BeStock  
股票 › BMRN

拜玛林制药 BMRN

美股市值排名 #1377
$56.03 −$0.09 (-0.16%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $56.03 0.00%
开盘$55.25
昨收$56.12
当日区间$55.00 – $56.08
成交量2.73M
市值$10.85B
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$989.71M+19.9% YoY
营业利润$110.97M-59.9% YoY
净利润$44.76M-81.4% YoY
摊薄每股收益$0.23-81.3% YoY
自由现金流$133.86M-20.3% YoY
经营现金流$168.11M

营收,近8个季度

$745.7MSep '24$747.3MDec '24$745.1MMar '25$825.4MJun '25$776.1MSep '25$874.6MDec '25$766.2MMar '26$989.7MJun '26

净利润,近8个季度

$106.1MSep '24$124.9MDec '24$185.7MMar '25$240.5MJun '25$-30.7MSep '25$-46.6MDec '25$105.5MMar '26$44.8MJun '26

各季度摊薄每股收益

0.55Sep '240.64Dec '240.95Mar '251.23Jun '25-0.16Sep '25-0.24Dec '250.54Mar '260.23Jun '26

各季度自由现金流

$200.3MSep '24$165.3MDec '24$157.6MMar '25$167.9MJun '25$334.9MSep '25$56.6MDec '25$199.7MMar '26$133.9MJun '26

年度营收

$1.9BFY20$1.8BFY21$2.1BFY22$2.4BFY23$2.9BFY24$3.2BFY25

盈利能力与资产负债表

毛利率76.1%
营业利润率4.4%
净利率2.1%
净资产收益率1.2%
资产收益率0.8%
投入资本回报率0.9%
流动比率2.39
负债/资产比率46.1%
现金及投资$874.01M
总负债$4.19B
净现金(净负债)-$3.31B
自由现金流/营收21.3%

营收构成

2026/Q2 季度

按业务线

  • Voxzogo$252.53M 25.5%
  • Vimizim$194.37M 19.6%
  • Naglazyme$135.26M 13.7%
  • Palynziq$135.17M 13.7%
  • GALAFOLD$105.75M 10.7%
  • Brineura$51.37M 5.2%
  • ALDURAZYME$43.54M 4.4%
  • POMBILITI + OPFOLDA$30.26M 3.1%
  • Kuvan$24.44M 2.5%
  • Other$17.03M 1.7%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $989.71M $766.21M $3.22B $874.57M $776.13M
营业总收入 $989.71M $766.21M $3.22B $874.57M $776.13M
营业成本 $202.80M $195.00M $717.44M $275.71M $140.09M
毛利润 $786.91M $571.21M $2.50B $598.86M $636.05M
营业费用 $675.94M $441.58M $2.09B $643.46M $682.73M
销售及管理费用 $395.50M $258.30M $1.15B $446.20M $268.40M
-销售及营销费用 $142.20M $124.90M $530.20M $174.20M $131.30M
-管理费用 $253.30M $133.40M $622.80M $272.00M $137.10M
研发费用 $206.95M $178.80M $921.93M $192.41M $409.48M
折旧、摊销与折耗 $73.49M $4.48M $19.39M $4.85M $4.85M
-折旧与摊销 $73.49M $4.48M $19.39M $4.85M $4.85M
营业利润 $110.97M $129.63M $409.50M -$44.60M -$46.68M
非经营性利息净收入(支出) -$52.82M $7.60M $64.01M $16.43M $15.28M
非经营性利息收入 $10.48M $22.56M $74.90M $19.21M $17.85M
非经营性利息支出 $63.30M $14.96M $10.90M $2.78M $2.58M
其他收入(支出) $3.28M $3.96M $9.00M $1.03M $5.09M
其他非经营性收入(支出) $3.28M $3.96M $9.00M $1.03M $5.09M
税前利润 $61.38M $141.20M $482.48M -$27.15M -$26.32M
税费 $16.62M $35.68M $133.58M $19.42M $4.42M
净利润 $44.76M $105.53M $348.90M -$46.57M -$30.74M
持续经营利润 $44.76M $105.53M $348.90M -$46.57M -$30.74M
归属母公司净利润 $44.76M $105.53M $348.90M -$46.57M -$30.74M
归属普通股股东净利润 $44.76M $105.53M $348.90M -$46.57M -$30.74M
基本每股收益 $0.23 $0.55 $1.82 -$0.24 -$0.16
摊薄每股收益 $0.23 $0.54 $1.80 -$0.24 -$0.16
特殊收益(费用) – – $0.00 $0.00 $0.00
-固定资产出售收益 – – $0.00 $0.00 $0.00

