BeStock  

博伊德博彩 BYD

美股市值排名 #2013度假村与赌场
$76.57 −$0.50 (-0.65%)
休市 · Nov 7, 9:10 am ET · 最新盘后价 $76.57 0.00%
开盘$75.56
昨收$77.07
当日区间$74.57 – $77.11
成交量1.01M
市值$5.41B
市盈率(TTM)11.2
股息率1.02%

基本面

最新报告季度:Q3, ended Sep 2026

营收$990.46M-1.4% YoY
营业利润$194.90M-4.9% YoY
净利润$123.59M-91.4% YoY
摊薄每股收益$1.71-90.4% YoY
自由现金流$43.70M-53.7% YoY
经营现金流$202.60M

营收,近8个季度

$1.0BDec '24$991.6MMar '25$1.0BJun '25$1.0BSep '25$1.1BDec '25$997.4MMar '26$1.0BJun '26$990.5MSep '26

净利润,近8个季度

$170.5MDec '24$110.9MMar '25$150.4MJun '25$1.4BSep '25$138.8MDec '25$104.3MMar '26$129.9MJun '26$123.6MSep '26

各季度摊薄每股收益

1.92Dec '241.31Mar '251.84Jun '2517.81Sep '251.79Dec '251.37Mar '261.75Jun '261.71Sep '26

各季度自由现金流

$150.9MDec '24$86.5MMar '25$80.6MJun '25$94.4MSep '25$42.0MDec '25$-20.8MMar '26$-165.5MJun '26$43.7MSep '26

年度营收

$2.2BFY20$3.4BFY21$3.6BFY22$3.7BFY23$3.9BFY24$4.1BFY25

盈利能力与资产负债表

毛利率49.1%
营业利润率18.5%
净利率12.3%
净资产收益率19.6%
资产收益率7.6%
投入资本回报率10.8%
流动比率0.33
负债/资产比率63.3%
现金及投资$297.18M
总负债$3.17B
净现金(净负债)-$2.87B

营收构成

2026/Q3 季度

按业务线

  • Midwest & South$540.49M 54.6%
  • Las Vegas Locals$207.45M 20.9%
  • Online$154.47M 15.6%
  • Downtown Las Vegas$47.42M 4.8%
  • Managed & Other$40.63M 4.1%

利润表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
报告营业总收入 $990.46M $1.03B $997.36M $4.09B $1.06B
营业总收入 $990.46M $1.03B $997.36M $4.09B $1.06B
营业成本 $503.78M $514.23M $505.26M $2.06B $554.41M
毛利润 $486.68M $520.16M $492.10M $2.03B $507.66M
营业费用 $291.78M $319.46M $328.11M $1.15B $310.27M
销售及管理费用 $134.36M $139.74M $138.57M $546.87M $139.77M
-管理费用 $134.36M $139.74M $138.57M $546.87M $139.77M
研发费用 -$5.36M $15.36M $20.27M $12.36M $7.15M
折旧、摊销与折耗 $91.27M $91.10M $94.99M $302.71M $90.75M
-折旧与摊销 $91.27M $91.10M $94.99M $302.71M $90.75M
其他营业费用 $71.50M $73.27M $74.28M $288.46M $72.61M
营业利润 $194.90M $200.70M $163.99M $876.80M $197.39M
非经营性利息净收入(支出) -$32.52M -$30.14M -$26.59M -$152.82M -$24.12M
非经营性利息收入 $1.26M $1.28M $1.87M $4.83M $1.25M
非经营性利息支出 $33.79M $31.42M $28.45M $157.64M $25.37M
其他收入(支出) -$89,000.00 $3,000.00 -$398,000.00 $1.61B -$30.89M
特殊收益(费用) $0.00 $0.00 -$391,000.00 -$129.84M -$31.00M
-减:资本性资产减值 $0.00 – $0.00 $128.40M $31.00M
其他非经营性收入(支出) -$89,000.00 $3,000.00 -$7,000.00 $1.74B $107,000.00
税前利润 $162.29M $170.56M $137.01M $2.33B $142.37M
税费 $38.70M $40.64M $32.72M $490.77M $3.54M
净利润 $123.59M $129.92M $104.29M $1.84B $138.83M
持续经营利润 $123.59M $129.92M $104.29M $1.84B $138.83M
少数股东权益 -$1.34M -$1.31M -$1.25M -$4.37M -$1.57M
归属母公司净利润 $124.93M $131.23M $105.54M $1.84B $140.40M
归属普通股股东净利润 $124.93M $131.23M $105.54M $1.84B $140.40M
基本每股收益 $1.71 $1.75 $1.37 $22.56 $1.79
摊薄每股收益 $1.71 $1.75 $1.37 $22.56 $1.79
每股股息 $0.20 $0.20 $0.20 $0.72 $0.18
-减:核销 – $0.00 – – –
-减:其他特殊支出 – – $391,000.00 $1.45M $0.00

