BeStock  

卡古鲁斯 CARG

美股市值排名 #2481互联网内容与信息
$33.74 −$2.41 (-6.67%)
休市 · Nov 6, 10:00 pm ET · 最新盘后价 $33.74 0.00%
开盘$37.23
昨收$36.15
当日区间$33.69 – $38.74
成交量2.58M
市值$3.02B
市盈率(TTM)17.1
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$250.97M+13.1% YoY
营业利润$63.43M+3.9% YoY
净利润$49.19M+120.2% YoY
摊薄每股收益$0.54+145.5% YoY
自由现金流$87.68M+34.3% YoY
经营现金流$94.59M

营收,近8个季度

$231.4MSep '24$132.2MDec '24$212.2MMar '25$222.0MJun '25$238.7MSep '25$209.1MDec '25$243.6MMar '26$251.0MJun '26

净利润,近8个季度

$22.5MSep '24$45.9MDec '24$39.0MMar '25$22.3MJun '25$44.7MSep '25$49.8MDec '25$32.2MMar '26$49.2MJun '26

各季度摊薄每股收益

0.21Sep '240.43Dec '240.37Mar '250.22Jun '250.45Sep '251.07Dec '250.34Mar '260.54Jun '26

各季度自由现金流

$41.3MSep '24$62.0MDec '24$60.2MMar '25$65.3MJun '25$64.0MSep '25$76.4MDec '25$63.2MMar '26$87.7MJun '26

年度营收

$551.5MFY20$951.4MFY21$1.7BFY22$698.4MFY23$798.0MFY24$907.0MFY25

盈利能力与资产负债表

毛利率92.3%
营业利润率26.5%
净利率18.2%
净资产收益率50.3%
资产收益率27.5%
投入资本回报率31.6%
流动比率1.85
负债/资产比率52.4%
现金及投资$122.14M
总负债$175.30M
净现金(净负债)-$53.16M
自由现金流/营收30.1%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $250.97M $243.56M $906.98M $209.09M $238.70M
营业总收入 $250.97M $243.56M $906.98M $209.09M $238.70M
营业成本 $19.87M $18.93M $65.47M -$14.80M $25.16M
毛利润 $231.10M $224.62M $841.51M $223.89M $213.53M
营业费用 $167.67M $165.34M $596.57M $133.85M $158.86M
销售及管理费用 $125.84M $123.97M $442.29M $99.57M $117.83M
-销售及营销费用 $97.64M $97.48M $340.87M $80.45M $89.37M
-管理费用 $28.21M $26.48M $101.42M $19.11M $28.46M
研发费用 $38.14M $37.67M $138.28M $31.35M $36.32M
折旧、摊销与折耗 $3.69M $3.71M $15.99M $2.94M $4.71M
-折旧与摊销 $3.69M $3.71M $15.99M $2.94M $4.71M
营业利润 $63.43M $59.28M $244.94M $90.04M $54.67M
非经营性利息净收入(支出) $956,000.00 $1.67M $9.15M $1.63M $2.29M
非经营性利息收入 $956,000.00 $1.67M $9.15M $1.63M $2.29M
其他收入(支出) -$898,000.00 -$19.81M -$1.26M $28.64M -$399,000.00
特殊收益(费用) -$450,000.00 -$19.20M -$499,000.00 $29.13M $0.00
-减:核销 $450,000.00 $19.20M $499,000.00 -$2.44M $0.00
其他非经营性收入(支出) -$448,000.00 -$606,000.00 -$762,000.00 -$491,000.00 -$399,000.00
税前利润 $63.49M $41.14M $252.83M $120.31M $56.57M
税费 $14.30M $8.92M $56.09M $29.67M $11.85M
净利润 $49.19M $32.23M $155.90M $49.80M $44.72M
持续经营利润 $49.19M $32.23M $196.74M $90.64M $44.72M
终止经营净利润 $0.00 $0.00 -$40.84M – –
归属母公司净利润 $49.19M $32.23M $155.90M $49.80M $44.72M
归属普通股股东净利润 $49.19M $32.23M $155.90M $49.80M $44.72M
基本每股收益 $0.55 $0.34 $1.58 $1.08 $0.46
摊薄每股收益 $0.54 $0.34 $1.55 $1.07 $0.45
少数股东权益 – – $0.00 – –
-减:资本性资产减值 – – – – $0.00

