BeStock  

艾络科技 ARLO

美股市值排名 #3025建筑产品与设备
$12.34 −$2.50 (-16.85%)
休市 · Nov 7, 9:10 am ET · 最新盘后价 $12.50 +1.30%
开盘$13.42
昨收$14.84
当日区间$12.11 – $13.87
成交量3.78M
市值$1.33B
市盈率(TTM)53.7
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$155.94M+20.5% YoY
营业利润$2.46M+27.1% YoY
净利润$3.03M-3.1% YoY
摊薄每股收益$0.03+0.0% YoY
自由现金流$8.50M+45.2% YoY
经营现金流$11.41M

营收,近8个季度

$137.7MSep '24$121.6MDec '24$119.1MMar '25$129.4MJun '25$139.5MSep '25$141.3MDec '25$150.4MMar '26$155.9MJun '26

净利润,近8个季度

$-4.4MSep '24$-4.9MDec '24$-835.0KMar '25$3.1MJun '25$6.9MSep '25$5.8MDec '25$14.9MMar '26$3.0MJun '26

各季度摊薄每股收益

-0.04Sep '24-0.05Dec '24-0.01Mar '250.03Jun '250.06Sep '250.05Dec '250.13Mar '260.03Jun '26

各季度自由现金流

$17.4MSep '24$5.6MDec '24$28.1MMar '25$5.9MJun '25$15.0MSep '25$17.9MDec '25$25.4MMar '26$8.5MJun '26

年度营收

$357.2MFY20$435.1MFY21$490.4MFY22$491.2MFY23$510.9MFY24$529.3MFY25

盈利能力与资产负债表

毛利率46.0%
营业利润率2.7%
净利率5.2%
净资产收益率22.1%
资产收益率8.8%
投入资本回报率17.2%
流动比率1.40
负债/资产比率57.7%
现金及投资$141.13M
总负债$5.72M
净现金(净负债)$135.42M
自由现金流/营收11.4%

营收构成

2026/Q2 季度

按业务线

  • Subscriptions and services$93.05M 59.7%
  • Products$62.89M 40.3%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $155.94M $150.38M $529.30M $141.30M $139.53M
营业总收入 $155.94M $150.38M $529.30M $141.30M $139.53M
营业成本 $80.72M $77.71M $296.46M $75.76M $83.02M
毛利润 $75.22M $72.67M $232.84M $65.53M $56.51M
营业费用 $72.76M $65.11M $226.77M $60.82M $55.63M
销售及管理费用 $47.21M $40.86M $150.94M $39.96M $35.55M
-销售及营销费用 $24.09M $22.65M $84.84M $23.08M $20.46M
-管理费用 $23.13M $18.21M $66.10M $16.89M $15.09M
研发费用 $23.66M $22.81M $73.65M $20.85M $18.14M
其他营业费用 $1.89M $1.44M $2.18M $0.00 $1.94M
营业利润 $2.46M $7.56M $6.07M $4.72M $872,000.00
非经营性利息净收入(支出) $979,000.00 $1.24M $5.45M $1.28M $1.51M
非经营性利息收入 $979,000.00 $1.24M $5.45M $1.28M $1.51M
其他收入(支出) $25,000.00 $6.49M $4.14M $102,000.00 $4.65M
其他非经营性收入(支出) $25,000.00 $70,000.00 – – $503,000.00
税前利润 $3.46M $15.29M $15.67M $6.10M $7.03M
税费 $432,000.00 $415,000.00 $741,000.00 $339,000.00 $154,000.00
净利润 $3.03M $14.88M $14.93M $5.76M $6.87M
持续经营利润 $3.03M $14.88M $14.93M $5.76M $6.87M
归属母公司净利润 $3.03M $14.88M $14.93M $5.76M $6.87M
归属普通股股东净利润 $3.03M $14.88M $14.93M $5.76M $6.87M
基本每股收益 $0.03 $0.14 $0.14 $0.05 $0.07
摊薄每股收益 $0.03 $0.13 $0.14 $0.05 $0.06
证券出售收益 – $6.42M – – –
特殊收益(费用) – – $4.14M $0.00 $4.14M
-减:其他特殊支出 – – -$4.14M $0.00 -$4.14M

