BeStock  
股票 › CBNK

Capital 银行 CBNK

美股市值排名 #3475
$42.39 −$0.21 (-0.49%)
休市 · Nov 6, 9:50 pm ET · 最新盘后价 $42.39 0.00%
开盘$42.70
昨收$42.60
当日区间$41.95 – $42.83
成交量108.4K
市值$692.17M
市盈率(TTM)12.8
股息率1.18%

基本面

最新报告季度:Q3, ended Sep 2026

营收$67.57M+9.0% YoY
净利润$13.12M-12.9% YoY
摊薄每股收益$0.80-10.1% YoY
自由现金流-$5.58M-18.2% YoY
经营现金流-$5.03M

营收,近8个季度

$55.3MDec '24$57.9MMar '25$59.8MJun '25$62.0MSep '25$61.6MDec '25$61.4MMar '26$63.8MJun '26$67.6MSep '26

净利润,近8个季度

$7.5MDec '24$13.9MMar '25$13.1MJun '25$15.1MSep '25$15.0MDec '25$12.0MMar '26$14.3MJun '26$13.1MSep '26

各季度摊薄每股收益

0.45Dec '240.82Mar '250.78Jun '250.89Sep '250.91Dec '250.73Mar '260.87Jun '260.80Sep '26

各季度自由现金流

$180.0KSep '24$23.9MDec '24$22.4MMar '25$-4.7MJun '25$31.7MSep '25$18.0MDec '25$21.1MMar '26$-5.6MJun '26

年度营收

$130.4MFY20$163.8MFY21$168.3MFY22$164.9MFY23$183.7MFY24$241.2MFY25

盈利能力与资产负债表

净利率21.4%
净资产收益率13.2%
资产收益率1.5%
负债/资产比率88.7%
现金及投资$262.03M
总负债$2.06M
净现金(净负债)$259.97M

营收构成

2026/Q2 季度

按业务线

  • Commercial Bank$36.37M 55.7%
  • OpenSky$20.42M 31.3%
  • Windsor Advantage$6.56M 10.0%
  • Capital Bank Home Loans (CBHL)$1.95M 3.0%

利润表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
营业总收入 $67.57M $63.82M $61.39M $241.19M $61.59M
净利息收入 $53.08M $50.93M $49.40M $195.99M $50.28M
-利息收入 $72.29M $69.96M $67.97M $260.87M $68.63M
-利息支出 $19.21M $19.03M $18.57M $64.88M $18.36M
非利息收入 $14.50M $12.89M $11.99M $45.20M $11.31M
-手续费及佣金 $13.31M $12.09M $11.03M $42.45M $10.35M
-其他非利息收入 $1.18M $795,000.00 $957,000.00 $2.75M $965,000.00
信用损失准备 -$4.85M -$3.65M -$3.22M -$15.15M -$3.96M
非利息支出 $43.60M $41.71M $42.30M $147.73M $37.95M
物业及设备费用 $4.14M $3.94M $3.56M $11.39M $2.64M
专业及外包服务费用 $4.92M $4.13M $4.97M $10.96M $4.29M
销售及管理费用 $22.68M $21.88M $21.78M $78.43M $19.31M
-销售及营销费用 $1.57M $1.82M $1.47M $6.26M $1.40M
-管理费用 $21.12M $20.07M $20.32M $72.17M $17.91M
其他非利息支出 $11.86M $11.76M $11.99M $46.95M $11.71M
其他收入(支出) -$1.58M – – -$3.36M –
特殊收益(费用) -$1.58M $0.00 $0.00 -$3.36M $0.00
-减:重组及并购费用 $1.58M $0.00 $0.00 $3.36M $0.00
税前利润 $17.55M $18.45M $15.87M $74.94M $19.68M
税费 $4.42M $4.20M $3.85M $17.77M $4.64M
净利润 $13.12M $14.25M $12.02M $57.17M $15.04M
持续经营利润 $13.12M $14.25M $12.02M $57.17M $15.04M
归属母公司净利润 $13.12M $14.25M $12.02M $57.17M $15.04M
归属普通股股东净利润 $13.12M $14.25M $12.02M $57.17M $15.04M
基本每股收益 $0.81 $0.87 $0.74 $3.45 $0.91
摊薄每股收益 $0.80 $0.87 $0.73 $3.41 $0.91
每股股息 $0.14 $0.12 $0.12 $0.44 $0.12
-资产出售损益 – – – $0.00 –

