BeStock  

Crawford-A CRD.A

US equityMarket cap rank #3611Insurance Brokers
$12.77 +$0.02 (+0.12%)
Market open · Oct 8, 11:40 am ET · After hours $12.75 0.00%
Open$12.58
Prev close$12.75
Day range$12.26 – $12.96
Volume7,655
Market cap$607.51M
P/E (TTM)27.2
Dividend yield2.35%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$330.02M-1.4% YoY
Operating profit$25.33M+27.1% YoY
Net profit$13.42M+71.6% YoY
Diluted EPS$0.27+68.8% YoY
Free cash flow$12.49M-51.7% YoY
Operating cash flow$19.87M

Revenue, last 8 quarters

$342.7MSep '24$358.3MDec '24$323.3MMar '25$334.6MJun '25$332.8MSep '25$320.1MDec '25$320.1MMar '26$330.0MJun '26

Net profit, last 8 quarters

$9.4MSep '24$5.9MDec '24$6.7MMar '25$7.8MJun '25$12.4MSep '25$-7.3MDec '25$4.9MMar '26$13.4MJun '26

Diluted EPS by quarter

0.19Sep '240.11Dec '240.13Mar '250.16Jun '250.25Sep '25-0.15Dec '250.10Mar '260.27Jun '26

Free cash flow by quarter

$8.4MSep '24$28.3MDec '24$-23.2MMar '25$25.8MJun '25$21.5MSep '25$39.2MDec '25$-4.6MMar '26$12.5MJun '26

Annual revenue

$1.0BFY20$1.1BFY21$1.2BFY22$1.3BFY23$1.3BFY24$1.3BFY25

Profitability & balance sheet

Gross margin27.8%
Operating margin5.7%
Net margin1.8%
Return on equity12.9%
Return on assets3.0%
Return on invested capital6.6%
Current ratio1.19
Liabilities / assets75.7%
Cash & investments$69.42M
Total debt$242.98M
Net cash (debt)-$173.56M
Free cash flow / sales5.3%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • International Operations$137.95M 41.8%
  • Broadspire$109.42M 33.2%
  • U.S. Property & Casualty$74.07M 22.4%
  • Reimbursements$8.59M 2.6%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $330.02M $320.13M $1.31B $320.09M $332.81M
Total Operating Revenue $330.02M $320.13M $1.31B $320.09M $332.81M
Cost of Revenue $235.03M $232.01M $943.74M $235.20M $239.02M
Gross Profit $94.99M $88.11M $367.09M $84.88M $93.79M
Operating Expense $69.66M $76.14M $294.17M $64.64M $71.80M
Selling and Admin Expenses $69.66M $76.14M $294.17M $64.64M $71.80M
Operating Profit $25.33M $11.97M $72.92M $20.25M $21.99M
Net Non-Operating Interest Income (Expense) -$2.85M -$2.65M -$14.69M -$3.10M -$3.79M
Non-Operating Interest Income $750,000.00 $761,000.00 $3.29M $862,000.00 $801,000.00
Non-Operating Interest Expense $3.60M $3.41M $17.97M $3.96M $4.59M
Other Income (Expense) -$2.82M -$2.04M -$23.64M – –
Special Income (Charges) -$1.29M – -$14.00M – –
-Gain on Sale Of Business -$1.29M – – – –
Other Non-Operating Income (Expenses) -$1.54M -$2.04M -$9.64M – –
Pretax Profit $19.66M $7.29M $34.60M -$6.49M $18.20M
Tax $6.24M $2.38M $14.92M $786,000.00 $5.81M
Net Profit $13.42M $4.91M $19.68M -$7.27M $12.39M
Profit from Continuing Operations $13.42M $4.91M $19.68M -$7.27M $12.39M
Minority Interests -$27,000.00 $7,000.00 $42,000.00 -$33,000.00 -$19,000.00
Net Income to Parent Company $13.45M $4.91M $19.63M -$7.24M $12.41M
Net Income to Common Stockholders $13.45M $4.91M $19.63M -$7.24M $12.41M
Basic EPS $0.28 $0.10 $0.40 -$0.15 $0.25
Diluted EPS $0.27 $0.10 $0.39 -$0.15 $0.25
Dividend Per Share $0.08 $0.08 $0.29 $0.08 $0.08
-Less:Restructuring and Mergern & Acquisition – – $14.00M – –
-General & Admin Expense – – – – $71.80M

