BeStock  
Stocks › CBNK

Capital Bancorp CBNK

US equityMarket cap rank #3588
$38.89 −$0.70 (-1.77%)
Pre-market · Oct 8, 8:20 am ET · After hours $38.89 0.00%
Open$39.31
Prev close$39.59
Day range$38.72 – $39.31
Volume291.6K
Market cap$633.75M
P/E (TTM)11.4
Dividend yield1.23%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$63.82M+6.8% YoY
Net profit$14.25M+8.5% YoY
Diluted EPS$0.87+11.5% YoY
Free cash flow-$5.58M-18.2% YoY
Operating cash flow-$5.03M

Revenue, last 8 quarters

$44.4MSep '24$55.3MDec '24$57.9MMar '25$59.8MJun '25$62.0MSep '25$61.6MDec '25$61.4MMar '26$63.8MJun '26

Net profit, last 8 quarters

$8.7MSep '24$7.5MDec '24$13.9MMar '25$13.1MJun '25$15.1MSep '25$15.0MDec '25$12.0MMar '26$14.3MJun '26

Diluted EPS by quarter

0.62Sep '240.45Dec '240.82Mar '250.78Jun '250.89Sep '250.91Dec '250.73Mar '260.87Jun '26

Free cash flow by quarter

$180.0KSep '24$23.9MDec '24$22.4MMar '25$-4.7MJun '25$31.7MSep '25$18.0MDec '25$21.1MMar '26$-5.6MJun '26

Annual revenue

$130.4MFY20$163.8MFY21$168.3MFY22$164.9MFY23$183.7MFY24$241.2MFY25

Profitability & balance sheet

Net margin22.7%
Return on equity14.1%
Return on assets1.5%
Liabilities / assets89.1%
Cash & investments$418.20M
Total debt$52.06M
Net cash (debt)$366.14M
Free cash flow / sales26.2%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Commercial Bank$36.37M 55.7%
  • OpenSky$20.42M 31.3%
  • Windsor Advantage$6.56M 10.0%
  • Capital Bank Home Loans (CBHL)$1.95M 3.0%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Operating Revenue $63.82M $61.39M $241.19M $61.59M $61.97M
Net Interest Income $50.93M $49.40M $195.99M $50.28M $52.02M
-Interest Income $69.96M $67.97M $260.87M $68.63M $64.89M
-Interest Expense $19.03M $18.57M $64.88M $18.36M $12.87M
Non-Interest Income $12.89M $11.99M $45.20M $11.31M $9.95M
-Fees and Commissions $12.09M $11.03M $42.45M $10.35M $10.39M
-Other Non-Interest Income $795,000.00 $957,000.00 $2.75M $965,000.00 -$440,000.00
Credit Losses Provision -$3.65M -$3.22M -$15.15M -$3.96M -$4.87M
Non-Interest Expense $41.71M $42.30M $147.73M $37.95M $36.54M
Occupancy and Equipment $3.94M $3.56M $11.39M $2.64M $2.85M
Professional Expense and Contract Services Expense $4.13M $4.97M $10.96M $4.29M $2.13M
Selling and Admin Expenses $21.88M $21.78M $78.43M -$2.97M $27.10M
-Selling & Marketing Expense $1.82M $1.47M $6.26M $1.40M $1.71M
-General & Admin Expense $20.07M $20.32M $72.17M -$4.37M $25.38M
Other Non-Interest Expenses $11.76M $11.99M $46.95M $33.99M $4.47M
Special Income (Charges) $0.00 $0.00 -$3.36M $0.00 -$697,000.00
-Less:Restructuring and Mergern & Acquisition $0.00 $0.00 $3.36M $0.00 $697,000.00
Pretax Profit $18.45M $15.87M $74.94M $19.68M $19.87M
Tax $4.20M $3.85M $17.77M $4.64M $4.80M
Net Profit $14.25M $12.02M $57.17M $15.04M $15.07M
Profit from Continuing Operations $14.25M $12.02M $57.17M $15.04M $15.07M
Net Income to Parent Company $14.25M $12.02M $57.17M $15.04M $15.07M
Net Income to Common Stockholders $14.25M $12.02M $57.17M $15.04M $15.07M
Basic EPS $0.87 $0.74 $3.45 $0.91 $0.91
Diluted EPS $0.87 $0.73 $3.41 $0.91 $0.89
Dividend Per Share $0.12 $0.12 $0.44 $0.12 $0.12
-Gain Loss on Sale of Assets – – $0.00 – –
Other Income (Expense) – – -$3.36M – -$697,000.00

