BeStock  
股票 › BLLN

十亿分一 BLLN

美股市值排名 #2009
$113.94 +$1.55 (+1.38%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $115.26 +1.16%
开盘$112.22
昨收$112.39
当日区间$106.15 – $114.09
成交量993.3K
市值$5.44B
市盈率(TTM)118.1
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$109.45M+64.4% YoY
营业利润$5.50M+438.2% YoY
净利润$8.05M+3,374.0% YoY
摊薄每股收益$0.15+2,826.8% YoY
自由现金流$5.09M+400.7% YoY
经营现金流$9.14M

营收,近8个季度

$38.4MSep '24$45.1MDec '24$59.0MMar '25$66.6MJun '25$83.5MSep '25$96.1MDec '25$108.4MMar '26$109.4MJun '26

净利润,近8个季度

$-14.9MSep '24$-11.5MDec '24$-4.0MMar '25$-246.0KJun '25$5.7MSep '25$6.0MDec '25$18.0MMar '26$8.1MJun '26

各季度摊薄每股收益

-0.38Sep '24-0.29Dec '24-0.09Mar '25-0.01Jun '250.03Sep '250.11Dec '250.34Mar '260.15Jun '26

各季度自由现金流

$-11.3MSep '24$-10.5MDec '24$278.0KMar '25$-1.7MJun '25$7.9MSep '25$9.2MDec '25$11.0MMar '26$5.1MJun '26

年度营收

$71.7MFY23$152.6MFY24$305.1MFY25

盈利能力与资产负债表

毛利率71.3%
营业利润率10.9%
净利率8.3%
净资产收益率23.2%
资产收益率6.4%
投入资本回报率7.1%
流动比率11.69
负债/资产比率26.4%
现金及投资$548.63M
总负债$137.17M
净现金(净负债)$411.46M
自由现金流/营收8.3%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $109.45M $108.39M $305.11M $96.05M $83.52M
营业总收入 $109.45M $108.39M $305.11M $96.05M $83.52M
营业成本 $32.34M $29.29M $96.65M $27.45M $25.11M
毛利润 $77.11M $79.10M $208.46M $68.60M $58.42M
营业费用 $71.60M $61.26M $192.44M $58.27M $48.78M
销售及管理费用 $54.29M $46.57M $143.05M $44.02M $35.83M
研发费用 $17.32M $14.69M $49.38M $14.25M $12.95M
营业利润 $5.50M $17.83M $16.02M $10.33M $9.63M
非经营性利息净收入(支出) $4.69M $4.64M $7.66M $3.26M $1.52M
非经营性利息收入 $4.69M $4.65M $7.75M $3.26M $1.54M
非经营性利息支出 $8,000.00 $10,000.00 $95,000.00 $3,000.00 $20,000.00
其他收入(支出) -$2.67M -$3.96M -$15.92M -$7.29M -$5.57M
其他非经营性收入(支出) -$2.67M -$3.96M -$15.92M -$7.29M -$5.57M
税前利润 $7.52M $18.51M $7.76M $6.30M $5.58M
税费 -$536,000.00 $539,000.00 $305,000.00 $320,000.00 -$129,000.00
净利润 $8.05M $17.97M $7.45M $5.98M $5.71M
持续经营利润 $8.05M $17.97M $7.45M $5.98M $5.71M
归属母公司净利润 $8.05M $17.97M $7.45M $5.98M $5.71M
归属普通股股东净利润 $8.05M $17.97M $2.92M $2.53M $1.51M
基本每股收益 $0.17 $0.39 $0.18 $0.14 $0.03
摊薄每股收益 $0.15 $0.34 $0.14 $0.11 $0.03
特殊收益(费用) – – $0.00 $0.00 $0.00
其他优先股股息 – – $4.54M $3.45M $4.20M