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $11.72B $8.59B $7.59B $7.59B $7.61B
流动资产合计 $3.97B $4.61B $3.95B $3.95B $3.85B
现金及现金等价物与短期投资 $874.01M $2.22B $1.56B $1.56B $1.48B
-现金及现金等价物 $874.01M $2.22B $1.31B $1.31B $1.25B
-短期投资 $0.00 $0.00 $248.93M $248.93M $227.73M
应收款 $1.06B $903.91M $908.21M $908.21M $790.27M
-应收账款 $1.06B $903.91M $908.21M $908.21M $790.27M
存货 $1.78B $1.27B $1.30B $1.30B $1.38B
其他流动资产 $254.05M $205.50M $185.78M $185.78M $204.27M
非流动资产合计 $7.75B $3.99B $3.64B $3.64B $3.76B
固定资产净值 $989.99M $958.07M $952.51M $952.51M $1.04B
-固定资产原值 $2.10B $2.05B $2.03B $2.03B $1.99B
-累计折旧 -$1.11B -$1.09B -$1.07B -$1.07B -$949.66M
投资及预付款 $0.00 $0.00 $492.24M $492.24M $512.94M
商誉及其他无形资产 $5.54B $400.86M $410.04M $410.04M $429.31M
-商誉 $655.75M $196.20M $196.20M $196.20M $196.20M
-其他无形资产 $4.88B $204.66M $213.84M $213.84M $233.11M
一年以上递延资产 $888.58M $1.50B $1.51B $1.51B $1.51B
其他非流动资产 $338.14M $1.13B $277.05M $277.05M $270.78M
负债合计 $5.40B $2.38B $1.51B $1.51B $1.56B
流动负债合计 $1.66B $793.15M $759.03M $759.03M $798.44M
应付款 $675.14M $582.79M $491.33M $491.33M $559.27M
-应付账款 $406.98M $395.47M $312.77M $312.77M $389.67M
-应付税款合计 $9.14M $3.01M $3.67M $3.67M $22.61M
-其他应付款 $259.03M $184.31M $174.89M $174.89M $146.99M
一年内应计费用 $60.56M $16.75M $8.59M $8.59M $10.10M
短期债务及融资租赁负债 $674.26M $9.32M $8.69M $8.69M $7.58M
-一年内到期债务 $658.20M – – – –
-一年内到期融资租赁负债 $16.06M $9.32M $8.69M $8.69M $7.58M
其他流动负债 $33.53M $31.68M $31.01M $31.01M $43.74M
非流动负债合计 $3.74B $1.59B $747.99M $747.99M $759.72M
长期债务及融资租赁负债 $3.53B $1.43B $597.18M $597.18M $596.66M
-长期债务 $3.53B $1.43B $597.18M $597.18M $596.66M
其他非流动负债 $209.82M $155.48M $150.82M $150.82M $163.06M
股东权益合计 $6.32B $6.21B $6.09B $6.09B $6.06B
股东权益 $6.32B $6.21B $6.09B $6.09B $6.06B
股本 $194,000.00 $193,000.00 $192,000.00 $192,000.00 $192,000.00
-普通股 $194,000.00 $193,000.00 $192,000.00 $192,000.00 $192,000.00
资本公积 $6.04B $5.97B $5.96B $5.96B $5.90B
留存收益 $304.50M $259.73M $154.21M $154.21M $200.78M
不影响留存收益的损益 -$8.78M -$4.24M -$13.47M -$13.47M -$33.94M
其他权益权益 -$11.23M -$10.45M -$10.51M -$10.51M -$11.29M
-可供出售证券 – – $492.24M $492.24M $512.94M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $168.11M $220.65M $827.99M $99.64M $368.69M
持续经营经营活动现金流净额 $168.11M $220.65M $827.99M $99.64M $368.69M
持续经营净利润 $44.76M $105.53M $348.90M -$46.57M -$30.74M
持续经营损益 -$10.76M $6.71M $4.46M $4.22M $5.55M
折旧、折耗与摊销 $97.64M $16.41M $79.56M $20.44M $18.49M
递延税款 -$6.96M $9.22M $48.74M $613,000.00 -$13.65M
其他非现金项目 $21.67M $712,000.00 $219.17M -$2.06M $224.54M
营运资金变动 -$54.39M $39.07M -$293.66M -$164.05M $118.93M
-应收款变动 -$38.85M -$7.16M -$228.05M -$120.68M $48.75M
-存货变动 -$32.16M $44.49M -$116.93M -$18.13M -$26.33M
-应付账款及应计费用变动 $23.17M $3.10M $66.14M -$53.34M $116.37M
-其他流动资产变动 -$4.52M -$10.07M -$29.68M $35.12M -$36.21M
-其他流动负债变动 -$2.04M $8.70M $14.87M -$7.02M $16.36M
投资活动现金流净额 -$5.10B $725.53M -$414.24M -$42.45M -$330.96M
持续经营投资活动现金流净额 -$5.10B $725.53M -$414.24M -$42.45M -$330.96M
固定资产购置及出售净额 -$28.82M -$20.92M -$103.04M -$40.72M -$28.45M
投资购置及出售净额 $0.00 $741.49M -$18.07M $641,000.00 -$12.02M
其他投资变动净额 $0.00 $4.97M – – –
筹资活动现金流 $2.74B $813.17M -$42.39M $3.16M -$2.17M
持续经营筹资活动现金流净额 $2.74B $813.17M -$42.39M $3.16M -$2.17M
债务发行及偿还净额 $2.80B $850.00M $0.00 $0.00 $0.00
其他筹资费用净额 -$68.28M -$36.83M -$56.85M -$3.59M -$2.18M
期末现金余额 $874.01M $3.07B $1.31B $1.31B $1.25B
现金净变动 -$2.20B $1.76B $371.36M $60.35M $35.55M
期初现金余额 $3.07B $1.31B $942.84M $1.25B $1.21B
汇率变动影响 -$3.04M $1.41M -$2.52M $1.22M $739,000.00
自由现金流 $133.86M $199.73M $717.02M $56.55M $334.94M
无形资产购置及出售净额 – – -$7.94M -$2.37M -$5.30M
业务购买及出售净额 – – -$285.19M $0.00 -$285.19M
股票期权行使所得 – – $14.46M $6.75M $7,000.00

讨论区

暂无评论——快来第一个聊聊 BMRN。

登录后参与讨论。

Scroll to Top