BeStock  
股票 › 半导体 › CRDO

Credo 科技 CRDO

美股市值排名 #853半导体光通信
$120.51 +$8.18 (+7.28%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $121.50 +0.82%
开盘$124.73
昨收$112.33
当日区间$114.73 – $125.80
成交量9.67M
市值$22.65B
市盈率(TTM)42.4
股息率–

基本面

最新报告季度:Q1, ended Jul 2026

营收$479.00M+114.7% YoY
营业利润$120.70M+98.7% YoY
净利润$129.43M+104.1% YoY
摊薄每股收益$0.67+97.1% YoY
自由现金流$82.95M+61.5% YoY
经营现金流$90.23M

营收,近8个季度

$72.0MNov '24$135.0MJan '25$170.0MMay '25$223.1MJul '25$268.0MOct '25$407.0MJan '26$437.0MMay '26$479.0MJul '26

净利润,近8个季度

$-4.2MNov '24$29.4MJan '25$36.6MMay '25$63.4MJul '25$82.6MOct '25$157.1MJan '26$169.1MMay '26$129.4MJul '26

各季度摊薄每股收益

-0.03Nov '240.16Jan '250.20May '250.34Jul '250.44Oct '250.82Jan '260.89May '260.67Jul '26

各季度自由现金流

$-11.7MNov '24$-383.0KJan '25$54.2MMay '25$51.3MJul '25$38.5MOct '25$139.7MJan '26$177.5MMay '26$82.9MJul '26

年度营收

$58.7MFY21$106.5MFY22$184.2MFY23$193.0MFY24$436.8MFY25$1.3BFY26

盈利能力与资产负债表

毛利率67.1%
营业利润率31.7%
净利率33.8%
净资产收益率30.7%
资产收益率27.5%
投入资本回报率30.3%
流动比率7.40
负债/资产比率9.4%
现金及投资$764.26M
总负债$20.74M
净现金(净负债)$743.52M
自由现金流/营收27.6%

利润表

项目 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
报告营业总收入 $479.00M $1.34B $437.00M $407.01M $268.03M
营业总收入 $479.00M $1.34B $437.00M $407.01M $268.03M
营业成本 $169.92M $426.77M $138.94M $128.14M $86.98M
毛利润 $309.08M $908.35M $298.07M $278.87M $181.05M
营业费用 $188.38M $463.34M $142.22M $129.25M $102.25M
销售及管理费用 $73.86M $183.96M $51.69M $50.76M $44.33M
研发费用 $114.52M $279.38M $90.53M $78.48M $57.92M
营业利润 $120.70M $445.01M $155.85M $149.62M $78.80M
其他收入(支出) $8.14M $30.43M $12.14M $9.46M $4.89M
其他非经营性收入(支出) $8.14M $30.43M $12.14M $9.46M $4.89M
税前利润 $128.84M $475.44M $167.98M $159.08M $83.69M
税费 -$585,000.00 $3.16M -$1.12M $1.94M $1.05M
净利润 $129.43M $472.28M $169.10M $157.14M $82.64M
持续经营利润 $129.43M $472.28M $169.10M $157.14M $82.64M
归属母公司净利润 $129.43M $472.28M $169.10M $157.14M $82.64M
归属普通股股东净利润 $129.43M $472.28M $169.10M $157.14M $82.64M
基本每股收益 $0.70 $2.65 $0.93 $0.86 $0.47
摊薄每股收益 $0.67 $2.51 $0.89 $0.82 $0.44

