BeStock  
股票 › DKL

德莱克物流合伙 DKL

美股市值排名 #2500
$51.77 +$0.53 (+1.03%)
休市 · Nov 7, 9:10 am ET · 最新盘后价 $51.77 0.00%
开盘$51.20
昨收$51.24
当日区间$50.25 – $52.24
成交量141.5K
市值$2.96B
市盈率(TTM)17.9
股息率8.67%

基本面

最新报告季度:Q2, ended Jun 2026

营收$384.76M+56.2% YoY
营业利润$61.90M+18.0% YoY
净利润$28.87M-35.2% YoY
摊薄每股收益$0.54-34.9% YoY
自由现金流$8.31M+187.4% YoY
经营现金流$71.20M

营收,近8个季度

$214.1MSep '24$209.9MDec '24$249.9MMar '25$246.4MJun '25$261.3MSep '25$255.8MDec '25$297.5MMar '26$384.8MJun '26

净利润,近8个季度

$33.7MSep '24$35.3MDec '24$39.0MMar '25$44.6MJun '25$45.6MSep '25$47.3MDec '25$32.4MMar '26$28.9MJun '26

各季度摊薄每股收益

0.71Sep '240.68Dec '240.73Mar '250.83Jun '250.85Sep '250.88Dec '250.60Mar '260.54Jun '26

各季度自由现金流

$-32.1MSep '24$2.8MDec '24$-28.5MMar '25$-9.5MJun '25$-14.2MSep '25$9.0MDec '25$116.0MMar '26$8.3MJun '26

年度营收

$563.4MFY20$700.9MFY21$1.0BFY22$1.0BFY23$940.6MFY24$1.0BFY25

盈利能力与资产负债表

毛利率17.4%
营业利润率15.3%
净利率12.8%
资产收益率5.5%
流动比率0.96
负债/资产比率102.4%
现金及投资$13.71M
总负债$2.40B
净现金(净负债)-$2.38B
自由现金流/营收9.9%

营收构成

2026/Q2 季度

按业务线

  • Gathering and Processing$195.14M 50.7%
  • Wholesale Marketing and Terminalling$162.73M 42.3%
  • Storage and Transportation$26.89M 7.0%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $384.76M $297.47M $1.01B $255.77M $261.28M
营业总收入 $384.76M $297.47M $1.01B $255.77M $261.28M
营业成本 $319.16M $251.71M $801.65M $212.28M $208.00M
毛利润 $65.60M $45.76M $211.67M $43.49M $53.28M
营业费用 $3.70M $5.75M $29.83M $7.05M $7.91M
销售及管理费用 $3.28M $4.27M $28.64M $6.31M $4.52M
-管理费用 $3.28M $4.27M $28.64M $6.31M $4.52M
其他营业费用 $423,000.00 $1.48M $1.19M $739,000.00 $3.39M
营业利润 $61.90M $40.01M $181.84M $36.44M $45.37M
非经营性利息净收入(支出) -$47.55M -$19.31M -$66.78M -$8.78M -$21.28M
非经营性利息收入 $22.55M $32.29M $112.52M $39.72M $26.72M
非经营性利息支出 $70.09M $51.59M $179.30M $48.49M $47.99M
其他收入(支出) $14.52M $11.65M $61.85M $19.32M $21.81M
权益法投资收益 $14.49M $11.62M $61.79M $19.23M $21.88M
其他非经营性收入(支出) $29,000.00 $27,000.00 $60,000.00 $86,000.00 -$67,000.00
税前利润 $28.87M $32.35M $176.92M $46.98M $45.90M
税费 $0.00 $0.00 $458,000.00 -$313,000.00 $344,000.00
净利润 $28.87M $32.35M $176.46M $47.29M $45.56M
持续经营利润 $28.87M $32.35M $176.46M $47.29M $45.56M
归属母公司净利润 $28.87M $32.35M $176.46M $47.29M $45.56M
归属普通股股东净利润 $28.87M $32.35M $176.46M $47.29M $45.56M
基本每股收益 $0.54 $0.60 $3.30 $0.88 $0.85
摊薄每股收益 $0.54 $0.60 $3.30 $0.88 $0.85
每股股息 $1.13 $1.13 $4.45 $1.12 $1.12
特殊收益(费用) – – $0.00 – –
-减:资本性资产减值 – – $0.00 – –

