BeStock  
股票 › 保险经纪 › CRD.A

克劳福德-A CRD.A

美股市值排名 #3610保险经纪
$11.53 −$0.10 (-0.86%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $11.53 0.00%
开盘$11.47
昨收$11.63
当日区间$10.72 – $12.40
成交量70.1K
市值$549.51M
市盈率(TTM)21.8
股息率2.65%

基本面

最新报告季度:Q2, ended Jun 2026

营收$330.02M-1.4% YoY
营业利润$25.33M+27.1% YoY
净利润$13.42M+71.6% YoY
摊薄每股收益$0.27+68.8% YoY
自由现金流$12.49M-51.7% YoY
经营现金流$19.87M

营收,近8个季度

$342.7MSep '24$358.3MDec '24$323.3MMar '25$334.6MJun '25$332.8MSep '25$320.1MDec '25$320.1MMar '26$330.0MJun '26

净利润,近8个季度

$9.4MSep '24$5.9MDec '24$6.7MMar '25$7.8MJun '25$12.4MSep '25$-7.3MDec '25$4.9MMar '26$13.4MJun '26

各季度摊薄每股收益

0.19Sep '240.11Dec '240.13Mar '250.16Jun '250.25Sep '25-0.15Dec '250.10Mar '260.27Jun '26

各季度自由现金流

$8.4MSep '24$28.3MDec '24$-23.2MMar '25$25.8MJun '25$21.5MSep '25$39.2MDec '25$-4.6MMar '26$12.5MJun '26

年度营收

$1.0BFY20$1.1BFY21$1.2BFY22$1.3BFY23$1.3BFY24$1.3BFY25

盈利能力与资产负债表

毛利率27.8%
营业利润率5.7%
净利率1.8%
净资产收益率12.9%
资产收益率3.0%
投入资本回报率6.6%
流动比率1.19
负债/资产比率75.7%
现金及投资$69.42M
总负债$242.98M
净现金(净负债)-$173.56M
自由现金流/营收5.3%

营收构成

2026/Q2 季度

按业务线

  • International Operations$137.95M 41.8%
  • Broadspire$109.42M 33.2%
  • U.S. Property & Casualty$74.07M 22.4%
  • Reimbursements$8.59M 2.6%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $330.02M $320.13M $1.31B $320.09M $332.81M
营业总收入 $330.02M $320.13M $1.31B $320.09M $332.81M
营业成本 $235.03M $232.01M $943.74M $235.20M $239.02M
毛利润 $94.99M $88.11M $367.09M $84.88M $93.79M
营业费用 $69.66M $76.14M $294.17M $64.64M $71.80M
销售及管理费用 $69.66M $76.14M $294.17M $64.64M $71.80M
营业利润 $25.33M $11.97M $72.92M $20.25M $21.99M
非经营性利息净收入(支出) -$2.85M -$2.65M -$14.69M -$3.10M -$3.79M
非经营性利息收入 $750,000.00 $761,000.00 $3.29M $862,000.00 $801,000.00
非经营性利息支出 $3.60M $3.41M $17.97M $3.96M $4.59M
其他收入(支出) -$2.82M -$2.04M -$23.64M – –
特殊收益(费用) -$1.29M – -$14.00M – –
-业务出售收益 -$1.29M – – – –
其他非经营性收入(支出) -$1.54M -$2.04M -$9.64M – –
税前利润 $19.66M $7.29M $34.60M -$6.49M $18.20M
税费 $6.24M $2.38M $14.92M $786,000.00 $5.81M
净利润 $13.42M $4.91M $19.68M -$7.27M $12.39M
持续经营利润 $13.42M $4.91M $19.68M -$7.27M $12.39M
少数股东权益 -$27,000.00 $7,000.00 $42,000.00 -$33,000.00 -$19,000.00
归属母公司净利润 $13.45M $4.91M $19.63M -$7.24M $12.41M
归属普通股股东净利润 $13.45M $4.91M $19.63M -$7.24M $12.41M
基本每股收益 $0.28 $0.10 $0.40 -$0.15 $0.25
摊薄每股收益 $0.27 $0.10 $0.39 -$0.15 $0.25
每股股息 $0.08 $0.08 $0.29 $0.08 $0.08
-减:重组及并购费用 – – $14.00M – –
-管理费用 – – – – $71.80M

