BeStock  

考塞拉 COUR

美股市值排名 #3260教育与培训服务
$3.74 −$0.01 (-0.27%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $3.77 +0.80%
开盘$3.90
昨收$3.75
当日区间$3.65 – $3.90
成交量6.01M
市值$947.34M
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q3, ended Sep 2026

营收$376.70M+94.0% YoY
营业利润$11.90M+176.3% YoY
净利润-$25.60M-197.7% YoY
摊薄每股收益-$0.10-100.0% YoY
自由现金流$7.40M-74.2% YoY
经营现金流$15.50M

营收,近8个季度

$179.2MDec '24$179.3MMar '25$187.1MJun '25$194.2MSep '25$196.9MDec '25$195.7MMar '26$298.6MJun '26$376.7MSep '26

净利润,近8个季度

$-21.6MDec '24$-7.8MMar '25$-7.8MJun '25$-8.6MSep '25$-26.8MDec '25$-20.5MMar '26$-80.4MJun '26$-25.6MSep '26

各季度摊薄每股收益

-0.14Dec '24-0.05Mar '25-0.05Jun '25-0.05Sep '25-0.16Dec '25-0.12Mar '26-0.34Jun '26-0.10Sep '26

各季度自由现金流

$14.5MDec '24$29.4MMar '25$30.4MJun '25$28.7MSep '25$600.0KDec '25$8.8MMar '26$-27.5MJun '26$7.4MSep '26

年度营收

$293.5MFY20$415.3MFY21$523.8MFY22$635.8MFY23$694.7MFY24$757.5MFY25

盈利能力与资产负债表

毛利率57.0%
营业利润率-4.7%
净利率-14.4%
净资产收益率-18.1%
资产收益率-10.9%
投入资本回报率-20.2%
流动比率1.37
负债/资产比率41.4%
现金及投资$775.50M
净现金(净负债)$775.50M

营收构成

2026/Q2 季度

按业务线

  • Consumer$158.60M 53.1%
  • Enterprise$140.00M 46.9%

利润表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
报告营业总收入 $376.70M $298.60M $195.70M $757.50M $196.90M
营业总收入 $376.70M $298.60M $195.70M $757.50M $196.90M
营业成本 $156.60M $125.20M $87.10M $344.10M $90.10M
毛利润 $220.10M $173.40M $108.60M $413.40M $106.80M
营业费用 $208.20M $178.30M $133.90M $491.70M $139.10M
销售及管理费用 $156.10M $134.60M $102.60M $370.10M $106.30M
-销售及营销费用 $129.50M $104.00M $69.30M $255.70M $67.90M
-管理费用 $26.60M $30.60M $33.30M $114.40M $38.40M
研发费用 $52.10M $43.70M $31.30M $121.60M $32.80M
营业利润 $11.90M -$4.90M -$25.30M -$78.30M -$32.30M
非经营性利息净收入(支出) $6.80M $7.70M $7.10M $32.00M $7.90M
非经营性利息收入 $6.80M $7.70M $7.10M $32.00M $7.90M
其他收入(支出) -$41.70M -$81.10M -$900,000.00 $400,000.00 -$400,000.00
特殊收益(费用) -$40.80M -$79.80M $0.00 $900,000.00 $0.00
-减:重组及并购费用 $40.80M $79.80M $0.00 -$900,000.00 $0.00
其他非经营性收入(支出) -$900,000.00 -$1.30M -$900,000.00 -$500,000.00 -$400,000.00
税前利润 -$23.00M -$78.30M -$19.10M -$45.90M -$24.80M
税费 $2.60M $2.10M $1.40M $5.10M $2.00M
净利润 -$25.60M -$80.40M -$20.50M -$51.00M -$26.80M
持续经营利润 -$25.60M -$80.40M -$20.50M -$51.00M -$26.80M
归属母公司净利润 -$25.60M -$80.40M -$20.50M -$51.00M -$26.80M
归属普通股股东净利润 -$25.60M -$80.40M -$20.50M -$51.00M -$26.80M
基本每股收益 -$0.10 -$0.34 -$0.12 -$0.31 -$0.16
摊薄每股收益 -$0.10 -$0.34 -$0.12 -$0.31 -$0.16

