BeStock  

Consensus Cloud 解决方案 CCSI

美股市值排名 #3394软件-基础设施
$43.15 +$6.68 (+18.32%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $43.15 0.00%
开盘$40.77
昨收$36.47
当日区间$39.18 – $43.46
成交量320.5K
市值$768.39M
市盈率(TTM)8.7
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$91.36M+4.1% YoY
营业利润$36.83M-5.7% YoY
净利润$27.37M+31.7% YoY
摊薄每股收益$1.43+33.6% YoY
自由现金流$25.46M+25.1% YoY
经营现金流$33.27M

营收,近8个季度

$87.8MSep '24$87.0MDec '24$87.1MMar '25$87.7MJun '25$87.8MSep '25$87.1MDec '25$88.5MMar '26$91.4MJun '26

净利润,近8个季度

$21.1MSep '24$18.1MDec '24$21.2MMar '25$20.8MJun '25$22.1MSep '25$20.5MDec '25$24.7MMar '26$27.4MJun '26

各季度摊薄每股收益

1.09Sep '240.92Dec '241.07Mar '251.07Jun '251.15Sep '251.06Dec '251.30Mar '261.43Jun '26

各季度自由现金流

$33.6MSep '24$3.1MDec '24$33.7MMar '25$20.3MJun '25$44.4MSep '25$7.3MDec '25$38.5MMar '26$25.5MJun '26

年度营收

$331.2MFY20$352.7MFY21$362.4MFY22$362.6MFY23$350.4MFY24$349.7MFY25

盈利能力与资产负债表

毛利率80.2%
营业利润率41.8%
净利率26.7%
净资产收益率1,254.8%
资产收益率14.1%
投入资本回报率20.1%
流动比率1.90
负债/资产比率94.0%
现金及投资$98.90M
总负债$563.50M
净现金(净负债)-$464.59M
自由现金流/营收32.6%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $91.36M $88.47M $349.70M $87.07M $87.77M
营业总收入 $91.36M $88.47M $349.70M $87.07M $87.77M
营业成本 $18.29M $16.90M $70.60M $17.39M $17.52M
毛利润 $73.07M $71.57M $279.10M $69.68M $70.25M
营业费用 $36.24M $33.83M $128.86M $33.92M $32.32M
销售及管理费用 $33.87M $31.91M $121.39M $31.86M $30.37M
-销售及营销费用 $13.50M $13.82M $51.55M $13.30M $13.01M
-管理费用 $20.36M $18.09M $69.84M $18.56M $17.36M
研发费用 $2.38M $1.92M $7.46M $2.06M $1.95M
营业利润 $36.83M $37.74M $150.24M $35.76M $37.93M
非经营性利息净收入(支出) -$7.17M -$7.10M -$33.01M -$8.22M -$8.08M
非经营性利息收入 $765,000.00 $661,000.00 $2.52M $821,000.00 $759,000.00
非经营性利息支出 $7.93M $7.76M $35.53M $9.04M $8.84M
其他收入(支出) $6.03M $1.42M -$3.22M $68,000.00 $128,000.00
其他非经营性收入(支出) $6.03M $1.42M -$3.22M $68,000.00 $128,000.00
税前利润 $35.69M $32.06M $114.01M $27.61M $29.98M
税费 $8.32M $7.37M $29.48M $7.11M $7.89M
净利润 $27.37M $24.69M $84.53M $20.50M $22.09M
持续经营利润 $27.37M $24.69M $84.53M $20.50M $22.09M
归属母公司净利润 $27.37M $24.69M $84.53M $20.50M $22.09M
归属普通股股东净利润 $27.37M $24.69M $84.53M $20.50M $22.09M
基本每股收益 $1.49 $1.32 $4.39 $1.08 $1.16
摊薄每股收益 $1.43 $1.30 $4.35 $1.06 $1.15
其他优先股股息 – – $0.00 $0.00 $0.00

