -$233.19M -$30.24M -$169.16M
-减:重组及并购费用 $31.61M $53.82M $164.19M $17.61M $138.55M
-减:其他特殊支出 $23.49M $14.87M $69.00M $12.62M $30.61M
其他非经营性收入(支出) $15.50M $13.17M $110.33M $13.19M $29.65M
税前利润 $438.41M $446.28M $1.14B $180.03M $104.41M
税费 $122.95M $126.45M $292.73M $51.69M $29.20M
净利润 $315.46M $319.82M $849.24M $128.34M $75.21M
持续经营利润 $315.46M $319.82M $849.24M $128.34M $75.21M
归属母公司净利润 $315.46M $319.82M $849.24M $128.34M $75.21M
归属普通股股东净利润 $315.46M $319.82M $849.24M $128.34M $75.21M
基本每股收益 $3.55 $3.61 $10.22 $1.34 $0.88
摊薄每股收益 $3.50 $3.54 $9.97 $1.31 $0.86
每股股息 $1.25 $1.25 $4.85 $1.21 $1.21

资产负债表

项目 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
总资产 $18.25B $17.83B $17.41B $17.41B $17.43B
流动资产合计 $7.32B $7.27B $7.10B $7.10B $7.35B
现金及现金等价物与短期投资 $913.74M $998.23M $1.35B $1.35B $821.33M
-现金及现金等价物 $913.74M $998.23M $1.35B $1.35B $821.33M
应收款 $550.62M $525.60M $544.31M $544.31M $537.43M
-应收账款 $457.63M $466.52M $475.85M $475.85M $474.85M
-应收税款 $92.99M $59.08M $68.46M $68.46M $62.58M
存货 $5.57B $5.42B $4.91B $4.91B $5.64B
其他流动资产 $290.10M $327.22M $299.44M $299.44M $351.81M
非流动资产合计 $10.93B $10.56B $10.31B $10.31B $10.08B
固定资产净值 $8.74B $8.41B $8.11B $8.11B $8.00B
-固定资产原值 $8.74B $8.41B $11.75B $11.75B $8.00B
商誉及其他无形资产 $1.60B $1.58B $1.63B $1.63B $1.50B
-商誉 $837.02M $813.07M $864.05M $864.05M $699.35M
-其他无形资产 $763.25M $765.37M $768.58M $768.58M $796.72M
一年以上递延资产 $63.06M $69.32M $82.50M $82.50M $72.20M
其他非流动资产 $523.16M $505.04M $484.14M $484.14M $511.90M
负债合计 $12.52B $12.23B $11.87B $11.87B $11.91B
流动负债合计 $4.93B $4.84B $4.64B $4.64B $4.68B
应付款 $2.30B $2.26B $2.20B $2.20B $2.15B
-应付账款 $2.25B $2.18B $1.99B $1.99B $2.13B
-应付税款合计 $54.99M $83.39M $211.57M $211.57M $11.04M
一年内应计费用 $1.17B $1.15B $911.27M $911.27M $1.08B
短期债务及融资租赁负债 $970.82M $948.02M $1.00B $1.00B $995.46M
-一年内到期融资租赁负债 $970.82M $948.02M $1.00B $1.00B $995.46M
其他流动负债 $488.45M $485.64M $223.27M $223.27M $452.86M
非流动负债合计 $7.59B $7.38B $7.23B $7.23B $7.23B
长期债务及融资租赁负债 $6.99B $6.84B $6.74B $6.74B $6.70B
-长期债务 $1.91B $1.91B $1.91B $1.91B $1.90B
-长期融资租赁负债 $5.09B $4.94B $4.84B $4.84B $4.80B
一年以上递延负债 $287.87M $247.15M $381.93M $381.93M $245.30M
其他非流动负债 $310.27M $295.96M $104.16M $104.16M $280.67M
股东权益合计 $5.73B $5.60B $5.54B $5.54B $5.52B
股东权益 $5.73B $5.60B $5.54B $5.54B $5.52B
股本 $892,000.00 $886,000.00 $889,000.00 $889,000.00 $891,000.00
-普通股 $892,000.00 $886,000.00 $889,000.00 $889,000.00 $891,000.00
资本公积 $3.66B $3.74B $3.72B $3.72B $3.70B
留存收益 $7.24B $7.04B $6.83B $6.83B $6.81B
减:库存股 $5.17B $5.17B $5.03B $5.03B $4.99B
不影响留存收益的损益 -$6.00M $4.58M $17.81M $17.81M -$6.58M
-累计折旧 – – -$3.65B -$3.65B –
一年内递延负债 – – $305.55M $305.55M –
-优先股 – – $0.00 $0.00 –

现金流量表

项目 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
经营活动现金流 $515.76M $276.52M $1.54B $1.05B -$248.36M
持续经营经营活动现金流净额 $515.76M $276.52M $1.54B $1.05B -$248.36M
持续经营净利润 $315.46M $319.82M $849.24M $128.34M $75.21M
折旧、折耗与摊销 $159.54M $153.81M $488.63M $157.09M $128.02M
递延税款 $30.36M $55.00M $99.82M -$7.37M $17.36M
其他非现金项目 -$1.30M -$1.18M -$13.22M $17.59M -$4.00M
营运资金变动 -$12.30M -$280.80M -$10.79M $731.40M -$527.66M
-应收款变动 $29.47M -$16.11M -$17.96M $8.32M -$14.61M
-存货变动 -$148.46M -$514.02M $181.32M $752.33M -$516.93M
-预付资产变动 $2.40M -$5.16M -$70.72M -$22.78M -$30.76M
-应付账款及应计费用变动 $69.13M $194.80M -$212.02M -$175.65M $74.98M
-其他营运资金变动 $35.18M $59.70M $108.60M $169.19M -$40.35M
投资活动现金流净额 -$393.09M -$360.78M -$1.05B -$393.20M -$12.42M
持续经营投资活动现金流净额 -$393.09M -$360.78M -$1.05B -$393.20M -$12.42M
资本支出 -$382.73M -$360.74M -$1.14B -$343.87M -$267.23M
其他投资变动净额 -$10.37M -$32,000.00 -$174.41M -$49.33M -$2.29M
筹资活动现金流 -$205.18M -$267.35M -$821.31M -$128.82M -$146.47M
持续经营筹资活动现金流净额 -$205.18M -$267.35M -$821.31M -$128.82M -$146.47M
债务发行及偿还净额 $217,000.00 $7.05M $15.84M $25.51M -$2.32M
普通股发行净额 $0.00 -$141.21M -$347.13M -$43.46M $0.00
已付现金股利 -$110.91M -$113.84M -$413.85M -$108.32M -$109.48M
股票期权行使所得 $408,000.00 $7.19M $1.51M $30,000.00 $515,000.00
其他筹资费用净额 -$94.90M -$26.54M -$77.68M -$2.58M -$35.18M
期末现金余额 $913.74M $998.23M $1.35B $1.35B $821.33M
现金净变动 -$82.52M -$351.61M -$338.45M $528.05M -$407.25M
期初现金余额 $998.23M $1.35B $1.69B $821.33M $1.23B
汇率变动影响 -$1.97M -$3.39M $1.74M $3.85M -$2.44M
自由现金流 $133.03M -$84.23M $400.17M $706.19M -$515.59M
业务购买及出售净额 – – $257.10M $0.00 –

讨论区

暂无评论——快来第一个聊聊 DKS。

登录后参与讨论。

Scroll to Top