BeStock  

应用数字 APLD

$15.55 +$1.38 (+9.74%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $15.62 +0.45%
开盘$15.49
昨收$14.17
当日区间$14.71 – $15.80
成交量34.38M
市值$4.70B
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q1, ended Aug 2026

营收$341.88M+322.4% YoY
营业利润-$62.38M-729.6% YoY
净利润-$184.06M-987.4% YoY
摊薄每股收益-$0.76-985.7% YoY
自由现金流-$2.01B-506.7% YoY
经营现金流$63.92M

营收,近8个季度

$36.2MNov '24$52.9MFeb '25$51.1MMay '25$80.9MAug '25$126.6MNov '25$126.6MFeb '26$258.7MMay '26$341.9MAug '26

净利润,近8个季度

$-138.7MNov '24$-35.6MFeb '25$-52.5MMay '25$-16.9MAug '25$-14.5MNov '25$-70.6MFeb '26$-82.4MMay '26$-184.1MAug '26

各季度摊薄每股收益

-0.66Nov '24-0.16Feb '25-0.24May '25-0.07Aug '25-0.07Nov '25-0.36Feb '26-0.39May '26-0.76Aug '26

各季度自由现金流

$-223.3MNov '24$-251.6MFeb '25$-191.4MMay '25$-331.4MAug '25$-567.9MNov '25$-720.2MFeb '26$-1.2BMay '26$-2.0BAug '26

年度营收

$0.0FY21$8.5MFY22$55.4MFY23$165.6MFY24$228.6MFY25$611.3MFY26

盈利能力与资产负债表

毛利率21.6%
营业利润率-26.3%
净利率-53.8%
净资产收益率-35.4%
资产收益率-6.6%
投入资本回报率-8.3%
流动比率2.56
负债/资产比率69.1%
现金及投资$2.95B
总负债$6.42B
净现金(净负债)-$3.47B

营收构成

2026/FY 季度

按业务线

  • High-Performance Compute (HPC) Hosting Business$385.30M 71.4%
  • Data Center Hosting Business$154.40M 28.6%

利润表

项目 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
报告营业总收入 $341.88M $611.31M $258.75M $126.64M $126.59M
营业总收入 $341.88M $611.31M $258.75M $126.64M $126.59M
营业成本 $289.57M $453.63M $218.23M $72.83M $100.55M
毛利润 $52.30M $157.68M $40.52M $53.81M $26.04M
营业费用 $114.68M $332.10M $165.28M $79.72M $56.99M
销售及管理费用 $114.68M $332.10M $165.28M $79.72M $56.99M
营业利润 -$62.38M -$174.41M -$124.76M -$25.92M -$30.96M
非经营性利息净收入(支出) -$41.56M -$29.52M -$10.63M $2.39M -$11.48M
非经营性利息收入 $35.82M – – $2.39M –
非经营性利息支出 $77.38M $29.52M $10.63M – $11.48M
其他收入(支出) -$62.17M $22.40M $55.78M -$47.03M $15.89M
证券出售收益 -$60.86M $84.45M $55.83M $12.72M $15.89M
特殊收益(费用) $0.00 -$62.05M -$55,000.00 -$59.75M $0.00
-固定资产出售收益 $0.00 -$62.05M -$55,000.00 -$59.75M $0.00
其他非经营性收入(支出) -$1.31M – – – –
税前利润 -$166.12M -$181.53M -$79.62M -$70.56M -$26.55M
税费 $1.89M $1.79M $1.77M -$2,000.00 $15,000.00
净利润 -$184.06M -$184.34M -$82.41M -$70.56M -$14.45M
持续经营利润 -$168.00M -$183.32M -$81.39M -$70.56M -$26.56M
终止经营净利润 -$16.05M -$1.02M – – $12.11M
少数股东权益 $51.48M $59.67M $27.76M $28.75M $3.06M
归属母公司净利润 -$235.54M -$244.00M -$110.16M -$99.30M -$17.51M
优先股股息 $1.54M $6.26M $1.55M $1.56M $1.57M
归属普通股股东净利润 -$237.08M -$250.26M -$111.72M -$100.86M -$19.08M
基本每股收益 -$0.76 -$0.91 -$0.39 -$0.36 -$0.07
摊薄每股收益 -$0.76 -$0.91 -$0.39 -$0.36 -$0.07