资产负债表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
总资产 $3.80B $3.89B $3.81B $3.61B $3.61B
现金、现金等价物及联邦基金出售 $268.39M $426.97M $408.00M $263.96M $263.96M
-现金及现金等价物 $262.03M $418.20M $399.25M $255.51M $255.51M
-受限现金及投资 $6.36M $8.71M $8.69M $8.40M $8.40M
证券投资 $214.49M $219.95M $229.63M $229.08M $229.08M
-短期投资 $214.49M $77.99M $229.63M $104.78M $104.78M
贷款净额 $3.13B $3.05B $2.99B $2.93B $2.93B
-贷款总额 $3.19B $3.11B $3.04B $2.99B $2.99B
-贷款及租赁损失准备 $55.49M $54.43M $54.68M $54.66M $54.66M
-未实现收入 -$4.42M -$3.98M -$4.00M -$5.61M -$5.61M
应收款 $23.19M $19.43M $16.80M $16.70M $16.70M
-应收账款 $23.19M $19.43M $16.80M $16.70M $16.70M
固定资产净值 $17.53M $17.67M $17.73M $15.07M $15.07M
商誉及其他无形资产 $39.96M $40.22M $40.48M $40.74M $40.74M
-商誉 $25.97M $25.97M $25.97M $25.97M $25.97M
-其他无形资产 $13.99M $14.25M $14.51M $14.77M $14.77M
银行持有的寿险资产 $46.65M $46.26M $45.87M $45.49M $45.49M
递延资产 $18.21M $16.50M $15.19M $14.99M $14.99M
其他资产 $41.12M $49.06M $49.29M $49.55M $49.55M
负债合计 $3.37B $3.47B $3.40B $3.20B $3.20B
存款合计 $3.32B $3.37B $3.29B $3.09B $3.09B
应付款 $6.84M $6.61M $8.94M $8.75M $8.75M
-应付账款 $6.84M $6.61M $8.94M $8.75M $8.75M
长期债务及融资租赁负债 $2.06M $52.06M $52.06M $52.06M $52.06M
-长期债务 $2.06M $52.06M $52.06M $52.06M $52.06M
其他负债 $43.06M $37.96M $46.56M $50.44M $50.44M
股东权益合计 $431.45M $422.21M $408.86M $401.76M $401.76M
股东权益 $431.45M $422.21M $408.86M $401.76M $401.76M
股本 $163,000.00 $163,000.00 $163,000.00 $164,000.00 $164,000.00
-普通股 $163,000.00 $163,000.00 $163,000.00 $164,000.00 $164,000.00
资本公积 $114.56M $113.22M $112.27M $114.60M $114.60M
留存收益 $325.94M $315.10M $302.81M $292.75M $292.75M
不影响留存收益的损益 -$9.21M -$6.28M -$6.38M -$5.76M -$5.76M
-货币市场投资 – $60,000.00 $60,000.00 $60,000.00 $60,000.00
-可供出售证券 – $141.96M – $124.30M $124.30M
-固定资产原值 – – – $28.58M $28.58M
-累计折旧 – – – -$13.51M -$13.51M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 -$5.03M $21.78M $69.72M $18.45M $32.90M
持续经营经营活动现金流净额 -$5.03M $21.78M $69.72M $18.45M $33.69M
持续经营净利润 $14.25M $12.02M $57.17M $15.04M $15.07M
持续经营损益 -$676,000.00 $492,000.00 $2.05M -$309,000.00 $2.72M
折旧、折耗与摊销 $1.46M $1.42M $3.87M $914,000.00 $1.07M
递延税款 -$913,000.00 -$436,000.00 $1.10M -$450,000.00 $1.66M
其他非现金项目 -$8.91M $11.54M -$8.65M -$10.47M -$1.91M
营运资金变动 -$15.37M -$6.91M -$2.51M $9.48M $9.28M
-应收款变动 -$2.63M -$100,000.00 -$31,000.00 $2.32M -$3.86M
-应付账款及应计费用变动 -$4.98M $3.66M -$3.67M $2.66M $8.45M
-其他流动资产变动 -$243,000.00 $306,000.00 -$3.44M -$3.06M -$73,000.00
-其他流动负债变动 -$7.51M -$10.77M $4.63M $7.56M $4.77M
投资活动现金流净额 -$53.09M -$72.07M -$350.88M -$141.43M -$88.09M
持续经营投资活动现金流净额 -$53.09M -$72.07M -$350.88M -$141.43M -$88.09M
固定资产购置及出售净额 -$552,000.00 -$643,000.00 -$2.37M -$421,000.00 -$1.25M
投资购置及出售净额 $10.84M -$1.16M $1.23M $4.03M -$1.89M
贷款净收益 -$63.35M -$69.97M -$345.82M -$143.70M -$84.94M
其他投资变动净额 -$16,000.00 -$294,000.00 -$3.92M -$1.34M -$14,000.00
筹资活动现金流 $77.07M $194.04M $331.39M $189.68M -$30.56M
持续经营筹资活动现金流净额 $77.07M $194.04M $331.39M $189.68M -$30.56M
存款增减 $79.06M $198.85M $331.26M $181.15M -$28.69M
普通股发行净额 -$36,000.00 -$3.56M -$11.73M -$8.56M $312,000.00
已付现金股利 -$1.96M -$1.96M -$7.30M -$1.98M -$1.99M
股票期权行使所得 $0.00 $708,000.00 $1.16M $1.07M -$194,000.00
期末现金余额 $418.26M $399.31M $255.57M $255.57M $188.86M
现金净变动 $18.95M $143.75M $50.23M $66.70M -$85.75M
期初现金余额 $399.31M $255.57M $205.33M $188.86M $274.61M
自由现金流 -$5.58M $21.13M $67.35M $18.03M $31.65M
业务购买及出售净额 – – $0.00 – –
Net Issuance Payments of Debt – – $18.00M $18.00M –

讨论区

暂无评论——快来第一个聊聊 CBNK。

登录后参与讨论。

Scroll to Top