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $2.87B $2.91B $2.78B $2.78B $2.75B
流动资产合计 $470.15M $536.33M $400.77M $400.77M $382.79M
现金及现金等价物与短期投资 $13.71M $9.91M $10.89M $10.89M $6.91M
-现金及现金等价物 $13.71M $9.91M $10.89M $10.89M $6.91M
应收款 $427.61M $500.56M $367.55M $367.55M $355.81M
-应收账款 $394.45M $452.87M $331.19M $331.19M $334.18M
-其他应收款 $33.16M $47.68M $36.36M $36.36M $21.63M
存货 $23.71M $20.97M $17.91M $17.91M $18.64M
其他流动资产 $5.13M $4.90M $4.42M $4.42M $1.43M
非流动资产合计 $2.40B $2.37B $2.38B $2.38B $2.36B
固定资产净值 $1.51B $1.48B $1.46B $1.46B $1.43B
-固定资产原值 $1.97B $1.91B $1.87B $1.87B $1.81B
-累计折旧 -$460.07M -$431.56M -$403.52M -$403.52M -$375.62M
投资及预付款 $335.69M $333.80M $340.07M $340.07M $325.75M
-长期股权投资 $335.69M $333.80M $340.07M $340.07M $325.75M
一年以上应收账款 $156.43M $158.67M $185.66M $185.66M $186.56M
商誉及其他无形资产 $379.83M $382.41M $382.66M $382.66M $385.01M
-商誉 $12.20M $12.20M $12.20M $12.20M $12.20M
-其他无形资产 $367.62M $370.21M $370.46M $370.46M $372.81M
其他非流动资产 $13.80M $14.15M $6.62M $6.62M $35.44M
负债合计 $2.94B $2.93B $2.77B $2.77B $2.73B
流动负债合计 $489.30M $560.97M $356.49M $356.49M $370.23M
应付款 $448.25M $516.27M $309.48M $309.48M $326.33M
-应付账款 $427.05M $508.50M $292.91M $292.91M $308.41M
-应付税款合计 $21.19M $7.77M $16.57M $16.57M $17.92M
一年内应计费用 $29.05M $33.19M $35.68M $35.68M $40.42M
短期债务及融资租赁负债 $12.00M $11.51M $11.34M $11.34M $3.49M
-一年内到期融资租赁负债 $12.00M $11.51M $11.34M $11.34M $3.49M
非流动负债合计 $2.45B $2.37B $2.42B $2.42B $2.36B
长期债务及融资租赁负债 $2.40B $2.32B $2.37B $2.37B $2.29B
-长期债务 $2.37B $2.29B $2.34B $2.34B $2.29B
-长期融资租赁负债 $23.08M $23.06M $23.84M $23.84M $4.13M
非流动负债 $26.16M $25.17M $24.28M $24.28M $23.45M
其他非流动负债 $28.51M $25.03M $24.12M $24.12M $43.64M
股东权益合计 -$69.29M -$20.15M $6.11M $6.11M $17.47M
股本 -$69.29M -$20.15M $6.11M $6.11M $17.47M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $71.20M $170.38M $237.12M $43.21M $54.94M
持续经营经营活动现金流净额 $71.20M $170.38M $237.12M $43.21M $54.94M
持续经营净利润 $28.87M $32.35M $176.46M $47.29M $45.56M
持续经营损益 $6.93M -$10.03M -$61.79M -$19.23M -$21.88M
折旧、折耗与摊销 $37.41M $36.50M $125.60M $35.99M $34.80M
其他非现金项目 $3.21M $4.45M $13.63M $2.32M $7.32M
营运资金变动 -$14.74M $94.23M -$41.73M -$26.69M -$20.56M
-应收款变动 $11.72M -$32.04M -$43.39M -$22.73M $5.71M
-存货变动 -$2.97M -$3.54M -$5.05M -$2.26M -$1.25M
-应付账款及应计费用变动 -$73.71M $200.95M $242.52M -$26.88M -$53.59M
-其他营运资金变动 $50.22M -$71.13M -$235.81M $25.18M $28.57M
投资活动现金流净额 -$59.79M -$49.30M -$444.20M -$32.54M -$63.98M
持续经营投资活动现金流净额 -$59.79M -$49.30M -$444.20M -$32.54M -$63.98M
固定资产购置及出售净额 -$59.51M -$48.45M -$264.08M -$30.35M -$68.68M
无形资产购置及出售净额 -$3.34M -$5.88M -$12.50M -$3.58M -$1.90M
业务购买及出售净额 $0.00 $0.00 -$183.24M -$2.06M $0.00
筹资活动现金流 -$7.61M -$122.06M $212.59M -$6.69M $14.52M
持续经营筹资活动现金流净额 -$7.61M -$122.06M $212.59M -$6.69M $14.52M
债务发行及偿还净额 $89.16M -$52.91M $471.44M $49.99M $76.00M
普通股发行净额 $0.00 $0.00 -$10.00M $0.00 $0.00
已付现金股利 -$60.08M -$60.20M -$238.13M -$59.90M -$59.61M
其他筹资费用净额 -$36.68M -$8.96M -$10.71M $3.23M -$1.87M
期末现金余额 $13.71M $9.91M $10.89M $10.89M $6.91M
现金净变动 $3.80M -$985,000.00 $5.51M $3.98M $5.48M
期初现金余额 $9.91M $10.89M $5.38M $6.91M $1.44M
自由现金流 $8.31M $115.98M -$43.14M $9.01M -$14.16M
优先股发行净额 – – $0.00 – –

讨论区

暂无评论——快来第一个聊聊 DKL。

发表评论

Scroll to Top