BeStock  

Cognyte 软件 CGNT

美股市值排名 #3574软件-基础设施
$8.09 +$0.00 (0.00%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $8.09 0.00%
开盘$8.09
昨收$8.09
当日区间$7.93 – $8.42
成交量587.6K
市值$597.41M
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q2, ended Jul 2026

营收$109.24M+12.0% YoY
营业利润$4.66M+69.7% YoY
净利润$5.11M+87.0% YoY
摊薄每股收益$0.06+200.0% YoY
自由现金流-$1.46M+83.5% YoY
经营现金流$1.11M

营收,近8个季度

$89.0MOct '24$94.5MJan '25$95.5MApr '25$97.5MJul '25$100.7MOct '25$106.2MJan '26$105.5MApr '26$109.2MJul '26

净利润,近8个季度

$-2.6MOct '24$-216.0KJan '25$142.0KApr '25$2.7MJul '25$-3.4MOct '25$5.1MJan '26$-2.0MApr '26$5.1MJul '26

各季度摊薄每股收益

-0.05Oct '24-0.02Jan '25-0.01Apr '250.02Jul '25-0.07Oct '250.05Jan '26-0.04Apr '260.06Jul '26

各季度自由现金流

$7.6MOct '24$14.4MJan '25$-2.5MApr '25$-8.9MJul '25$23.2MOct '25$17.8MJan '26$-6.1MApr '26$-1.5MJul '26

年度营收

$443.5MFY21$474.0MFY22$312.1MFY23$313.4MFY24$350.6MFY25$400.0MFY26

盈利能力与资产负债表

毛利率73.0%
营业利润率4.1%
净利率0.0%
净资产收益率0.0%
资产收益率0.0%
投入资本回报率-0.6%
流动比率1.34
负债/资产比率56.6%
现金及投资$102.17M
总负债$35.19M
净现金(净负债)$66.98M
自由现金流/营收7.9%

利润表

项目 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
报告营业总收入 $109.24M $105.49M $400.04M $106.24M $100.74M
营业总收入 $109.24M $105.49M $400.04M $106.24M $100.74M
营业成本 $29.60M $29.22M $110.34M $27.49M $27.69M
毛利润 $79.64M $76.27M $289.70M $78.75M $73.05M
营业费用 $74.98M $71.87M $276.44M $73.59M $69.84M
销售及管理费用 $42.85M $40.13M $153.65M $40.87M $38.15M
研发费用 $31.97M $31.59M $122.34M $32.62M $31.41M
折旧、摊销与折耗 $151,000.00 $151,000.00 $453,000.00 $96,000.00 $280,000.00
-折旧与摊销 $151,000.00 $151,000.00 $453,000.00 $96,000.00 $280,000.00
营业利润 $4.66M $4.41M $13.26M $5.16M $3.20M
非经营性利息净收入(支出) $380,000.00 $528,000.00 $1.84M $399,000.00 $398,000.00
非经营性利息收入 $405,000.00 $576,000.00 $2.03M $450,000.00 $427,000.00
非经营性利息支出 $25,000.00 $48,000.00 $194,000.00 $51,000.00 $29,000.00
其他收入(支出) -$415,000.00 -$2.36M -$3.76M -$1.57M -$1.92M
其他非经营性收入(支出) -$415,000.00 -$2.36M -$536,000.00 $1.66M -$1.92M
税前利润 $4.62M $2.58M $11.34M $3.99M $1.68M
税费 -$488,000.00 $4.58M $6.73M -$1.12M $5.06M
净利润 $5.11M -$2.00M $4.61M $5.12M -$3.38M
持续经营利润 $5.11M -$2.00M $4.61M $5.12M -$3.38M
少数股东权益 $1.01M $1.04M $5.25M $1.36M $1.50M
归属母公司净利润 $4.11M -$3.04M -$638,000.00 $3.76M -$4.89M
归属普通股股东净利润 $4.11M -$3.04M -$638,000.00 $3.76M -$4.89M
基本每股收益 $0.06 -$0.04 -$0.01 $0.05 -$0.07
摊薄每股收益 $0.06 -$0.04 -$0.01 $0.05 -$0.07
证券出售收益 – – -$3.22M – –
特殊收益(费用) – – $0.00 – –
-业务出售收益 – – $0.00 – –