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $729.70M $700.73M $632.65M $632.65M $327.52M
流动资产合计 $651.38M $624.14M $560.56M $560.56M $251.72M
现金及现金等价物与短期投资 $548.63M $537.45M $495.98M $495.98M $195.15M
-现金及现金等价物 $548.63M $537.45M $495.98M $495.98M $195.15M
应收款 $74.89M $61.31M $41.62M $41.62M $34.65M
-应收账款 $74.89M $61.31M $41.62M $41.62M $34.65M
存货 $21.14M $19.22M $17.55M $17.55M $17.39M
其他流动资产 $6.72M $6.17M $5.42M $5.42M $4.53M
非流动资产合计 $78.32M $76.59M $72.10M $72.10M $75.81M
固定资产净值 $72.76M $71.67M $66.52M $66.52M $66.69M
-固定资产原值 $72.76M $71.67M $89.78M $89.78M $66.69M
其他非流动资产 $5.56M $4.92M $4.99M $4.99M $9.11M
负债合计 $192.89M $195.11M $152.55M $152.55M $567.03M
流动负债合计 $55.73M $57.16M $47.96M $47.96M $40.79M
应付款 $12.36M $8.86M $7.37M $7.37M $7.97M
-应付账款 $12.21M $8.70M $7.18M $7.18M $7.81M
-应付税款合计 $150,000.00 $155,000.00 $188,000.00 $188,000.00 $161,000.00
一年内应计费用 $15.24M $10.30M $10.34M $10.34M $8.95M
短期债务及融资租赁负债 $6.76M $6.24M $5.60M $5.60M $5.65M
-一年内到期融资租赁负债 $6.76M $6.24M $5.60M $5.60M $5.65M
一年内递延负债 $2.33M $2.80M $2.19M $2.19M $2.68M
其他流动负债 $1.04M $10.69M $9.91M $9.91M $1.85M
非流动负债合计 $137.17M $137.95M $104.59M $104.59M $526.25M
长期债务及融资租赁负债 $137.17M $137.95M $103.30M $103.30M $102.49M
-长期债务 $91.03M $90.01M $57.23M $57.23M $54.99M
-长期融资租赁负债 $46.13M $47.94M $46.07M $46.07M $47.51M
一年以上递延负债 $0.00 $0.00 $1.29M $1.29M –
股东权益合计 $536.81M $505.62M $480.11M $480.11M -$239.51M
股东权益 $536.81M $505.62M $480.11M $480.11M -$239.51M
股本 $0.00 $0.00 $0.00 $0.00 $0.00
-普通股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $787.32M $764.19M $756.64M $756.64M $41.21M
留存收益 -$248.72M -$256.78M -$274.75M -$274.75M -$280.72M
不影响留存收益的损益 -$1.79M -$1.79M -$1.79M -$1.79M –
-累计折旧 – – -$23.27M -$23.27M –
商誉及其他无形资产 – – $587,000.00 $587,000.00 –
-其他无形资产 – – $587,000.00 $587,000.00 –
可转换优先证券 – – $0.00 $0.00 $419.41M
其他非流动负债 – – – – $4.35M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $9.14M $15.43M $24.60M $10.79M $10.00M
持续经营经营活动现金流净额 $9.14M $15.43M $24.60M $10.79M $10.00M
持续经营净利润 $8.05M $17.97M $7.45M $5.98M $5.71M
持续经营损益 $303,000.00 -$301,000.00 $7.42M $5.83M $1.63M
折旧、折耗与摊销 $3.40M $2.99M $11.91M $2.96M $2.95M
其他非现金项目 $1.03M $2.78M $3.95M $448,000.00 $2.91M
营运资金变动 -$11.86M -$14.52M -$22.05M -$10.75M -$7.69M
-应收款变动 -$13.59M -$19.69M -$16.91M -$6.97M -$4.21M
-存货变动 -$1.92M -$1.67M -$8.81M -$156,000.00 -$3.65M
-预付资产变动 -$317,000.00 -$708,000.00 -$2.19M -$466,000.00 -$4.14M
-应付账款及应计费用变动 $6.27M $9.35M $9.64M -$2.81M $2.32M
-其他流动资产变动 -$643,000.00 $77,000.00 -$60,000.00 $2,000.00 $2.64M
-其他流动负债变动 -$1.19M -$1.20M -$4.39M -$1.15M -$1.11M
-其他营运资金变动 -$468,000.00 -$682,000.00 $672,000.00 $795,000.00 $467,000.00
投资活动现金流净额 -$4.05M -$4.47M -$8.92M -$1.58M -$2.12M
持续经营投资活动现金流净额 -$4.05M -$4.47M -$8.92M -$1.58M -$2.12M
固定资产购置及出售净额 -$4.05M -$4.47M -$8.88M -$1.54M -$2.12M
筹资活动现金流 $6.09M $30.52M $288.83M $291.61M -$1.68M
持续经营筹资活动现金流净额 $6.09M $30.52M $288.83M $291.61M -$1.68M
债务发行及偿还净额 -$103,000.00 $29.80M -$1.73M -$277,000.00 -$438,000.00
股票期权行使所得 $6.19M $1.22M $3.12M $1.94M $650,000.00
其他筹资费用净额 $0.00 -$504,000.00 -$4.61M -$2.10M -$1.89M
期末现金余额 $548.63M $537.45M $495.98M $495.98M $195.15M
现金净变动 $11.18M $41.48M $304.50M $300.82M $6.19M
期初现金余额 $537.45M $495.98M $191.48M $195.15M $188.96M
自由现金流 $5.09M $10.96M $15.67M $9.21M $7.87M
无形资产购置及出售净额 – – -$41,000.00 – –
投资购置及出售净额 – – $0.00 – –
普通股发行净额 – – $292.04M $292.04M –
优先股发行净额 – – $0.00 $0.00 –

讨论区

暂无评论——快来第一个聊聊 BLLN。

发表评论

Scroll to Top