资产负债表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
总资产 $1.81B $1.95B $1.00B $1.00B $1.00B
流动资产合计 $1.00B $1.22B $893.40M $898.10M $898.10M
现金及现金等价物与短期投资 $775.50M $982.20M $789.80M $792.60M $792.60M
-现金及现金等价物 $670.60M $871.70M $789.80M $792.60M $792.60M
-短期投资 $104.90M $110.50M – – –
应收款 $140.00M $158.80M $60.00M $65.40M $65.40M
-应收账款 $140.00M $146.80M $45.70M $58.00M $58.00M
一年内递延资产 $32.20M $25.90M $19.00M $19.60M $19.60M
其他流动资产 $52.90M $54.50M $24.60M $20.50M $20.50M
非流动资产合计 $804.80M $726.40M $107.10M $101.90M $101.90M
固定资产净值 $57.10M $55.00M $45.50M $43.40M $43.40M
投资及预付款 $110.00M – – – –
商誉及其他无形资产 $593.00M $619.00M $30.90M $27.10M $27.10M
-商誉 $182.70M $182.70M – – –
-其他无形资产 $410.30M $436.30M $30.90M $27.10M $27.10M
其他非流动资产 $44.70M $52.40M $30.70M $31.40M $31.40M
负债合计 $748.10M $780.80M $368.70M $364.30M $364.30M
流动负债合计 $728.40M $768.10M $362.40M $357.90M $357.90M
应付款 $63.10M $53.80M $31.00M $29.80M $29.80M
-其他应付款 $63.10M $53.80M $31.00M $29.80M $29.80M
一年内递延负债 $458.50M $498.40M $200.10M $180.90M $180.90M
其他流动负债 $149.90M $159.30M $109.90M $110.50M $110.50M
非流动负债合计 $19.70M $12.70M $6.30M $6.40M $6.40M
一年以上递延负债 $3.20M $3.00M $1.50M $1.40M $1.40M
其他非流动负债 $16.50M $9.70M $4.80M $5.00M $5.00M
股东权益合计 $1.06B $1.17B $631.80M $635.70M $635.70M
股东权益 $1.06B $1.17B $631.80M $635.70M $635.70M
股本 $0.00 $0.00 $0.00 $0.00 $0.00
-普通股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $2.10B $2.18B $1.56B $1.55B $1.55B
留存收益 -$1.04B -$1.01B -$931.70M -$911.20M -$911.20M
不影响留存收益的损益 $0.00 $100,000.00 – – –
-其他应收款 – $12.00M $14.30M $7.40M $7.40M
-固定资产原值 – $174.60M $126.00M $118.30M $118.30M
-累计折旧 – -$119.60M -$80.50M -$74.90M -$74.90M
-优先股 – $0.00 $0.00 $0.00 $0.00
减:库存股 – $0.00 $0.00 $0.00 $0.00

现金流量表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
经营活动现金流 $15.50M -$19.80M $14.60M $108.70M $5.80M
持续经营经营活动现金流净额 $15.50M -$19.80M $14.60M $108.70M $5.80M
持续经营净利润 -$25.60M -$80.40M -$20.50M -$51.00M -$26.80M
折旧、折耗与摊销 $34.60M $22.50M $7.50M $28.80M $7.00M
其他非现金项目 $300,000.00 $700,000.00 $500,000.00 -$300,000.00 $0.00
营运资金变动 -$19.90M -$2.20M $6.80M $32.40M $900,000.00
-应收款变动 $18.10M -$1.50M $5.40M -$5.70M -$6.70M
-预付资产变动 -$7.40M -$5.60M -$3.00M $7.40M $1.20M
-应付账款及应计费用变动 $9.10M $19.60M -$14.90M $9.70M $3.20M
-其他营运资金变动 -$39.70M -$14.70M $19.30M $21.00M $3.20M
投资活动现金流净额 -$105.60M $200.10M -$11.60M -$30.20M -$7.80M
持续经营投资活动现金流净额 -$105.60M $200.10M -$11.60M -$30.20M -$7.80M
资本支出 -$7.80M -$7.40M -$5.60M -$18.10M -$4.80M
固定资产购置及出售净额 -$300,000.00 -$300,000.00 -$200,000.00 -$1.50M -$400,000.00
业务购买及出售净额 $0.00 – – $0.00 –
投资购置及出售净额 -$94.70M – – $0.00 $0.00
其他投资变动净额 -$2.80M -$5.10M -$5.80M -$10.60M -$2.60M
筹资活动现金流 -$110.70M -$96.70M -$5.70M -$13.50M -$3.10M
持续经营筹资活动现金流净额 -$110.70M -$96.70M -$5.70M -$13.50M -$3.10M
普通股发行净额 -$103.40M – – $0.00 $0.00
股票期权行使所得 $200,000.00 $3.00M $200,000.00 $14.10M $2.70M
其他筹资费用净额 -$7.50M -$12.40M -$5.90M -$27.60M -$5.80M
期末现金余额 $673.10M $874.00M $790.70M $793.40M $793.40M
现金净变动 -$200.80M $83.60M -$2.70M $65.00M -$5.10M
期初现金余额 $874.00M $790.70M $793.40M $728.40M $798.50M
汇率变动影响 -$100,000.00 – – – –
自由现金流 $7.40M -$27.50M $8.80M $89.10M $600,000.00

讨论区

暂无评论——快来第一个聊聊 COUR。

发表评论

Scroll to Top