墨西哥东南机场集团 ASR
$263.81 −$0.61 (-0.23%)
休市 · Nov 7, 9:10 am ET · 最新盘后价 $263.81 0.00%
开盘$259.76
昨收$264.42
当日区间$259.76 – $266.36
成交量48.1K
市值$8.11B
市盈率(TTM)14.9
股息率2.08%
基本面
最新报告季度:Q3, ended Sep 2026 · 报告货币为MXN
营收MX$10.42B+18.9% YoY
营业利润MX$3.89B+5.3% YoY
净利润MX$2.31B+4.4% YoY
摊薄每股收益MX$71.96+2.1% YoY
自由现金流MX$5.69B+115.3% YoY
经营现金流MX$8.41B
营收,近8个季度
净利润,近8个季度
各季度摊薄每股收益
各季度自由现金流
年度营收
盈利能力与资产负债表
毛利率41.7%
营业利润率40.9%
净利率25.1%
净资产收益率24.4%
资产收益率8.8%
投入资本回报率12.5%
流动比率1.15
负债/资产比率65.2%
现金及投资MX$20.36B
总负债MX$76.45B
净现金(净负债)-MX$56.09B
自由现金流/营收21.1%
营收构成
2026/Q3 季度
按业务线
该公司以本国货币报告财务数据,并非美元。以下数字均标注了实际货币单位,未自动换算。
利润表
| 项目 | 2026 Q3 (MXN) |
2026 Q2 (MXN) |
2026 Q1 (MXN) |
2025 ANNUAL (MXN) |
2025 Q4 (MXN) |
|---|---|---|---|---|---|
| 报告营业总收入 | MX$10.42B | MX$9.58B | MX$8.86B | MX$37.24B | MX$10.97B |
| 营业总收入 | MX$10.42B | MX$9.58B | MX$8.86B | MX$37.24B | MX$10.97B |
| 营业成本 | MX$5.64B | MX$5.56B | MX$3.24B | MX$19.90B | MX$6.42B |
| 毛利润 | MX$4.78B | MX$4.02B | MX$5.62B | MX$17.34B | MX$4.55B |
| 营业费用 | MX$891.58M | MX$127.00M | MX$934.24M | MX$346.05M | MX$763.08M |
| 销售及管理费用 | MX$176.97M | MX$127.00M | MX$88.39M | MX$346.05M | MX$79.72M |
| -管理费用 | MX$176.97M | MX$127.00M | MX$88.39M | MX$346.05M | MX$79.72M |
| 其他营业费用 | MX$714.61M | – | MX$845.85M | – | MX$683.36M |
| 营业利润 | MX$3.89B | MX$3.89B | MX$4.69B | MX$16.99B | MX$3.79B |
| 非经营性利息净收入(支出) | -MX$634.36M | -MX$408.29M | -MX$497.70M | -MX$94.83M | -MX$275.06M |
| 非经营性利息收入 | MX$237.34M | MX$429.02M | MX$158.94M | MX$1.44B | MX$240.32M |
| 非经营性利息支出 | MX$871.70M | MX$837.30M | MX$656.64M | MX$1.54B | MX$515.38M |
| 其他收入(支出) | -MX$39.88M | -MX$202.78M | MX$30.68M | -MX$1.94B | -MX$186.54M |
| 证券出售收益 | -MX$84.33M | -MX$202.41M | MX$31.54M | -MX$1.93B | -MX$184.39M |
| 权益法投资收益 | MX$44.45M | -MX$369,000.00 | -MX$864,000.00 | -MX$5.33M | -MX$2.15M |
| 税前利润 | MX$3.22B | MX$3.28B | MX$4.22B | MX$14.96B | MX$3.32B |
| 税费 | MX$907.63M | MX$894.45M | MX$1.29B | MX$4.03B | MX$518.57M |
| 净利润 | MX$2.31B | MX$2.38B | MX$2.93B | MX$10.92B | MX$2.80B |
| 持续经营利润 | MX$2.31B | MX$2.38B | MX$2.93B | MX$10.92B | MX$2.80B |
| 少数股东权益 | MX$149.11M | MX$89.51M | MX$113.20M | MX$435.79M | MX$91.23M |
| 归属母公司净利润 | MX$2.16B | MX$2.30B | MX$2.81B | MX$10.49B | MX$2.71B |
| 归属普通股股东净利润 | MX$2.16B | MX$2.30B | MX$2.81B | MX$10.49B | MX$2.71B |
| 基本每股收益 | MX$71.96 | MX$76.55 | MX$93.77 | MX$349.60 | MX$90.46 |
| 摊薄每股收益 | MX$71.96 | MX$76.55 | MX$93.77 | MX$349.60 | MX$90.46 |
| 每股股息 | MX$0.00 | MX$99.23 | MX$0.00 | MX$497.06 | MX$0.00 |
资产负债表
| 项目 | 2026 Q3 (MXN) |
