BeStock  

Ducommun 公司 DCO

美股市值排名 #2721航空航天与国防
$135.25 +$2.75 (+2.08%)
休市 · Nov 7, 9:10 am ET · 最新盘后价 $135.25 0.00%
开盘$135.72
昨收$132.50
当日区间$131.53 – $139.88
成交量245.3K
市值$2.05B
市盈率(TTM)39.0
股息率–

基本面

最新报告季度:Q2, ended Jul 2026

营收$224.49M+11.8% YoY
营业利润$28.33M+54.5% YoY
净利润$20.40M+59.9% YoY
摊薄每股收益$1.31+56.0% YoY
自由现金流$29.97M+65.2% YoY
经营现金流$33.55M

营收,近8个季度

$201.4MSep '24$197.2MDec '24$192.5MMar '25$200.8MJun '25$212.6MSep '25$215.9MDec '25$209.0MApr '26$224.5MJul '26

净利润,近8个季度

$10.1MSep '24$-3.0MDec '24$1.4MMar '25$12.8MJun '25$-64.4MSep '25$4.0MDec '25$9.9MApr '26$20.4MJul '26

各季度摊薄每股收益

0.67Sep '240.45Dec '240.09Mar '250.84Jun '25-4.30Sep '250.48Dec '250.64Apr '261.31Jul '26

各季度自由现金流

$12.0MSep '24$14.6MDec '24$-4.0MMar '25$18.1MJun '25$16.0MSep '25$-78.8MDec '25$8.3MApr '26$30.0MJul '26

年度营收

$628.9MFY20$645.4MFY21$712.5MFY22$757.0MFY23$786.4MFY24$824.8MFY25

盈利能力与资产负债表

毛利率27.4%
营业利润率11.3%
净利率-2.1%
净资产收益率-2.5%
资产收益率-1.5%
投入资本回报率-0.8%
流动比率3.36
负债/资产比率43.6%
现金及投资$39.80M
总负债$328.08M
净现金(净负债)-$288.27M

营收构成

2026/Q2 季度

按业务线

  • Electronic Systems$131.44M 58.5%
  • Structural Systems$93.06M 41.5%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $224.49M $209.02M $824.84M $215.91M $212.56M
营业总收入 $224.49M $209.02M $824.84M $215.91M $212.56M
营业成本 $161.59M $152.79M $603.22M $156.10M $156.08M
毛利润 $62.90M $56.23M $221.62M $59.81M $56.48M
营业费用 $34.57M $40.51M $147.81M $40.99M $36.27M
销售及管理费用 $34.57M $40.51M $147.81M $40.99M $36.27M
营业利润 $28.33M $15.72M $73.81M $18.82M $20.21M
非经营性利息净收入(支出) -$3.52M -$4.01M -$12.68M -$3.48M -$2.93M
非经营性利息支出 $3.52M $4.01M $12.68M $3.48M $2.93M
特殊收益(费用) $0.00 $0.00 -$110.12M -$8.83M -$100.26M
-减:重组及并购费用 $0.00 $0.00 $2.24M $620,000.00 $583,000.00
税前利润 $24.81M $11.71M -$47.25M $6.51M -$82.98M
税费 $4.41M $1.79M -$9.89M $2.48M -$18.53M
净利润 $20.40M $9.92M -$37.35M $4.03M -$64.45M
持续经营利润 $20.40M $9.92M -$37.35M $4.03M -$64.45M
归属母公司净利润 $20.40M $9.92M -$37.35M $4.03M -$64.45M
归属普通股股东净利润 $20.40M $9.92M -$37.35M $4.03M -$64.45M
基本每股收益 $1.35 $0.66 -$2.50 $0.50 -$4.30
摊薄每股收益 $1.31 $0.64 -$2.50 $0.48 -$4.30
每股股息 $0.00 $0.00 $0.00 $0.00 $0.00
其他收入(支出) – – -$108.38M -$8.83M -$100.26M
-减:其他特殊支出 – – $107.89M $8.21M $99.68M
其他非经营性收入(支出) – – $1.75M $0.00 –

