BeStock  
股票 › 银行-区域 › CFR

卡伦弗罗斯特银行 CFR

美股市值排名 #1467银行-区域
$155.23 −$1.45 (-0.93%)
休市 · Nov 6, 9:50 pm ET · 最新盘后价 $155.23 0.00%
开盘$155.26
昨收$156.68
当日区间$154.95 – $157.50
成交量421.0K
市值$9.65B
市盈率(TTM)14.4
股息率2.62%

基本面

最新报告季度:Q3, ended Sep 2026

营收$603.83M+6.5% YoY
净利润$180.21M+3.3% YoY
摊薄每股收益$2.84+6.4% YoY
自由现金流$248.66M+17.5% YoY
经营现金流$292.65M

营收,近8个季度

$536.3MDec '24$540.2MMar '25$546.9MJun '25$567.1MSep '25$581.1MDec '25$574.8MMar '26$576.0MJun '26$603.8MSep '26

净利润,近8个季度

$154.9MDec '24$150.9MMar '25$157.0MJun '25$174.4MSep '25$166.3MDec '25$171.0MMar '26$172.1MJun '26$180.2MSep '26

各季度摊薄每股收益

2.36Dec '242.30Mar '252.39Jun '252.67Sep '252.56Dec '252.65Mar '262.70Jun '262.84Sep '26

各季度自由现金流

$26.7MDec '24$-337.1MMar '25$114.5MJun '25$211.7MSep '25$138.2MDec '25$198.7MMar '26$-7.1MJun '26$248.7MSep '26

年度营收

$1.4BFY20$1.4BFY21$1.7BFY22$2.0BFY23$2.1BFY24$2.2BFY25

盈利能力与资产负债表

净利率28.9%
净资产收益率16.6%
资产收益率1.3%
负债/资产比率92.7%
现金及投资$7.10B
总负债$223.21M
净现金(净负债)$6.88B
自由现金流/营收24.8%

营收构成

2026/Q2 季度

按业务线

  • Banking$522.28M 90.2%
  • Frost Wealth Advisors$56.61M 9.8%

利润表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
营业总收入 $603.83M $576.01M $574.84M $2.24B $581.06M
净利息收入 $467.87M $447.73M $438.52M $1.74B $448.71M
-利息收入 $631.78M $594.76M $577.97M $2.42B $613.57M
-利息支出 $163.91M $147.04M $139.45M $684.60M $164.86M
非利息收入 $135.96M $128.28M $136.32M $499.10M $132.35M
-手续费及佣金 $122.37M $116.32M $121.99M $444.54M $114.71M
-其他非利息收入 $21.11M $11.96M $14.33M $55.41M $18.29M
-资产出售损益 -$7.51M $0.00 $0.00 -$850,000.00 -$646,000.00
信用损失准备 -$12.09M -$9.77M -$6.75M -$44.20M -$11.41M
非利息支出 $377.20M $361.70M $365.69M $1.42B $371.67M
物业及设备费用 $81.99M $77.79M $76.43M $302.68M $75.92M
销售及管理费用 $222.77M $214.42M $218.05M $896.37M $274.65M
-管理费用 $222.77M $214.42M $218.05M $839.50M $217.79M
其他非利息支出 $72.43M $69.50M $71.21M $161.55M -$37.64M
税前利润 $214.54M $204.54M $202.41M $771.70M $197.98M
税费 $34.33M $32.48M $31.42M $123.15M $31.73M
净利润 $180.21M $172.06M $170.99M $648.56M $166.25M
持续经营利润 $180.21M $172.06M $170.99M $648.56M $166.25M
归属母公司净利润 $180.21M $172.06M $170.99M $648.56M $166.25M
优先股股息 $1.67M $1.67M $1.67M $6.68M $1.67M
其他优先股股息 $2.35M $1.99M $2.11M $6.41M $1.70M
归属普通股股东净利润 $176.20M $168.40M $167.21M $635.47M $162.89M
基本每股收益 $2.84 $2.70 $2.65 $9.92 $2.56
摊薄每股收益 $2.84 $2.70 $2.65 $9.92 $2.56
每股股息 $1.03 $1.03 $1.00 $3.95 $1.00
专业及外包服务费用 – – – $58.74M –
-销售及营销费用 – – – $56.87M –