资产负债表

项目 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
总资产 $505.85M $523.71M $521.07M $521.07M $514.90M
流动资产合计 $291.70M $308.23M $298.27M $298.27M $292.70M
现金及现金等价物与短期投资 $102.17M $109.19M $116.88M $116.88M $106.59M
-现金及现金等价物 $102.17M $109.19M $116.88M $116.88M $106.59M
应收款 $129.18M $139.21M $131.49M $131.49M $125.55M
-应收账款 $122.75M $135.16M $122.55M $122.55M $118.98M
-其他应收款 $6.43M $4.05M $3.28M $3.28M $6.57M
存货 $24.25M $19.31M $16.41M $16.41M $15.67M
其他流动资产 $36.10M $40.53M $834,000.00 $834,000.00 $44.90M
非流动资产合计 $214.16M $215.48M $222.80M $222.80M $222.20M
固定资产净值 $69.42M $69.12M $69.50M $69.50M $70.51M
-固定资产原值 $69.42M $69.12M $126.33M $126.33M $70.51M
商誉及其他无形资产 $130.76M $130.97M $136.38M $136.38M $131.87M
-商誉 $126.68M $126.74M $126.61M $126.61M $127.07M
-其他无形资产 $4.08M $4.23M $9.77M $9.77M $4.81M
一年以上递延资产 $6.05M $6.11M $9.11M $9.11M $3.28M
其他非流动资产 $7.92M $9.29M $378,000.00 $378,000.00 $16.54M
负债合计 $286.36M $304.69M $292.20M $292.20M $287.38M
流动负债合计 $218.45M $233.99M $224.04M $224.04M $211.33M
应付款 $34.71M $22.96M $42.55M $42.55M $21.61M
-应付账款 $34.71M $22.96M $26.92M $26.92M $21.61M
一年内应计费用 $92.54M $105.77M $9.84M $9.84M $100.31M
一年内递延负债 $91.19M $105.26M $102.54M $102.54M $89.41M
非流动负债合计 $67.91M $70.70M $68.16M $68.16M $76.05M
长期债务及融资租赁负债 $35.19M $36.32M $37.67M $37.67M $37.22M
-长期融资租赁负债 $35.19M $36.32M $37.67M $37.67M $37.22M
一年以上递延负债 $22.65M $24.74M $27.93M $27.93M $29.46M
其他非流动负债 $10.07M $9.64M – – $9.37M
股东权益合计 $219.50M $219.02M $228.86M $228.86M $227.52M
股东权益 $195.34M $195.72M $206.54M $206.54M $204.00M
股本 $0.00 $0.00 $0.00 $0.00 $0.00
-普通股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $406.75M $401.08M $395.37M $395.37M $389.94M
留存收益 -$156.21M -$160.32M -$157.28M -$157.28M -$161.04M
减:库存股 $40.18M $34.95M $26.71M $26.71M $21.25M
不影响留存收益的损益 -$15.01M -$10.09M -$4.84M -$4.84M -$3.65M
少数股东权益 $24.16M $23.30M $22.32M $22.32M $23.52M
-应收税款 – – $5.66M $5.66M –
预付资产 – – $23.12M $23.12M –
受限现金 – – $0.00 $0.00 $0.00
一年内递延资产 – – $976,000.00 $976,000.00 –
-累计折旧 – – -$56.83M -$56.83M –
投资及预付款 – – $6.91M $6.91M –
一年以上预付资产 – – $519,000.00 $519,000.00 –
-应付税款合计 – – $15.63M $15.63M –
短期债务及融资租赁负债 – – $5.37M $5.37M –
-一年内到期融资租赁负债 – – $5.37M $5.37M –
其他流动负债 – – $4.62M $4.62M –
员工福利 – – $2.56M $2.56M –

现金流量表

项目 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
经营活动现金流 $1.11M -$4.70M $40.33M $19.97M $24.97M
持续经营经营活动现金流净额 $1.11M -$4.70M $40.33M $19.97M $24.97M
持续经营净利润 $5.11M -$2.00M $4.61M $5.12M -$3.38M
持续经营损益 $836,000.00 -$636,000.00 -$595,000.00 -$115,000.00 $14,000.00
折旧、折耗与摊销 $2.82M $3.03M $11.98M $3.01M $3.15M
递延税款 $49,000.00 $52,000.00 -$1.96M -$2.02M $14,000.00
其他非现金项目 -$445,000.00 -$306,000.00 $1.14M $532,000.00 $348,000.00
营运资金变动 -$12.88M -$10.81M $3.19M $7.53M $19.26M
-应收款变动 $9.88M -$13.41M -$8.06M -$51,000.00 $1.86M
-存货变动 -$5.11M -$2.96M $2.42M -$738,000.00 $631,000.00
-预付资产变动 $2.26M -$6.92M $5.31M $3.43M -$1.58M
-应付账款及应计费用变动 -$4.45M $6.28M $10.47M $387,000.00 $14.08M
-其他流动负债变动 $465,000.00 $592,000.00 $944,000.00 -$89,000.00 $618,000.00
-其他营运资金变动 -$15.92M $5.61M -$7.90M $4.60M $3.65M
投资活动现金流净额 -$2.51M $5.35M -$14.09M -$2.09M -$1.65M
持续经营投资活动现金流净额 -$2.51M $5.35M -$14.09M -$2.09M -$1.65M
资本支出 $0.00 $0.00 -$243,000.00 $0.00 $464,000.00
固定资产购置及出售净额 -$2.57M -$1.43M -$10.40M -$2.20M -$2.20M
业务购买及出售净额 $0.00 $6.55M -$4.28M $0.00 $0.00
投资购置及出售净额 $58,000.00 $231,000.00 $623,000.00 $114,000.00 -$14,000.00
筹资活动现金流 -$5.30M -$8.33M -$24.85M -$8.65M -$1.35M
持续经营筹资活动现金流净额 -$5.30M -$8.33M -$24.85M -$8.65M -$1.35M
债务发行及偿还净额 -$93,000.00 -$92,000.00 -$298,000.00 -$81,000.00 -$77,000.00
普通股发行净额 -$5.20M -$8.24M -$21.44M -$5.46M -$1.27M
期末现金余额 $102.17M $109.19M $116.88M $116.88M $106.59M
现金净变动 -$6.69M -$7.68M $1.39M $9.22M $21.98M
期初现金余额 $109.19M $116.88M $112.90M $106.59M $84.59M
汇率变动影响 -$320,000.00 -$12,000.00 $2.58M $1.07M $19,000.00
自由现金流 -$1.46M -$6.13M $29.69M $17.77M $23.24M
其他投资变动净额 – – $200,000.00 -$4,000.00 $98,000.00
其他筹资费用净额 – – -$3.11M – –

讨论区

暂无评论——快来第一个聊聊 CGNT。

发表评论

Scroll to Top