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $1.22B $1.19B $1.19B $1.19B $1.25B
流动资产合计 $661.44M $633.86M $625.98M $625.98M $681.35M
现金及现金等价物与短期投资 $39.80M $39.10M $45.29M $45.29M $50.92M
-现金及现金等价物 $39.80M $39.10M $45.29M $45.29M $50.92M
应收款 $406.58M $386.26M $374.29M $374.29M $359.67M
-应收账款 $146.92M $137.03M $124.44M $124.44M $111.27M
-其他应收款 $259.67M $249.23M $249.85M $249.85M $248.40M
存货 $191.71M $186.27M $182.79M $182.79M $192.82M
一年内递延资产 $6.25M $5.91M $7.18M $7.18M $5.69M
其他流动资产 $17.10M $16.31M $16.44M $16.44M $72.26M
非流动资产合计 $563.11M $551.48M $560.43M $560.43M $567.22M
固定资产净值 $161.66M $143.64M $147.30M $147.30M $149.53M
-固定资产原值 $352.19M $331.11M $343.81M $343.81M $352.32M
-累计折旧 -$190.53M -$187.47M -$196.51M -$196.51M -$202.78M
商誉及其他无形资产 $369.08M $373.26M $377.44M $377.44M $381.63M
-商誉 $244.60M $244.60M $244.60M $244.60M $244.60M
-其他无形资产 $124.48M $128.66M $132.84M $132.84M $137.03M
一年以上递延资产 $10.09M $14.18M $15.50M $15.50M $18.17M
其他非流动资产 $22.29M $20.40M $20.19M $20.19M $17.89M
负债合计 $534.12M $515.54M $524.93M $524.93M $599.53M
流动负债合计 $196.98M $172.55M $179.24M $179.24M $334.25M
应付款 $95.66M $80.25M $75.01M $75.01M $85.58M
-应付账款 $95.58M $79.96M $74.65M $74.65M $85.28M
-应付税款合计 $85,000.00 $293,000.00 $353,000.00 $353,000.00 $298,000.00
一年内应计费用 $0.00 $0.00 $4.09M $4.09M $151.35M
短期债务及融资租赁负债 $11.72M $12.01M $12.82M $12.82M $20.30M
-一年内到期债务 $5.00M $5.00M $5.00M $5.00M $12.50M
-一年内到期融资租赁负债 $6.72M $7.01M $7.82M $7.82M $7.80M
一年内递延负债 $56.40M $52.47M $40.69M $40.69M $34.45M
其他流动负债 $9.19M $7.38M $7.47M $7.47M $11.33M
非流动负债合计 $337.14M $342.99M $345.70M $345.70M $265.27M
长期债务及融资租赁负债 $323.08M $330.70M $333.01M $333.01M $251.18M
-长期债务 $271.43M $297.61M $298.79M $298.79M $215.05M
-长期融资租赁负债 $51.65M $33.09M $34.22M $34.22M $36.13M
其他非流动负债 $14.06M $12.29M $12.69M $12.69M $14.10M
股东权益合计 $690.44M $669.80M $661.48M $661.48M $649.05M
股东权益 $690.44M $669.80M $661.48M $661.48M $649.05M
股本 $151,000.00 $151,000.00 $149,000.00 $149,000.00 $149,000.00
-普通股 $151,000.00 $151,000.00 $149,000.00 $149,000.00 $149,000.00
资本公积 $245.82M $246.38M $248.48M $248.48M $229.98M
留存收益 $436.62M $416.22M $406.30M $406.30M $412.09M
不影响留存收益的损益 $7.85M $7.05M $6.55M $6.55M $6.82M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $33.55M $11.24M -$33.41M -$74.69M $18.10M
持续经营经营活动现金流净额 $33.55M $11.24M -$33.41M -$74.69M $18.10M
持续经营净利润 $20.40M $9.92M -$37.35M $4.03M -$55.54M
折旧、折耗与摊销 $8.55M $8.24M $33.66M $8.46M $8.34M
递延税款 $3.85M $1.17M -$11.63M $2.93M -$12.91M
其他非现金项目 -$1.08M $2.56M $13.67M -$91.54M $100.40M
营运资金变动 -$3.53M -$21.95M -$58.88M -$9.93M -$18.93M
-应收款变动 -$20.33M -$11.86M -$63.95M -$14.57M -$22.03M
-存货变动 -$5.45M -$3.48M $14.20M $10.14M $5.66M
-应付账款及应计费用变动 $22.51M -$17.91M -$6.34M -$7.87M $1.32M
-其他流动资产变动 -$1.89M $308,000.00 -$326,000.00 -$259,000.00 $475,000.00
-其他流动负债变动 -$1.87M -$1.94M -$7.79M -$1.91M -$1.80M
-其他营运资金变动 $3.49M $12.93M $5.33M $4.53M -$2.55M
投资活动现金流净额 -$3.52M -$2.89M -$13.12M -$4.07M -$2.05M
持续经营投资活动现金流净额 -$3.52M -$2.89M -$13.12M -$4.07M -$2.05M
固定资产购置及出售净额 -$3.58M -$2.94M -$13.25M -$4.06M -$2.09M
其他投资变动净额 $55,000.00 $45,000.00 $130,000.00 -$8,000.00 $38,000.00
筹资活动现金流 -$29.32M -$14.53M $54.68M $73.13M -$2.25M
持续经营筹资活动现金流净额 -$29.32M -$14.53M $54.68M $73.13M -$2.25M
债务发行及偿还净额 -$26.28M -$1.34M $61.46M $76.79M -$3.21M
股票期权行使所得 -$3.04M -$13.20M -$3.22M -$105,000.00 $963,000.00
期末现金余额 $39.80M $39.10M $45.29M $45.29M $50.92M
现金净变动 $701,000.00 -$6.19M $8.15M -$5.63M $13.80M
期初现金余额 $39.10M $45.29M $37.14M $50.92M $37.12M
自由现金流 $29.97M $8.30M -$48.64M -$78.75M $16.01M
持续经营损益 – – -$1.17M $581,000.00 $0.00
业务购买及出售净额 – – $0.00 – –
普通股发行净额 – – $0.00 – –
其他筹资费用净额 – – -$3.55M – –

讨论区

暂无评论——快来第一个聊聊 DCO。

发表评论

Scroll to Top