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $696.89M $678.74M $663.82M $663.82M $674.97M
流动资产合计 $134.12M $130.23M $117.16M $117.16M $128.23M
现金及现金等价物与短期投资 $98.90M $92.29M $74.69M $74.69M $97.65M
-现金及现金等价物 $98.90M $92.29M $74.69M $74.69M $97.65M
应收款 $25.62M $24.41M $23.69M $23.69M $24.18M
-应收账款 $25.62M $24.41M $23.69M $23.69M $24.18M
预付资产 $9.24M $13.18M $18.43M $18.43M $6.04M
其他流动资产 $356,000.00 $351,000.00 $362,000.00 $362,000.00 $366,000.00
非流动资产合计 $562.77M $548.51M $546.66M $546.66M $546.74M
固定资产净值 $127.80M $125.51M $121.97M $121.97M $117.96M
-固定资产原值 $209.87M $202.40M $194.58M $194.58M $186.78M
-累计折旧 -$82.07M -$76.89M -$72.61M -$72.61M -$68.82M
商誉及其他无形资产 $393.14M $389.51M $391.70M $391.70M $392.12M
-商誉 $352.92M $351.30M $352.94M $352.94M $352.73M
-其他无形资产 $40.21M $38.21M $38.76M $38.76M $39.39M
一年以上递延资产 $20.76M $21.15M $21.67M $21.67M $25.33M
其他非流动资产 $21.07M $12.34M $11.32M $11.32M $11.34M
负债合计 $655.32M $656.74M $650.04M $650.04M $677.61M
流动负债合计 $70.57M $72.18M $65.54M $65.54M $69.69M
应付款 $20.29M $20.19M $14.61M $14.61M $16.21M
-应付账款 $9.54M $10.51M $7.54M $7.54M $6.65M
-应付税款合计 $10.75M $9.68M $7.07M $7.07M $9.56M
一年内应计费用 $12.04M $16.56M $11.92M $11.92M $22.13M
短期债务及融资租赁负债 $9.49M $9.57M $9.62M $9.62M $2.57M
-一年内到期债务 $7.05M $7.05M $7.05M $7.05M –
-一年内到期融资租赁负债 $2.44M $2.52M $2.58M $2.58M $2.57M
一年内递延负债 $20.50M $20.24M $19.77M $19.77M $20.67M
非流动负债合计 $584.75M $584.56M $584.50M $584.50M $607.91M
长期应付账款及其他应付款 $15.28M $14.88M $14.48M $14.48M $14.36M
长期债务及融资租赁负债 $556.45M $558.95M $561.08M $561.08M $588.94M
-长期债务 $548.25M $549.78M $551.32M $551.32M $578.57M
-长期融资租赁负债 $8.20M $9.17M $9.75M $9.75M $10.37M
一年以上递延负债 $10.29M $10.54M $8.74M $8.74M $4.41M
其他非流动负债 $2.73M $194,000.00 $201,000.00 $201,000.00 $207,000.00
股东权益合计 $41.57M $22.00M $13.77M $13.77M -$2.63M
股东权益 $41.57M $22.00M $13.77M $13.77M -$2.63M
股本 $213,000.00 $211,000.00 $211,000.00 $211,000.00 $207,000.00
-普通股 $213,000.00 $211,000.00 $211,000.00 $211,000.00 $207,000.00
资本公积 $84.32M $81.25M $76.98M $76.98M $73.36M
留存收益 $52.91M $25.53M $849,000.00 $849,000.00 -$19.65M
减:库存股 $82.31M $72.65M $55.48M $55.48M $47.48M
不影响留存收益的损益 -$13.57M -$12.35M -$8.80M -$8.80M -$9.07M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $33.27M $45.83M $136.09M $15.22M $51.63M
持续经营经营活动现金流净额 $33.27M $45.83M $136.09M $15.22M $51.63M
持续经营净利润 $27.37M $24.69M $84.53M $20.50M $22.09M
折旧、折耗与摊销 $5.80M $4.90M $18.73M $4.47M $4.52M
递延税款 $249,000.00 $1.89M $17.80M $7.98M $9.26M
其他非现金项目 $761,000.00 $754,000.00 $3.46M $974,000.00 $869,000.00
营运资金变动 -$3.22M $8.00M -$11.23M -$25.64M $9.90M
-应收款变动 -$3.44M -$2.31M -$2.78M -$406,000.00 -$354,000.00
-预付资产变动 $3.94M $5.25M -$2.49M -$12.32M $3.41M
-应付账款及应计费用变动 -$1.66M $6.34M -$607,000.00 -$10.12M $8.87M
-其他流动资产变动 -$1.00M -$1.07M -$1.73M -$1.26M -$632,000.00
-其他流动负债变动 -$642,000.00 -$650,000.00 -$2.23M -$614,000.00 -$618,000.00
-其他营运资金变动 -$419,000.00 $425,000.00 -$1.39M -$928,000.00 -$779,000.00
投资活动现金流净额 -$11.67M -$7.37M -$35.23M -$7.90M -$7.19M
持续经营投资活动现金流净额 -$11.67M -$7.37M -$35.23M -$7.90M -$7.19M
固定资产购置及出售净额 -$7.81M -$7.37M -$30.23M -$7.90M -$7.19M
投资购置及出售净额 -$1.50M $0.00 -$5.00M $0.00 $0.00
筹资活动现金流 -$14.64M -$19.62M -$63.30M -$30.24M -$4.47M
持续经营筹资活动现金流净额 -$14.64M -$19.62M -$63.30M -$30.24M -$4.47M
债务发行及偿还净额 -$1.88M -$1.88M -$35.90M -$20.14M $0.00
普通股发行净额 -$9.78M -$17.01M -$23.02M -$7.98M -$2.69M
其他筹资费用净额 -$3.69M -$734,000.00 -$5.68M -$2.73M -$1.78M
期末现金余额 $98.90M $92.29M $74.69M $74.69M $97.65M
现金净变动 $6.96M $18.83M $37.56M -$22.92M $39.97M
期初现金余额 $92.29M $74.69M $33.55M $97.65M $57.89M
汇率变动影响 -$355,000.00 -$1.23M $3.58M -$47,000.00 -$215,000.00
自由现金流 $25.46M $38.46M $105.85M $7.32M $44.44M
持续经营损益 – – $919,000.00 $796,000.00 $0.00
股票期权行使所得 – – $1.31M $613,000.00 $0.00

讨论区

暂无评论——快来第一个聊聊 CCSI。

发表评论

Scroll to Top