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $555.13M $519.61M $661.90M $661.90M $660.47M
流动资产合计 $202.59M $161.87M $282.95M $282.95M $269.39M
现金及现金等价物与短期投资 $122.14M $72.05M $190.52M $190.52M $178.83M
-现金及现金等价物 $122.14M $72.05M $190.52M $190.52M $178.83M
应收款 $43.75M $44.57M $41.94M $41.94M $39.61M
-应收账款 $43.75M $44.57M $41.94M $41.94M $39.61M
一年内递延资产 $15.28M $15.11M $15.24M $15.24M $14.84M
其他流动资产 $21.43M $30.14M $35.26M $35.26M $36.08M
非流动资产合计 $352.53M $357.74M $378.95M $378.95M $391.08M
固定资产净值 $227.51M $228.77M $248.43M $248.43M $249.60M
-固定资产原值 $295.60M $289.17M $308.40M $308.40M $303.51M
-累计折旧 -$68.09M -$60.40M -$59.97M -$59.97M -$53.92M
商誉及其他无形资产 $30.67M $31.02M $31.65M $31.65M $31.90M
-商誉 $27.93M $28.03M $28.40M $28.40M $28.41M
-其他无形资产 $2.74M $2.99M $3.25M $3.25M $3.49M
一年以上递延资产 $89.47M $93.48M $94.76M $94.76M $105.55M
其他非流动资产 $4.88M $4.48M $4.10M $4.10M $4.04M
负债合计 $290.77M $282.49M $287.70M $287.70M $285.02M
流动负债合计 $109.52M $97.95M $100.54M $100.54M $93.86M
应付款 $36.06M $30.69M $29.12M $29.12M $30.35M
-应付账款 $36.06M $30.69M $29.12M $29.12M $30.35M
一年内应计费用 $28.26M $27.42M $24.64M $24.64M $22.16M
短期债务及融资租赁负债 $9.85M $9.62M $9.47M $9.47M $9.32M
-一年内到期融资租赁负债 $9.85M $9.62M $9.47M $9.47M $9.32M
一年内递延负债 $24.96M $24.66M $23.56M $23.56M $23.64M
非流动负债合计 $181.25M $184.53M $187.16M $187.16M $191.17M
长期债务及融资租赁负债 $175.30M $178.37M $181.36M $181.36M $183.94M
-长期融资租赁负债 $175.30M $178.37M $181.36M $181.36M $183.94M
一年以上递延负债 $0.00 $438,000.00 $442,000.00 $442,000.00 $26,000.00
其他非流动负债 $5.95M $5.72M $5.35M $5.35M $7.20M
股东权益合计 $264.36M $237.13M $374.20M $374.20M $375.45M
股东权益 $264.36M $237.13M $374.20M $374.20M $375.45M
股本 $90,000.00 $90,000.00 $95,000.00 $95,000.00 $96,000.00
-普通股 $90,000.00 $90,000.00 $95,000.00 $95,000.00 $96,000.00
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $6.76M $6.78M $10.30M $10.30M $6.78M
留存收益 $257.38M $229.82M $362.38M $362.38M $367.19M
不影响留存收益的损益 $126,000.00 $447,000.00 $1.43M $1.43M $1.39M
受限现金 – – $0.00 $0.00 $21,000.00
存货 – – – – $0.00

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $94.59M $69.85M $295.28M $83.12M $71.17M
持续经营经营活动现金流净额 $94.59M $69.85M $295.28M $83.12M $71.17M
持续经营净利润 $49.19M $32.23M $155.90M $49.80M $44.72M
持续经营损益 $36,000.00 $129,000.00 -$404,000.00 $42,000.00 $11,000.00
折旧、折耗与摊销 $7.93M $7.17M $28.35M $7.75M $7.36M
递延税款 $3.64M $1.05M $25.89M $11.92M $27.30M
其他非现金项目 $5.18M $4.83M $16.82M $4.55M $4.20M
营运资金变动 $14.26M -$9.48M -$16.68M -$3.20M -$25.97M
-应收款变动 $249,000.00 -$3.66M $675,000.00 -$2.73M $1.18M
-存货变动 $0.00 $0.00 $338,000.00 $0.00 $711,000.00
-预付资产变动 $8.33M $4.67M -$7.79M $662,000.00 -$17.35M
-应付账款及应计费用变动 $12.25M -$5.91M $3.89M $5.72M -$5.32M
-其他流动负债变动 -$1.58M -$1.27M $3.59M -$1.25M -$1.16M
-其他营运资金变动 -$5.00M -$3.31M -$17.39M -$5.61M -$4.03M
投资活动现金流净额 -$6.91M -$6.69M -$29.32M -$6.68M -$7.16M
持续经营投资活动现金流净额 -$6.91M -$6.69M -$29.32M -$6.68M -$7.16M
资本支出 -$6.35M -$6.30M -$22.93M -$5.49M -$5.79M
固定资产购置及出售净额 -$562,000.00 -$391,000.00 -$6.38M -$1.20M -$1.36M
筹资活动现金流 -$37.36M -$181.01M -$383.76M -$64.78M -$118.45M
持续经营筹资活动现金流净额 -$37.36M -$181.01M -$383.76M -$64.78M -$118.45M
债务发行及偿还净额 -$23,000.00 -$20,000.00 -$81,000.00 -$21,000.00 -$20,000.00
普通股发行净额 -$27.70M -$174.44M -$351.93M -$57.04M -$110.28M
股票期权行使所得 $0.00 $55,000.00 $474,000.00 $45,000.00 $25,000.00
其他筹资费用净额 -$9.64M -$6.61M -$32.23M -$7.76M -$8.18M
期末现金余额 $122.14M $72.05M $190.52M $190.52M $178.86M
现金净变动 $50.32M -$117.86M -$117.80M $11.66M -$54.44M
期初现金余额 $72.05M $190.52M $306.23M $178.86M $233.35M
汇率变动影响 -$234,000.00 -$613,000.00 $2.09M $6,000.00 -$52,000.00
自由现金流 $87.68M $63.16M $265.96M $76.43M $64.01M
投资购置及出售净额 – – $0.00 $0.00 –

讨论区

暂无评论——快来第一个聊聊 CARG。

发表评论

Scroll to Top