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $758.25M $771.65M $764.30M $764.30M $799.84M
流动资产合计 $362.79M $368.33M $352.41M $352.41M $371.68M
现金及现金等价物与短期投资 $69.42M $54.49M $64.08M $64.08M $68.77M
-现金及现金等价物 $69.42M $54.49M $64.08M $64.08M $68.77M
应收款 $263.53M $264.96M $246.97M $246.97M $266.95M
-应收账款 $119.06M $118.06M $115.66M $115.66M $128.40M
-应收税款 $3.74M $4.13M $4.35M $4.35M $3.63M
-其他应收款 $140.73M $142.76M $126.96M $126.96M $134.93M
其他流动资产 $29.84M $48.88M $41.36M $41.36M $35.96M
非流动资产合计 $395.46M $403.32M $411.89M $411.89M $428.16M
固定资产净值 $75.52M $79.52M $82.97M $82.97M $93.05M
-固定资产原值 $75.52M $79.52M $154.70M $154.70M $93.05M
商誉及其他无形资产 $250.08M $254.82M $255.73M $255.73M $263.50M
-商誉 $76.43M $76.50M $76.57M $76.57M $76.50M
-其他无形资产 $173.65M $178.32M $179.16M $179.16M $186.99M
一年以上递延资产 $23.55M $24.01M $24.68M $24.68M $23.78M
其他非流动资产 $46.32M $44.96M $48.50M $48.50M $47.83M
负债合计 $573.73M $597.19M $592.87M $592.87M $614.16M
流动负债合计 $305.36M $323.25M $309.57M $309.57M $274.28M
应付款 $47.81M $64.03M $43.64M $43.64M $48.87M
-应付账款 $44.38M $59.24M $39.77M $39.77M $45.47M
-应付税款合计 $3.43M $4.79M $3.87M $3.87M $3.40M
一年内应计费用 $40.09M $44.68M $37.97M $37.97M $38.10M
短期债务及融资租赁负债 $75.19M $70.42M $66.15M $66.15M $47.49M
-一年内到期债务 $47.50M $43.50M $38.45M $38.45M $21.29M
-一年内到期融资租赁负债 $27.69M $26.92M $27.70M $27.70M $26.21M
一年内递延负债 $35.10M $33.74M $33.83M $33.83M $36.18M
其他流动负债 $19.62M $25.99M $19.10M $19.10M $17.76M
非流动负债合计 $268.38M $273.94M $283.30M $283.30M $339.88M
长期债务及融资租赁负债 $195.48M $200.68M $204.12M $204.12M $258.06M
-长期债务 $150.58M $150.59M $150.55M $150.55M $196.81M
-长期融资租赁负债 $44.90M $50.09M $53.58M $53.58M $61.25M
一年以上递延负债 $24.54M $24.06M $23.26M $23.26M $23.70M
员工福利 $16.29M $16.71M $17.91M $17.91M $20.37M
其他非流动负债 $32.07M $32.50M $38.01M $38.01M $37.74M
股东权益合计 $184.52M $174.46M $171.43M $171.43M $185.68M
股东权益 $186.40M $176.27M $173.09M $173.09M $187.32M
股本 $48.53M $48.69M $48.87M $48.87M $49.37M
-普通股 $48.53M $48.69M $48.87M $48.87M $49.37M
资本公积 $92.48M $91.24M $92.25M $92.25M $93.61M
留存收益 $236.57M $229.96M $233.71M $233.71M $251.51M
不影响留存收益的损益 -$191.18M -$193.62M -$201.74M -$201.74M -$207.17M
少数股东权益 -$1.89M -$1.82M -$1.66M -$1.66M -$1.64M
-累计折旧 – – -$71.73M -$71.73M –

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $19.87M $3.27M $101.85M $50.13M $30.63M
持续经营经营活动现金流净额 $19.87M $3.27M $101.85M $50.13M $30.63M
持续经营净利润 $13.42M $4.91M $19.68M -$7.27M $12.39M
持续经营损益 $1.33M -$12,000.00 $2.72M $1.70M -$9,000.00
折旧、折耗与摊销 $9.50M $9.59M $40.04M $10.50M $10.08M
其他非现金项目 $0.00 -$180,000.00 $537,000.00 $34,000.00 $60,000.00
营运资金变动 -$7.15M -$12.08M $37.01M $48.15M $6.36M
-应收款变动 -$6.63M -$13.25M $31.72M $21.71M $14.02M
-预付资产变动 $15.79M -$385,000.00 $8.83M $11.32M -$6.75M
-应付账款及应计费用变动 -$17.72M $83,000.00 -$1.93M $16.53M -$2.35M
-其他营运资金变动 $1.41M $1.47M -$1.61M -$1.42M $1.43M
投资活动现金流净额 -$1.82M -$7.86M -$36.21M -$10.96M -$6.97M
持续经营投资活动现金流净额 -$1.82M -$7.86M -$36.21M -$10.96M -$6.97M
资本支出 -$6.08M -$5.96M -$31.54M -$7.71M -$7.73M
固定资产购置及出售净额 -$1.31M -$1.90M -$7.01M -$3.25M -$1.36M
筹资活动现金流 -$8.02M $3.41M -$57.62M -$43.81M -$12.73M
持续经营筹资活动现金流净额 -$8.02M $3.41M -$57.62M -$43.81M -$12.73M
债务发行及偿还净额 $4.00M $5.00M -$29.82M -$29.09M -$7.34M
普通股发行净额 -$3.52M -$5.52M -$10.51M -$7.56M -$2.95M
已付现金股利 -$3.65M -$3.66M -$14.33M -$3.69M -$3.72M
其他筹资费用净额 -$3.15M $7.60M -$3.47M -$3.99M $1.29M
期末现金余额 $73.81M $64.44M $64.55M $64.55M $69.12M
现金净变动 $10.03M -$1.17M $8.02M -$4.64M $10.94M
期初现金余额 $64.44M $64.55M $56.33M $69.12M $58.92M
汇率变动影响 -$651,000.00 $1.06M $198,000.00 $75,000.00 -$740,000.00
自由现金流 $12.49M -$4.59M $63.30M $39.17M $21.53M
递延税款 – – -$3.33M – –
业务购买及出售净额 – – $2.05M $0.00 $2.05M
其他投资变动净额 – – $295,000.00 $0.00 $85,000.00
股票期权行使所得 – – $513,000.00 – –

讨论区

暂无评论——快来第一个聊聊 CRD.A。

登录后参与讨论。

Scroll to Top