2026 Q2 (MXN) |
2026 Q1 (MXN) |
2025 ANNUAL (MXN) |
2025 Q4 (MXN) |
|---|---|---|---|---|---|
| 总资产 | MX$148.93B | MX$89.98B | MX$92.36B | MX$89.25B | MX$89.25B |
| 流动资产合计 | MX$29.13B | MX$18.49B | MX$21.29B | MX$17.88B | MX$17.88B |
| 现金及现金等价物与短期投资 | MX$20.36B | MX$11.64B | MX$13.81B | MX$11.12B | MX$11.12B |
| -现金及现金等价物 | MX$20.09B | MX$11.64B | MX$13.81B | MX$11.12B | MX$11.12B |
| -短期投资 | MX$269.67M | – | – | – | – |
| 应收款 | MX$6.19B | – | MX$5.40B | MX$3.94B | MX$3.94B |
| -应收账款 | MX$3.06B | MX$2.64B | MX$3.02B | MX$2.56B | MX$2.56B |
| -应收税款 | MX$3.02B | MX$2.33B | MX$2.28B | MX$1.27B | MX$1.27B |
| -其他应收款 | MX$100.70M | – | MX$100.70M | MX$100.70M | MX$100.70M |
| 受限现金 | MX$2.58B | MX$1.94B | MX$2.08B | MX$2.04B | MX$2.04B |
| 非流动资产合计 | MX$119.80B | MX$71.50B | MX$71.07B | MX$71.37B | MX$71.37B |
| 固定资产净值 | MX$481.13M | – | MX$320.92M | MX$303.07M | MX$303.07M |
| 投资及预付款 | MX$1.96B | – | MX$282.24M | MX$283.11M | MX$283.11M |
| -长期股权投资 | MX$1.57B | MX$281.66M | MX$282.24M | MX$283.11M | MX$283.11M |
| 商誉及其他无形资产 | MX$101.74B | MX$58.72B | MX$57.85B | MX$58.02B | MX$58.02B |
| 一年以上递延资产 | MX$3.09B | – | – | – | – |
| 负债合计 | MX$97.15B | MX$89.98B | MX$42.93B | MX$42.84B | MX$42.84B |
| 流动负债合计 | MX$25.35B | MX$5.61B | MX$6.27B | MX$5.90B | MX$5.90B |
| 应付款 | MX$5.86B | – | MX$722.15M | MX$3.88B | MX$3.88B |
| -应付账款 | MX$1.61B | MX$3.54B | MX$722.15M | MX$752.17M | MX$752.17M |
| -其他应付款 | MX$4.24B | – | – | MX$2.17B | MX$2.17B |
| 短期债务及融资租赁负债 | MX$19.11B | – | MX$2.00B | MX$2.02B | MX$2.02B |
| -一年内到期债务 | MX$17.75B | – | MX$605.64M | MX$625.85M | MX$625.85M |
| -一年内到期融资租赁负债 | MX$1.36B | MX$1.27B | MX$1.39B | MX$1.39B | MX$1.39B |
| 其他流动负债 | MX$378.24M | – | – | – | – |
| 非流动负债合计 | MX$71.80B | MX$35.91B | MX$36.66B | MX$36.94B | MX$36.94B |
| 长期债务及融资租赁负债 | MX$58.70B | – | MX$33.35B | MX$33.58B | MX$33.58B |
| -长期债务 | MX$52.22B | – | MX$26.73B | MX$26.86B | MX$26.86B |
| -长期融资租赁负债 | MX$6.48B | MX$6.40B | MX$6.62B | MX$6.72B | MX$6.72B |
| 一年以上递延负债 | MX$3.44B | – | MX$3.22B | MX$3.28B | MX$3.28B |
| 员工福利 | MX$149.02M | MX$84.18M | MX$80.74M | MX$77.31M | MX$77.31M |
| 其他非流动负债 | MX$9.51B | – | – | – | – |
| 股东权益合计 | MX$51.78B | – | MX$49.43B | MX$46.41B | MX$46.41B |
| 股东权益 | MX$44.94B | MX$32.10B | MX$42.39B | MX$39.51B | MX$39.51B |
| 股本 | MX$7.77B | – | MX$7.77B | MX$7.77B | MX$7.77B |
| -普通股 | MX$7.77B | – | MX$7.77B | MX$7.77B | MX$7.77B |
| 留存收益 | MX$34.26B | MX$32.10B | MX$32.80B | MX$29.99B | MX$29.99B |
| 不影响留存收益的损益 | MX$2.92B | -MX$951.42M | MX$1.83B | MX$1.75B | MX$1.75B |