资产负债表

项目 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
总资产 $3.01B $2.30B $2.30B $2.04B $1.45B
流动资产合计 $1.47B $2.00B $2.00B $1.79B $1.24B
现金及现金等价物与短期投资 $764.26M $1.44B $1.44B $1.30B $813.58M
-现金及现金等价物 $466.87M $1.16B $1.16B $1.22B $567.58M
-短期投资 $297.39M $278.33M $278.33M $81.00M $246.00M
应收款 $288.80M $233.38M $233.38M $243.21M $245.20M
-应收账款 $288.80M $233.38M $233.38M $243.21M $245.20M
预付资产 $62.92M – – – –
存货 $313.05M $250.83M $250.83M $207.96M $150.19M
其他流动资产 $37.27M $73.58M $73.58M $33.96M $34.46M
非流动资产合计 $1.55B $294.55M $294.55M $250.75M $205.85M
固定资产净值 $139.52M $126.25M $126.25M $121.51M $101.66M
-固定资产原值 $226.74M $204.83M $204.83M $184.28M $157.66M
-累计折旧 -$87.21M -$78.59M -$78.59M -$62.78M -$56.00M
商誉及其他无形资产 $1.37B $122.06M $122.06M $88.48M $86.01M
-商誉 $986.45M $92.80M $92.80M $70.86M $68.88M
-其他无形资产 $378.82M $29.26M $29.26M $17.62M $17.13M
其他非流动资产 $41.65M $46.24M $46.24M $40.76M $18.18M
负债合计 $284.24M $232.01M $232.01M $188.45M $163.20M
流动负债合计 $198.17M $197.09M $197.09M $165.19M $140.37M
应付款 $111.64M $119.52M $119.52M $105.50M $76.26M
-应付账款 $101.82M $107.35M $107.35M $93.82M $64.10M
-其他应付款 $9.82M $12.18M $12.18M $11.67M $12.17M
一年内应计费用 $14.60M $7.19M $7.19M $13.03M $13.35M
短期债务及融资租赁负债 $5.47M $4.83M $4.83M $3.66M $3.62M
-一年内到期融资租赁负债 $5.47M $4.83M $4.83M $3.66M $3.62M
其他流动负债 $45.73M $43.92M $43.92M $28.58M $27.79M
非流动负债合计 $86.07M $34.92M $34.92M $23.26M $22.83M
长期债务及融资租赁负债 $20.74M $20.62M $20.62M $12.62M $12.81M
-长期融资租赁负债 $20.74M $20.62M $20.62M $12.62M $12.81M
一年以上递延负债 $53.66M – – – –
其他非流动负债 $11.68M $14.30M $14.30M $10.65M $5.95M
股东权益合计 $2.73B $2.06B $2.06B $1.85B $1.29B
股东权益 $2.73B $2.06B $2.06B $1.85B $1.29B
股本 $9,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00
-普通股 $9,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00
资本公积 $2.21B $1.67B $1.67B $1.63B $1.22B
留存收益 $518.54M $389.12M $389.12M $220.02M $62.87M
不影响留存收益的损益 -$138,000.00 $2.43M $2.43M $2.08M -$632,000.00
长期应付账款及其他应付款 – – – – $4.06M

现金流量表

项目 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
经营活动现金流 $90.23M $464.29M $182.24M $166.22M $61.67M
持续经营经营活动现金流净额 $90.23M $464.29M $182.24M $166.22M $61.67M
持续经营净利润 $129.43M $472.28M $169.10M $157.14M $82.64M
折旧、折耗与摊销 $20.21M $35.04M $16.25M $6.76M $6.57M
营运资金变动 -$151.29M -$242.28M -$57.60M -$53.55M -$78.99M
-应收款变动 -$54.50M -$70.80M $10.27M $1.98M -$63.99M
-存货变动 -$61.55M -$174.04M -$46.16M -$61.48M -$38.89M
-应付账款及应计费用变动 -$12.56M $73.81M $25.03M $43.16M $14.59M
-其他流动资产变动 -$18.82M -$71.25M -$46.74M -$24.31M -$4.64M
-其他营运资金变动 -$3.85M – – – $13.94M
投资活动现金流净额 -$761.96M -$253.53M -$232.45M $138.49M -$91.74M
持续经营投资活动现金流净额 -$761.96M -$253.53M -$232.45M $138.49M -$91.74M
固定资产购置及出售净额 -$7.28M -$57.30M -$4.77M -$26.51M -$23.19M
业务购买及出售净额 -$735.62M -$112.91M -$30.34M $0.00 -$82.56M
投资购置及出售净额 -$19.06M -$83.32M -$197.33M $165.00M $14.01M
筹资活动现金流 -$26.66M $717.63M -$5.33M $348.03M $377.89M
持续经营筹资活动现金流净额 -$26.66M $717.63M -$5.33M $348.03M $377.89M
股票期权行使所得 $4.45M $7.08M $484,000.00 $1.42M $529,000.00
其他筹资费用净额 -$31.11M -$25.78M -$5.81M -$5.10M -$7.26M
期末现金余额 $466.87M $1.16B $1.16B $1.22B $567.58M
现金净变动 -$698.38M $928.39M -$55.54M $652.74M $347.82M
期初现金余额 $1.16B $236.33M $1.22B $567.58M $219.64M
汇率变动影响 $300,000.00 $231,000.00 $26,000.00 $152,000.00 $122,000.00
自由现金流 $82.95M $407.00M $177.47M $139.70M $38.48M
普通股发行净额 – $736.33M $0.00 $351.71M –

讨论区

暂无评论——快来第一个聊聊 CRDO。

发表评论

Scroll to Top