BeStock  
股票 › 半导体 › AVGO
$293.69 +$2.16 (+0.74%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $295.27 +0.54%
开盘$311.13
昨收$291.53
当日区间$289.77 – $311.52
成交量32.44M
市值$1.40T
市盈率(TTM)37.5
股息率0.86%

基本面

最新报告季度:Q3, ended Aug 2026

营收$29.59B+85.5% YoY
营业利润$16.06B+164.4% YoY
净利润$13.09B+216.1% YoY
摊薄每股收益$2.68+215.3% YoY
自由现金流$13.67B+94.5% YoY
经营现金流$14.20B

营收,近8个季度

$14.1BNov '24$14.9BFeb '25$15.0BMay '25$16.0BAug '25$18.0BNov '25$19.3BJan '26$22.2BMay '26$29.6BAug '26

净利润,近8个季度

$4.3BNov '24$5.5BFeb '25$5.0BMay '25$4.1BAug '25$8.5BNov '25$7.3BJan '26$9.3BMay '26$13.1BAug '26

各季度摊薄每股收益

0.90Nov '241.14Feb '251.03May '250.85Aug '251.74Nov '251.50Jan '261.91May '262.68Aug '26

各季度自由现金流

$5.5BNov '24$6.0BFeb '25$6.4BMay '25$7.0BAug '25$7.5BNov '25$8.0BJan '26$10.3BMay '26$13.7BAug '26

年度营收

$23.9BFY20$27.5BFY21$33.2BFY22$35.8BFY23$51.6BFY24$63.9BFY25

盈利能力与资产负债表

毛利率68.8%
营业利润率48.5%
净利率42.9%
净资产收益率44.2%
资产收益率21.6%
投入资本回报率27.8%
流动比率2.50
负债/资产比率47.0%
现金及投资$23.98B
总负债$59.42B
净现金(净负债)-$35.44B
自由现金流/营收44.2%

营收构成

2026/Q3 季度

按业务线

  • Semiconductor solutions$20.84B 70.4%
  • Infrastructure software$8.75B 29.6%

利润表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
报告营业总收入 $29.59B $22.19B $19.31B $63.89B $18.02B
营业总收入 $29.59B $22.19B $19.31B $63.89B $18.02B
营业成本 $9.14B $6.77B $6.15B $20.59B $5.77B
毛利润 $20.46B $15.42B $13.16B $43.29B $12.25B
营业费用 $4.40B $4.56B $4.49B $17.22B $4.60B
销售及管理费用 $996.00M $1.06B $1.02B $4.21B $1.11B
研发费用 $2.90B $3.00B $2.97B $10.98B $2.98B
折旧、摊销与折耗 $507.00M $506.00M $507.00M $2.03B $507.00M
-折旧与摊销 $507.00M $506.00M $507.00M $2.03B $507.00M
营业利润 $16.06B $10.86B $8.67B $26.08B $7.65B
非经营性利息净收入(支出) -$778.00M -$776.00M -$801.00M -$2.86B -$414.00M
非经营性利息支出 $778.00M $776.00M $801.00M $3.21B $761.00M
其他收入(支出) -$5.00M $47.00M $330.00M -$483.00M -$371.00M
特殊收益(费用) -$103.00M -$71.00M -$103.00M -$591.00M -$146.00M
-减:重组及并购费用 $103.00M $71.00M $103.00M $591.00M $146.00M
其他非经营性收入(支出) $98.00M $118.00M $433.00M $125.00M -$208.00M
税前利润 $15.28B $10.13B $8.20B $22.73B $6.87B
税费 $2.19B $820.00M $846.00M -$397.00M -$1.65B
净利润 $13.09B $9.31B $7.35B $23.13B $8.52B
持续经营利润 $13.09B $9.31B $7.35B $23.13B $8.52B
归属母公司净利润 $13.09B $9.31B $7.35B $23.13B $8.52B
归属普通股股东净利润 $13.09B $9.31B $7.35B $23.13B $8.52B
基本每股收益 $2.75 $1.96 $1.55 $4.91 $1.80
摊薄每股收益 $2.68 $1.91 $1.50 $4.77 $1.74
每股股息 $0.65 $0.65 $0.65 $2.36 $0.59
非经营性利息收入 – – – $347.00M –
证券出售收益 – – – -$17.00M –
终止经营净利润 – – – $0.00 $0.00