| 少数股东权益 | MX$6.84B | MX$7.00B | MX$7.03B | MX$6.90B | MX$6.90B |
| 存货 | – | MX$70.41M | – | MX$93.24M | MX$93.24M |
| 其他流动资产 | – | MX$16.48B | – | MX$691.06M | MX$691.06M |
| 其他非流动资产 | – | MX$591.78M | – | – | – |
| 一年内应计费用 | – | – | MX$3.55B | – | – |
| -固定资产原值 | – | – | – | MX$843.72M | MX$843.72M |
| -累计折旧 | – | – | – | -MX$540.66M | -MX$540.66M |
| -商誉 | – | – | – | MX$2.94B | MX$2.94B |
| -其他无形资产 | – | – | – | MX$55.08B | MX$55.08B |
| -应付税款合计 | – | – | – | MX$959.48M | MX$959.48M |
现金流量表
| 项目 | 2026 Q3 (MXN) |
2026 Q2 (MXN) |
2026 Q1 (MXN) |
2025 ANNUAL (MXN) |
2025 Q4 (MXN) |
|---|---|---|---|---|---|
| 经营活动现金流 | MX$8.41B | MX$4.01B | MX$3.64B | MX$12.35B | MX$2.35B |
| 持续经营经营活动现金流净额 | MX$8.41B | MX$4.01B | MX$3.64B | MX$12.35B | MX$2.35B |
| 持续经营净利润 | MX$3.22B | MX$3.28B | MX$4.22B | MX$14.96B | MX$3.32B |
| 持续经营损益 | MX$820.66M | MX$194.39M | -MX$42.17M | MX$772.45M | -MX$716.79M |
| 折旧、折耗与摊销 | MX$942.89M | MX$814.56M | MX$786.44M | MX$3.26B | MX$1.08B |
| 其他非现金项目 | MX$3.78B | MX$446.65M | MX$497.70M | MX$123.77M | MX$304.00M |
| 营运资金变动 | MX$477.59M | MX$679.61M | -MX$406.44M | -MX$147.99M | -MX$433.91M |
| -应收款变动 | MX$832.19M | MX$341.91M | -MX$155.02M | MX$1.51B | -MX$1.34B |
| -应付账款及应计费用变动 | -MX$354.60M | MX$337.70M | -MX$251.42M | -MX$1.66B | MX$905.43M |
| 投资活动现金流净额 | -MX$19.99B | -MX$1.41B | -MX$418.96M | -MX$10.11B | -MX$9.11B |
| 持续经营投资活动现金流净额 | -MX$19.99B | -MX$1.41B | -MX$418.96M | -MX$10.11B | -MX$9.11B |
| 固定资产购置及出售净额 | -MX$2.72B | -MX$1.95B | -MX$544.32M | – | -MX$3.90B |
| 业务购买及出售净额 | -MX$17.07B | – | – | -MX$5.11B | -MX$5.57B |
| 投资购置及出售净额 | MX$0.00 | – | – | MX$1.54B | – |
| 其他投资变动净额 | -MX$418.85M | MX$110.19M | -MX$33.59M | -MX$168.57M | MX$118.24M |
| 筹资活动现金流 | MX$19.18B | -MX$4.59B | -MX$624.10M | -MX$10.12B | MX$1.08B |
| 持续经营筹资活动现金流净额 | MX$19.18B | -MX$4.59B | -MX$624.10M | -MX$10.12B | MX$1.08B |
| 债务发行及偿还净额 | MX$19.90B | -MX$780.04M | -MX$129.33M | MX$15.62B | MX$6.39B |
| 已付现金股利 | MX$0.00 | -MX$3.00B | MX$0.00 | -MX$24.00B | -MX$4.50B |
| 期末现金余额 | MX$20.09B | MX$11.64B | MX$13.81B | MX$11.12B | MX$11.12B |
| 现金净变动 | MX$7.59B | -MX$2.00B | MX$2.60B | -MX$7.88B | -MX$5.69B |
| 期初现金余额 | MX$11.64B | MX$13.81B | MX$11.12B | MX$20.08B | MX$16.26B |
| 汇率变动影响 | MX$855.52M | -MX$174.17M | MX$99.31M | -MX$1.08B | MX$548.04M |
| 自由现金流 | MX$5.69B | MX$2.06B | MX$3.09B | MX$4.54B | -MX$1.55B |
| 无形资产购置及出售净额 | – | – | – | -MX$7.81B | – |
| 其他筹资费用净额 | – | – | – | -MX$369.46M | -MX$366.68M |
暂无评论——快来第一个聊聊 ASR。
登录后参与讨论。