资产负债表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
总资产 $6.66B $6.68B $6.61B $6.57B $6.57B
流动资产合计 $469.02M $482.40M $530.00M $530.73M $530.73M
现金及现金等价物与短期投资 $297.18M $322.71M $372.72M $353.41M $353.41M
-现金及现金等价物 $297.18M $322.71M $372.72M $353.41M $353.41M
应收款 $86.48M $78.80M $78.75M $106.29M $106.29M
-应收账款 $86.48M $78.80M $78.75M $84.35M $84.35M
-应收税款 $0.00 $0.00 $0.00 $21.94M $21.94M
存货 $19.13M $19.08M $19.69M $20.19M $20.19M
受限现金 $6.88M $6.08M $5.58M $5.35M $5.35M
其他流动资产 $59.34M $55.73M $53.27M $45.48M $45.48M
非流动资产合计 $6.19B $6.20B $6.08B $6.04B $6.04B
固定资产净值 $3.63B $3.63B $3.56B $3.52B $3.52B
-固定资产原值 $6.93B $7.00B $6.86B $6.81B $6.81B
-累计折旧 -$3.30B -$3.37B -$3.30B -$3.30B -$3.30B
商誉及其他无形资产 $2.48B $2.48B $2.43B $2.43B $2.43B
-商誉 $990.06M $990.06M $957.95M $957.98M $957.98M
-其他无形资产 $1.49B $1.49B $1.47B $1.47B $1.47B
其他非流动资产 $89.82M $89.94M $95.37M $93.46M $93.46M
负债合计 $4.22B $4.19B $4.08B $3.97B $3.97B
流动负债合计 $1.43B $623.37M $882.96M $979.22M $979.22M
应付款 $177.35M $161.98M $168.23M $165.06M $165.06M
-应付账款 $144.38M $144.02M $137.50M $151.29M $151.29M
-应付税款合计 $18.74M $3.37M $15.69M – –
-应付股利 $14.23M $14.60M $15.04M $13.77M $13.77M
一年内应计费用 $333.46M $341.84M $601.83M $702.32M $702.32M
短期债务及融资租赁负债 $920.96M $119.54M $112.90M $111.84M $111.84M
-一年内到期债务 $800.90M – – – –
-一年内到期融资租赁负债 $120.06M $119.54M $112.90M $111.84M $111.84M
非流动负债合计 $2.79B $3.56B $3.20B $2.99B $2.99B
长期债务及融资租赁负债 $2.37B $3.14B $2.81B $2.60B $2.60B
-长期债务 $1.87B $2.61B $2.27B $2.05B $2.05B
-长期融资租赁负债 $492.13M $524.99M $536.75M $554.25M $554.25M
一年以上递延负债 $357.95M $359.31M $323.13M $323.47M $323.47M
其他非流动负债 $61.15M $65.44M $63.64M $64.30M $64.30M
股东权益合计 $2.45B $2.50B $2.53B $2.61B $2.61B
股东权益 $2.45B $2.50B $2.54B $2.61B $2.61B
股本 $712,000.00 $731,000.00 $748,000.00 $764,000.00 $764,000.00
-普通股 $712,000.00 $731,000.00 $748,000.00 $764,000.00 $764,000.00
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $0.00 $0.00 $0.00 $0.00 $0.00
留存收益 $2.45B $2.50B $2.54B $2.61B $2.61B
不影响留存收益的损益 -$2.27M -$2.19M -$1.68M -$1.55M -$1.55M
少数股东权益 -$4.52M -$3.18M -$1.87M -$617,000.00 -$617,000.00