资产负债表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
总资产 $54.52B $53.88B $52.72B $53.04B $53.04B
现金、现金等价物及联邦基金出售 $7.10B $6.47B $7.14B $8.87B $8.87B
-现金及现金等价物 $7.10B $6.47B $7.14B $8.86B $8.86B
证券投资 $19.11B $20.21B $18.83B $19.44B $19.44B
-交易性证券 $49.65M $39.15M $37.65M $37.60M $37.60M
-可供出售证券 $16.56B $16.54B $15.03B $14.89B $14.89B
-持有至到期证券 $1.96B $2.09B $2.01B $3.43B $3.43B
-短期投资 $538.08M $1.55B $1.76B $1.08B $1.08B
贷款净额 $23.37B $22.69B $22.15B $21.61B $21.61B
-贷款总额 $23.66B $22.98B $22.43B $21.89B $21.89B
-贷款及租赁损失准备 $290.26M $283.71M $286.22M $281.50M $281.50M
固定资产净值 $1.39B $1.37B $1.33B $1.31B $1.31B
其他资产 $3.54B $3.14B $3.27B $1.80B $1.80B
负债合计 $50.54B $49.26B $48.19B $48.47B $48.47B
存款合计 $44.22B $43.33B $42.84B $42.92B $42.92B
联邦基金购入及回购协议下证券出售 $5.14B $4.91B $4.13B $4.54B $4.54B
长期债务及融资租赁负债 $223.21M $223.15M $223.10M $223.05M $223.05M
-长期债务 $223.21M $223.15M $223.10M $223.05M $223.05M
其他负债 $958.89M $789.18M $1.01B $782.85M $782.85M
股东权益合计 $3.97B $4.62B $4.53B $4.57B $4.57B
股东权益 $3.97B $4.62B $4.53B $4.57B $4.57B
股本 $146.10M $146.10M $146.10M $146.10M $146.10M
-普通股 $644,000.00 $644,000.00 $644,000.00 $644,000.00 $644,000.00
-优先股 $145.45M $145.45M $145.45M $145.45M $145.45M
资本公积 $1.12B $1.11B $1.11B $1.10B $1.10B
留存收益 $4.63B $4.52B $4.41B $4.31B $4.31B
减:库存股 $313.47M $298.34M $208.29M $139.61M $139.61M
不影响留存收益的损益 -$1.60B -$851.66M -$923.51M -$842.95M -$842.95M
-货币市场投资 – $125,000.00 $2.68M $9.65M $9.65M
-固定资产原值 – – – $1.77B $1.77B
-累计折旧 – – – -$458.15M -$458.15M

现金流量表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
经营活动现金流 $292.65M $52.94M $237.32M $273.98M $180.74M
持续经营经营活动现金流净额 $292.65M $52.94M $237.32M $273.98M $180.74M
持续经营净利润 $180.21M $172.06M $170.99M $648.56M $166.25M
持续经营损益 -$563,000.00 -$10,000.00 -$191,000.00 -$1.99M $99,000.00
折旧、折耗与摊销 $22.83M $22.43M $22.22M $87.79M $21.82M
递延税款 -$2.05M -$2.84M -$2.23M $5.37M $2.33M
其他非现金项目 -$1.02M -$962,000.00 -$984,000.00 -$3.94M -$1.03M
营运资金变动 $78.34M -$144.13M $41.36M -$545.81M -$36.63M
-应收款变动 -$91.85M $23.48M -$42.81M -$7.67M -$76.93M
-应付账款及应计费用变动 $170.17M -$173.98M $78.73M -$559.28M $35.06M
-其他流动资产变动 $6.79M $7.90M $5.46M $24.83M $6.61M
-Change in Other Working Capital -$6.77M -$1.53M -$22,000.00 -$3.69M -$1.36M
投资活动现金流净额 -$688.82M -$1.86B -$1.33B -$1.60B $550.31M
持续经营投资活动现金流净额 -$688.82M -$1.86B -$1.33B -$1.60B $550.31M
固定资产购置及出售净额 -$35.60M -$60.08M -$38.14M -$145.69M -$41.60M
投资购置及出售净额 $23.78M -$1.24B -$756.78M -$329.41M $1.04B
贷款净收益 -$677.76M -$554.05M -$536.68M -$1.14B -$446.05M
其他投资变动净额 $753,000.00 $246,000.00 $1.86M $18.32M $1.41M
筹资活动现金流 $1.03B $1.13B -$637.24M -$33.09M $202.78M
持续经营筹资活动现金流净额 $1.03B $1.13B -$637.24M -$33.09M $202.78M
存款增减 $888.36M $497.84M -$81.69M $195.12M $400.71M
Net Issuance Payments of Debt $224.79M $785.04M -$417.57M $179.71M -$50.89M
普通股发行净额 -$15.16M -$90.90M -$72.30M -$157.83M -$85.37M
已付现金股利 -$66.62M -$66.44M -$65.68M -$262.03M -$65.73M
股票期权行使所得 $0.00 $0.00 $0.00 $11.95M $4.07M
期末现金余额 $7.10B $6.47B $7.14B $8.87B $8.87B
现金净变动 $635.19M -$677.22M -$1.73B -$1.36B $933.82M
期初现金余额 $6.47B $7.14B $8.87B $10.23B $7.94B
自由现金流 $248.66M -$7.14M $198.72M $127.33M $138.22M

讨论区

暂无评论——快来第一个聊聊 CFR。

登录后参与讨论。

Scroll to Top