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $3.89B $3.81B $3.61B $3.61B $3.39B
Cash, Cash Equivalents & Federal Funds Sold $426.97M $408.00M $263.96M $263.96M $195.92M
-Cash and Cash Equivalents $418.20M $399.25M $255.51M $255.51M $188.80M
-Money Market Investments $60,000.00 $60,000.00 $60,000.00 $60,000.00 $59,000.00
-Restricted Cash and Investments $8.71M $8.69M $8.40M $8.40M $7.06M
Securities Investment $219.95M $229.63M $229.08M $229.08M $231.64M
-Available for Sale Securities $141.96M – $124.30M $124.30M –
-Short Term Investments $77.99M $229.63M $104.78M $104.78M $231.64M
Net Loan $3.05B $2.99B $2.93B $2.93B $2.79B
-Gross Loan $3.11B $3.04B $2.99B $2.99B $2.85B
-Allowance for Loans and Lease Losses $54.43M $54.68M $54.66M $54.66M $53.05M
-Unearned Income -$3.98M -$4.00M -$5.61M -$5.61M -$7.53M
Receivables $19.43M $16.80M $16.70M $16.70M $19.01M
-Accounts Receivable $19.43M $16.80M $16.70M $16.70M $19.01M
Net PPE $17.67M $17.73M $15.07M $15.07M $15.30M
Goodwill and Other Intangible Assets $40.22M $40.48M $40.74M $40.74M $41.00M
-Goodwill $25.97M $25.97M $25.97M $25.97M $25.97M
-Other Intangible Assets $14.25M $14.51M $14.77M $14.77M $15.03M
Bank-Owned Life Insurance $46.26M $45.87M $45.49M $45.49M $45.11M
Deferred Assets $16.50M $15.19M $14.99M $14.99M $14.89M
Other Assets $49.06M $49.29M $49.55M $49.55M $37.96M
Total Liabilities $3.47B $3.40B $3.20B $3.20B $2.99B
Total Deposits $3.37B $3.29B $3.09B $3.09B $2.91B
Payables $6.61M $8.94M $8.75M $8.75M $8.05M
-Accounts Payable $6.61M $8.94M $8.75M $8.75M $8.05M
Long Term Debt and Capital Lease Obligation $52.06M $52.06M $52.06M $52.06M $34.06M
-Long Term Debt $52.06M $52.06M $52.06M $52.06M $34.06M
Other Liabilities $37.96M $46.56M $50.44M $50.44M $40.51M
Total Equity $422.21M $408.86M $401.76M $401.76M $394.77M
Stockholders' Equity $422.21M $408.86M $401.76M $401.76M $394.77M
Capital Stock $163,000.00 $163,000.00 $164,000.00 $164,000.00 $166,000.00
-Common Stock $163,000.00 $163,000.00 $164,000.00 $164,000.00 $166,000.00
Additional Paid-In Capital $113.22M $112.27M $114.60M $114.60M $127.36M
Retained Earnings $315.10M $302.81M $292.75M $292.75M $274.04M
Gains/Losses Not Affecting Retained Earnings -$6.28M -$6.38M -$5.76M -$5.76M -$6.80M
-Gross PPE – – $28.58M $28.58M –
-Accumulated Depreciation – – -$13.51M -$13.51M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow -$5.03M $21.78M $69.72M $18.45M $32.90M
Net cash flow from continuing operations -$5.03M $21.78M $69.72M $18.45M $33.69M
Net Income from Continuing Operations $14.25M $12.02M $57.17M $15.04M $15.07M
Gain/Loss from Continuing Operations -$676,000.00 $492,000.00 $2.05M -$309,000.00 $2.72M
Depreciation & Depletion & Amortization $1.46M $1.42M $3.87M $914,000.00 $1.07M
Deferred Tax -$913,000.00 -$436,000.00 $1.10M -$450,000.00 $1.66M
Other Non-Cash Items -$8.91M $11.54M -$8.65M -$10.47M -$1.91M
Change in Working Capital -$15.37M -$6.91M -$2.51M $9.48M $9.28M
-Change in Receivables -$2.63M -$100,000.00 -$31,000.00 $2.32M -$3.86M
-Change in Payables and Accrued Expense -$4.98M $3.66M -$3.67M $2.66M $8.45M
-Change in Other Current Assets -$243,000.00 $306,000.00 -$3.44M -$3.06M -$73,000.00
-Change in Other Current Liabilities -$7.51M -$10.77M $4.63M $7.56M $4.77M
Net cash flow from investing -$53.09M -$72.07M -$350.88M -$141.43M -$88.09M
Net Cash Flow from Continuing Investing Activities -$53.09M -$72.07M -$350.88M -$141.43M -$88.09M
Net PPE Purchase and Sale -$552,000.00 -$643,000.00 -$2.37M -$421,000.00 -$1.25M
Net Investment Purchase and Sale $10.84M -$1.16M $1.23M $4.03M -$1.89M
Net Income from Loans -$63.35M -$69.97M -$345.82M -$143.70M -$84.94M
Net Other Investing Changes -$16,000.00 -$294,000.00 -$3.92M -$1.34M -$14,000.00
Financing Cash Flow $77.07M $194.04M $331.39M $189.68M -$30.56M
Net Cash Flow from Continuing Financing Activities $77.07M $194.04M $331.39M $189.68M -$30.56M
Increase/Decrease in Deposit $79.06M $198.85M $331.26M $181.15M -$28.69M
Net Common Stock Issuance -$36,000.00 -$3.56M -$11.73M -$8.56M $312,000.00
Cash Dividends Paid -$1.96M -$1.96M -$7.30M -$1.98M -$1.99M
Proceeds from Stock Option Exercised $0.00 $708,000.00 $1.16M $1.07M -$194,000.00
Ending Cash Balance $418.26M $399.31M $255.57M $255.57M $188.86M
Net Change in Cash $18.95M $143.75M $50.23M $66.70M -$85.75M
Beginning Cash Balance $399.31M $255.57M $205.33M $188.86M $274.61M
Free Cash Flow -$5.58M $21.13M $67.35M $18.03M $31.65M
Net Business Purchase and Sale – – $0.00 – –
Net Issuance Payments of Debt – – $18.00M $18.00M –

Discussion

No comments yet — be the first to weigh in on CBNK.

Leave a comment

Scroll to Top