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $758.25M $771.65M $764.30M $764.30M $799.84M
Total Current Assets $362.79M $368.33M $352.41M $352.41M $371.68M
Cash and Cash Equivalents & Short-Term Investments $69.42M $54.49M $64.08M $64.08M $68.77M
-Cash and Cash Equivalents $69.42M $54.49M $64.08M $64.08M $68.77M
Receivables $263.53M $264.96M $246.97M $246.97M $266.95M
-Accounts Receivable $119.06M $118.06M $115.66M $115.66M $128.40M
-Taxes Receivable $3.74M $4.13M $4.35M $4.35M $3.63M
-Other Receivables $140.73M $142.76M $126.96M $126.96M $134.93M
Other Current Assets $29.84M $48.88M $41.36M $41.36M $35.96M
Total Non-Current Assets $395.46M $403.32M $411.89M $411.89M $428.16M
Net PPE $75.52M $79.52M $82.97M $82.97M $93.05M
-Gross PPE $75.52M $79.52M $154.70M $154.70M $93.05M
Goodwill and Other Intangible Assets $250.08M $254.82M $255.73M $255.73M $263.50M
-Goodwill $76.43M $76.50M $76.57M $76.57M $76.50M
-Other Intangible Assets $173.65M $178.32M $179.16M $179.16M $186.99M
Non-Current Deferred Assets $23.55M $24.01M $24.68M $24.68M $23.78M
Other Non-Current Assets $46.32M $44.96M $48.50M $48.50M $47.83M
Total Liabilities $573.73M $597.19M $592.87M $592.87M $614.16M
Total Current Liabilities $305.36M $323.25M $309.57M $309.57M $274.28M
Payables $47.81M $64.03M $43.64M $43.64M $48.87M
-Accounts Payable $44.38M $59.24M $39.77M $39.77M $45.47M
-Total Tax Payable $3.43M $4.79M $3.87M $3.87M $3.40M
Current Accrued Expenses $40.09M $44.68M $37.97M $37.97M $38.10M
Short-Term Debt and Capital Lease Obligation $75.19M $70.42M $66.15M $66.15M $47.49M
-Current Debt $47.50M $43.50M $38.45M $38.45M $21.29M
-Current Capital Lease Obligation $27.69M $26.92M $27.70M $27.70M $26.21M
Current Deferred Liabilities $35.10M $33.74M $33.83M $33.83M $36.18M
Other Current Liabilities $19.62M $25.99M $19.10M $19.10M $17.76M
Total Non-Current Liabilities $268.38M $273.94M $283.30M $283.30M $339.88M
Long Term Debt and Capital Lease Obligation $195.48M $200.68M $204.12M $204.12M $258.06M
-Long Term Debt $150.58M $150.59M $150.55M $150.55M $196.81M
-Long Term Capital Lease Obligation $44.90M $50.09M $53.58M $53.58M $61.25M
Non-Current Deferred Liabilities $24.54M $24.06M $23.26M $23.26M $23.70M
Employee Benefits $16.29M $16.71M $17.91M $17.91M $20.37M
Other Non-Current Liabilities $32.07M $32.50M $38.01M $38.01M $37.74M
Total Equity $184.52M $174.46M $171.43M $171.43M $185.68M
Stockholders' Equity $186.40M $176.27M $173.09M $173.09M $187.32M
Capital Stock $48.53M $48.69M $48.87M $48.87M $49.37M
-Common Stock $48.53M $48.69M $48.87M $48.87M $49.37M
Additional Paid-In Capital $92.48M $91.24M $92.25M $92.25M $93.61M
Retained Earnings $236.57M $229.96M $233.71M $233.71M $251.51M
Gains/Losses Not Affecting Retained Earnings -$191.18M -$193.62M -$201.74M -$201.74M -$207.17M
Minority Interests -$1.89M -$1.82M -$1.66M -$1.66M -$1.64M
-Accumulated Depreciation – – -$71.73M -$71.73M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $19.87M $3.27M $101.85M $50.13M $30.63M
Net cash flow from continuing operations $19.87M $3.27M $101.85M $50.13M $30.63M
Net Income from Continuing Operations $13.42M $4.91M $19.68M -$7.27M $12.39M
Gain/Loss from Continuing Operations $1.33M -$12,000.00 $2.72M $1.70M -$9,000.00
Depreciation & Depletion & Amortization $9.50M $9.59M $40.04M $10.50M $10.08M
Other Non-Cash Items $0.00 -$180,000.00 $537,000.00 $34,000.00 $60,000.00
Change in Working Capital -$7.15M -$12.08M $37.01M $48.15M $6.36M
-Change in Receivables -$6.63M -$13.25M $31.72M $21.71M $14.02M
-Change in Prepaid Assets $15.79M -$385,000.00 $8.83M $11.32M -$6.75M
-Change in Payables and Accrued Expense -$17.72M $83,000.00 -$1.93M $16.53M -$2.35M
-Change In Other Working Capital $1.41M $1.47M -$1.61M -$1.42M $1.43M
Net cash flow from investing -$1.82M -$7.86M -$36.21M -$10.96M -$6.97M
Net Cash Flow from Continuing Investing Activities -$1.82M -$7.86M -$36.21M -$10.96M -$6.97M
Capital Expenditure -$6.08M -$5.96M -$31.54M -$7.71M -$7.73M
Net PPE Purchase and Sale -$1.31M -$1.90M -$7.01M -$3.25M -$1.36M
Financing Cash Flow -$8.02M $3.41M -$57.62M -$43.81M -$12.73M
Net Cash Flow from Continuing Financing Activities -$8.02M $3.41M -$57.62M -$43.81M -$12.73M
Net Issuance Payments Of Debt $4.00M $5.00M -$29.82M -$29.09M -$7.34M
Net Common Stock Issuance -$3.52M -$5.52M -$10.51M -$7.56M -$2.95M
Cash Dividends Paid -$3.65M -$3.66M -$14.33M -$3.69M -$3.72M
Net Other Financing Charges -$3.15M $7.60M -$3.47M -$3.99M $1.29M
Ending Cash Balance $73.81M $64.44M $64.55M $64.55M $69.12M
Net Change in Cash $10.03M -$1.17M $8.02M -$4.64M $10.94M
Beginning Cash Balance $64.44M $64.55M $56.33M $69.12M $58.92M
Effect of Exchange Rate Changes -$651,000.00 $1.06M $198,000.00 $75,000.00 -$740,000.00
Free Cash Flow $12.49M -$4.59M $63.30M $39.17M $21.53M
Deferred Tax – – -$3.33M – –
Net Business Purchase and Sale – – $2.05M $0.00 $2.05M
Net Other Investing Changes – – $295,000.00 $0.00 $85,000.00
Proceeds from Stock Option Exercised – – $513,000.00 – –

Discussion

No comments yet — be the first to weigh in on CRD.A.

Leave a comment

Scroll to Top