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $374.58M $360.19M $310.55M $310.55M $350.87M
流动资产合计 $272.65M $275.68M $260.49M $260.49M $301.72M
现金及现金等价物与短期投资 $141.13M $167.50M $166.43M $166.43M $165.54M
-现金及现金等价物 $101.38M $152.64M $146.44M $146.44M $86.01M
-短期投资 $39.75M $14.86M $19.99M $19.99M $79.53M
应收款 $63.61M $52.17M $39.67M $39.67M $76.70M
-应收账款 $63.61M $52.17M $39.67M $39.67M $76.70M
存货 $48.42M $43.96M $41.19M $41.19M $44.37M
受限现金 $1.92M – – – –
其他流动资产 $17.58M $12.05M $13.21M $13.21M $15.11M
非流动资产合计 $101.93M $84.52M $50.06M $50.06M $49.14M
固定资产净值 $24.16M $22.87M $22.35M $22.35M $22.05M
-固定资产原值 $61.57M $58.60M $56.38M $56.38M $54.73M
-累计折旧 -$37.41M -$35.73M -$34.03M -$34.03M -$32.69M
投资及预付款 $0.00 $0.00 $12.50M $12.50M $12.50M
商誉及其他无形资产 $73.65M $58.03M $11.04M $11.04M $11.04M
-商誉 $47.94M $38.54M $11.04M $11.04M $11.04M
-其他无形资产 $25.71M $19.49M – – –
其他非流动资产 $4.13M $3.61M $4.17M $4.17M $3.56M
负债合计 $216.06M $200.79M $182.71M $182.71M $221.64M
流动负债合计 $194.46M $181.70M $172.34M $172.34M $212.23M
应付款 $50.83M $40.18M $42.83M $42.83M $78.16M
-应付账款 $50.83M $40.18M $42.83M $42.83M $78.16M
一年内应计费用 $71.99M $72.13M $69.15M $69.15M $77.07M
一年内递延负债 $50.84M $52.19M $37.14M $37.14M $40.07M
非流动负债合计 $21.60M $19.09M $10.37M $10.37M $9.41M
长期债务及融资租赁负债 $5.72M $6.23M $6.74M $6.74M $7.21M
-长期融资租赁负债 $5.72M $6.23M $6.74M $6.74M $7.21M
其他非流动负债 $15.89M $12.86M $3.63M $3.63M $2.20M
股东权益合计 $158.53M $159.40M $127.84M $127.84M $129.23M
股东权益 $158.53M $159.40M $127.84M $127.84M $129.23M
股本 $107,000.00 $108,000.00 $105,000.00 $105,000.00 $105,000.00
-普通股 $107,000.00 $108,000.00 $105,000.00 $105,000.00 $105,000.00
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $523.55M $527.46M $510.76M $510.76M $517.89M
留存收益 -$365.13M -$368.16M -$383.04M -$383.04M -$388.80M
不影响留存收益的损益 $0.00 -$1,000.00 $16,000.00 $16,000.00 $35,000.00

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $11.41M $27.86M $78.72M $19.77M $19.20M
持续经营经营活动现金流净额 $11.41M $27.86M $78.72M $19.77M $19.20M
持续经营净利润 $3.03M $14.88M $14.93M $5.76M $6.87M
持续经营损益 $0.00 -$6.42M – – –
折旧、折耗与摊销 $2.93M $1.70M $3.93M $1.35M $899,000.00
递延税款 -$80,000.00 $241,000.00 -$216,000.00 $90,000.00 -$199,000.00
其他非现金项目 -$192,000.00 -$57,000.00 -$4.14M -$1.96M -$790,000.00
营运资金变动 -$16.39M -$3.16M $3.67M -$4.04M $2.43M
-应收款变动 -$11.45M -$12.49M $17.65M $37.05M -$15.21M
-存货变动 -$2.29M -$1.83M -$1.43M $3.27M -$14.52M
-预付资产变动 -$5.84M $1.48M $318,000.00 $1.20M $1.88M
-应付账款及应计费用变动 $4.85M -$5.13M -$23.94M -$43.66M $32.28M
-其他营运资金变动 -$1.66M $14.81M $11.06M -$1.90M -$1.99M
投资活动现金流净额 -$39.76M -$14.33M $27.75M $58.18M $6.24M
持续经营投资活动现金流净额 -$39.76M -$14.33M $27.75M $58.18M $6.24M
固定资产购置及出售净额 -$2.91M -$2.42M -$11.83M -$1.83M -$4.22M
业务购买及出售净额 -$12.16M -$36.00M – – –
投资购置及出售净额 -$24.69M $24.09M $39.58M $60.01M $10.46M
筹资活动现金流 -$20.99M -$7.33M -$42.07M -$17.52M -$10.68M
持续经营筹资活动现金流净额 -$20.99M -$7.33M -$42.07M -$17.52M -$10.68M
普通股发行净额 -$22.94M -$7.33M -$45.60M -$18.78M -$10.68M
股票期权行使所得 $1.96M $0.00 $3.53M $1.25M $0.00
期末现金余额 $103.30M $152.64M $146.44M $146.44M $86.01M
现金净变动 -$49.33M $6.20M $64.41M $60.43M $14.77M
期初现金余额 $152.64M $146.44M $82.03M $86.01M $71.24M
自由现金流 $8.50M $25.44M $66.90M $17.94M $14.99M

讨论区

暂无评论——快来第一个聊聊 ARLO。

发表评论

Scroll to Top