现金流量表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
经营活动现金流 $202.60M -$23.53M $134.34M $976.68M $275.29M
持续经营经营活动现金流净额 $202.60M -$23.53M $134.34M $976.68M $275.29M
持续经营净利润 $123.59M $129.92M $104.29M $1.84B $138.83M
持续经营损益 -$20.91M $0.00 $391,000.00 -$1.75B $0.00
折旧、折耗与摊销 $91.27M $91.10M $94.99M $302.71M $90.75M
递延税款 -$1.37M $31.09M -$334,000.00 -$23.48M -$33.25M
其他非现金项目 $31.22M $33.16M $36.43M $94.49M $24.59M
营运资金变动 -$29.84M -$321.63M -$109.13M $350.06M $20.75M
-应收款变动 -$5.90M $3.75M $5.58M $47.97M -$2.14M
-存货变动 -$506,000.00 $611,000.00 $500,000.00 $1.05M $739,000.00
-预付资产变动 -$3.34M -$2.22M -$7.52M $11.70M $22.06M
-应付账款及应计费用变动 -$5.02M -$287.05M -$119.51M $373.73M $392.33M
-其他流动资产变动 $821,000.00 -$195,000.00 -$942,000.00 $1.04M -$358,000.00
-其他流动负债变动 -$31.27M -$24.05M -$24.86M -$93.50M -$22.86M
-其他营运资金变动 $15.37M -$12.48M $37.63M $8.07M -$369.02M
投资活动现金流净额 -$104.01M -$187.50M -$156.19M $1.04B -$192.48M
持续经营投资活动现金流净额 -$104.01M -$187.50M -$156.19M $1.04B -$192.48M
资本支出 -$158.91M -$141.93M -$155.18M -$588.22M -$148.33M
业务购买及出售净额 $0.00 – – $0.00 $0.00
其他投资变动净额 $54.90M $1.28M -$1.01M -$41.96M $40.85M
筹资活动现金流 -$123.32M $161.58M $41.43M -$1.98B -$48.31M
持续经营筹资活动现金流净额 -$123.32M $161.58M $41.43M -$1.98B -$48.31M
债务发行及偿还净额 $59.80M $341.10M $225.03M -$1.14B $151.40M
普通股发行净额 -$163.95M -$156.02M -$155.04M -$778.32M -$185.32M
已付现金股利 -$14.60M -$15.04M -$13.77M -$58.17M -$14.23M
其他筹资费用净额 -$4.57M -$8.47M -$14.79M -$6.20M -$164,000.00
期末现金余额 $304.06M $328.80M $378.29M $358.77M $358.77M
现金净变动 -$24.72M -$49.46M $19.58M $37.21M $34.49M
期初现金余额 $328.80M $378.29M $358.77M $321.36M $323.97M
汇率变动影响 -$8,000.00 -$40,000.00 -$50,000.00 $194,000.00 $307,000.00
自由现金流 $43.70M -$165.47M -$20.84M $303.46M $41.96M
投资购置及出售净额 – – $0.00 $1.76B $0.00
无形资产购置及出售净额 – – – -$85.00M –

讨论区

暂无评论——快来第一个聊聊 BYD。

登录后参与讨论。

Scroll to Top