资产负债表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
总资产 $188.15B $179.16B $169.90B $171.09B $171.09B
流动资产合计 $52.17B $42.21B $32.06B $31.57B $31.57B
现金及现金等价物与短期投资 $23.98B $19.63B $14.17B $16.18B $16.18B
-现金及现金等价物 $23.98B $19.63B $14.17B $16.18B $16.18B
应收款 $20.89B $16.75B $14.00B $12.15B $12.15B
-应收账款 $13.71B $10.83B $8.46B $7.15B $7.15B
-其他应收款 $7.19B $5.92B $5.54B $5.01B $5.01B
预付资产 $1.96B $1.14B $641.00M $518.00M $518.00M
存货 $4.52B $4.33B $2.96B $2.27B $2.27B
其他流动资产 $818.00M $369.00M $289.00M $457.00M $457.00M
非流动资产合计 $135.98B $136.95B $137.84B $139.52B $139.52B
固定资产净值 $3.14B $2.79B $2.60B $2.53B $2.53B
商誉及其他无形资产 $124.13B $126.13B $128.10B $130.07B $130.07B
-商誉 $97.80B $97.80B $97.80B $97.80B $97.80B
-其他无形资产 $26.33B $28.33B $30.30B $32.27B $32.27B
其他非流动资产 $8.71B $8.02B $7.14B $6.92B $6.92B
负债合计 $88.46B $91.47B $90.03B $89.80B $89.80B
流动负债合计 $20.84B $18.86B $16.86B $18.51B $18.51B
应付款 $5.97B $3.55B $3.20B $2.48B $2.48B
-应付账款 $4.00B $2.34B $2.11B $1.56B $1.56B
-应付税款合计 $1.97B $1.22B $1.09B $921.00M $921.00M
一年内应计费用 $622.00M $656.00M $673.00M $620.00M $620.00M
短期债务及融资租赁负债 $2.25B $2.25B $2.25B $3.15B $3.15B
-一年内到期债务 $2.25B $2.25B $2.25B $3.15B $3.15B
一年内递延负债 $9.50B $10.04B $9.19B $9.47B $9.47B
其他流动负债 $986.00M $1.23B $682.00M $663.00M $663.00M
非流动负债合计 $67.62B $72.61B $73.17B $71.29B $71.29B
长期应付账款及其他应付款 $1.76B $1.66B $1.67B $1.63B $1.63B
长期债务及融资租赁负债 $57.17B $62.66B $63.81B $61.98B $61.98B
-长期债务 $57.17B $62.66B $63.81B $61.98B $61.98B
一年以上递延负债 $5.16B $5.82B $5.89B $6.25B $6.25B
其他非流动负债 $3.54B $2.47B $1.81B $1.42B $1.42B
股东权益合计 $99.69B $87.69B $79.87B $81.29B $81.29B
股东权益 $99.69B $87.69B $79.87B $81.29B $81.29B
股本 $5.00M $5.00M $5.00M $5.00M $5.00M
-普通股 $5.00M $5.00M $5.00M $5.00M $5.00M
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $77.33B $75.31B $73.14B $71.31B $71.31B
留存收益 $22.15B $12.17B $6.52B $9.76B $9.76B
不影响留存收益的损益 $204.00M $208.00M $212.00M $218.00M $218.00M
-固定资产原值 – – – $7.43B $7.43B
-累计折旧 – – – -$4.90B -$4.90B
-一年内到期融资租赁负债 – – – $0.00 $0.00
-长期融资租赁负债 – – – $0.00 $0.00

现金流量表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
经营活动现金流 $14.20B $10.49B $8.26B $27.54B $7.70B
持续经营经营活动现金流净额 $14.20B $10.49B $8.26B $27.54B $7.70B
持续经营净利润 $13.09B $9.31B $7.35B $23.13B $8.52B
持续经营损益 $75.00M $31.00M $55.00M $138.00M $20.00M
折旧、折耗与摊销 $2.21B $2.17B $2.15B $8.78B $2.23B
递延税款 $7.00M -$603.00M -$455.00M -$4.01B -$3.03B
其他非现金项目 $78.00M $70.00M $87.00M $438.00M $107.00M
营运资金变动 -$3.28B -$2.57B -$3.11B -$8.50B -$2.35B
-应收款变动 -$2.86B -$2.37B -$1.32B -$2.72B -$651.00M
-存货变动 -$195.00M -$1.37B -$692.00M -$510.00M -$90.00M
-应付账款及应计费用变动 $1.63B $149.00M $534.00M -$118.00M $118.00M
-其他营运资金变动 -$1.86B $1.02B -$1.63B -$5.16B -$1.72B
投资活动现金流净额 -$1.11B -$208.00M -$115.00M -$580.00M -$367.00M
持续经营投资活动现金流净额 -$1.11B -$208.00M -$115.00M -$580.00M -$367.00M
固定资产购置及出售净额 -$532.00M -$231.00M -$250.00M -$623.00M -$237.00M
业务购买及出售净额 $0.00 – – $300.00M $0.00
投资购置及出售净额 -$582.00M $16.00M $130.00M -$349.00M -$235.00M
其他投资变动净额 $1.00M $7.00M $5.00M $92.00M $105.00M
筹资活动现金流 -$8.74B -$4.83B -$10.15B -$20.13B -$1.88B
持续经营筹资活动现金流净额 -$8.74B -$4.83B -$10.15B -$20.13B -$1.88B
债务发行及偿还净额 -$5.63B -$1.25B $824.00M -$2.81B $845.00M
普通股发行净额 $0.00 -$487.00M -$7.85B -$6.09B $103.00M
已付现金股利 -$3.10B -$3.09B -$3.09B -$11.14B -$2.80B
其他筹资费用净额 -$6.00M -$2.00M -$37.00M -$84.00M -$27.00M
期末现金余额 $23.98B $19.63B $14.17B $16.18B $16.18B
现金净变动 $4.35B $5.45B -$2.00B $6.83B $5.46B
期初现金余额 $19.63B $14.17B $16.18B $9.35B $10.72B
自由现金流 $13.67B $10.26B $8.01B $26.91B $7.47B

讨论区

暂无评论——快来第一个聊聊 AVGO。

登录后参与讨论。

Scroll to Top