资产负债表

项目 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
总资产 $11.71B $9.93B $9.93B $6.25B $5.23B
流动资产合计 $4.08B $4.66B $4.66B $2.43B $2.72B
现金及现金等价物与短期投资 $2.95B $1.59B $1.59B $1.73B $1.91B
-现金及现金等价物 $2.95B $1.59B $1.59B $1.73B $1.91B
应收款 $181.99M $121.17M $121.17M $25.13M $16.76M
-应收账款 $114.11M $56.31M $56.31M $20.75M $13.35M
-应收贷款 $59.33M $58.63M $58.63M – –
-其他应收款 $8.54M $6.23M $6.23M $4.38M $3.41M
预付资产 $590.16M $524.76M $524.76M $394.96M $262.39M
受限现金 $313.39M $2.38B $2.38B $198.42M $205.12M
一年内递延资产 $2.97M $3.40M $3.40M $2.80M $182,000.00
其他流动资产 $24.63M $20.67M $20.67M $76.57M $6.02M
非流动资产合计 $7.62B $5.27B $5.27B $3.82B $2.51B
固定资产净值 $6.68B $4.48B $4.48B $3.27B $2.02B
-固定资产原值 $6.79B $4.56B $4.56B $3.32B $2.05B
-累计折旧 -$106.84M -$77.57M -$77.57M -$56.80M -$34.00M
投资及预付款 $66.09M $125.33M $125.33M $45.62M $38.97M
-长期股权投资 $66.09M $125.33M $125.33M $45.62M $38.97M
金融资产 $169.84M $163.28M $163.28M $98.83M $55.70M
一年以上应收账款 $230.36M $199.39M $199.39M $201.81M $203.35M
商誉及其他无形资产 $54.39M $54.51M $54.51M – –
-商誉 $54.39M $54.51M $54.51M – –
一年以上递延资产 $0.00 $10.81M $10.81M $12.58M $12.56M
其他非流动资产 $420.56M $229.66M $229.66M $194.44M $184.48M
负债合计 $8.09B $6.25B $6.25B $4.67B $3.26B
流动负债合计 $1.59B $1.16B $1.16B $1.02B $563.40M
应付款 $912.21M $713.35M $713.35M $646.80M $268.12M
-应付账款 $336.87M $395.47M $395.47M $377.43M $92.91M
-其他应付款 $575.35M $317.88M $317.88M $269.37M $175.21M
一年内应计费用 $286.46M $240.68M $240.68M $110.28M $34.90M
短期债务及融资租赁负债 $175.33M $82.49M $82.49M $167.43M $14.55M
-一年内到期债务 $112.65M $16.42M $16.42M $98.17M $12.56M
-一年内到期融资租赁负债 $62.69M $66.07M $66.07M $69.25M $2.00M
一年内递延负债 $55.97M $21.42M $21.42M $29.30M $46.20M
其他流动负债 $163.26M $104.92M $104.92M $65.52M $199.63M
非流动负债合计 $6.49B $5.09B $5.09B $3.65B $2.70B
长期债务及融资租赁负债 $6.31B $5.02B $5.02B $2.66B $2.59B
-长期债务 $6.26B $4.96B $4.96B $2.59B $2.59B
-长期融资租赁负债 $44.13M $57.91M $57.91M $65.55M $113,000.00
一年以上递延负债 $107,000.00 – – – –
可转换优先证券 $181.30M $62.77M $62.77M $986.23M $105.22M
其他非流动负债 $5.43M $5.45M $5.45M – –
股东权益合计 $3.62B $3.68B $3.68B $1.58B $1.97B
股东权益 $1.60B $1.72B $1.72B $1.58B $1.45B
股本 $305,000.00 $296,000.00 $296,000.00 $293,000.00 $287,000.00
-普通股 $305,000.00 $296,000.00 $296,000.00 $293,000.00 $287,000.00
资本公积 $2.49B $2.43B $2.43B $2.22B $2.01B
留存收益 -$837.82M -$662.33M -$662.33M -$583.06M -$512.38M
减:库存股 $52.74M $52.74M $52.74M $52.74M $52.74M
少数股东权益 $2.02B $1.96B $1.96B – $516.97M

现金流量表

项目 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
经营活动现金流 $63.92M $89.69M $132.55M $55.01M -$16.34M
持续经营经营活动现金流净额 $63.92M $89.69M $132.55M $55.01M -$16.34M
持续经营净利润 -$184.06M -$184.34M -$82.41M -$70.56M -$14.45M
持续经营损益 $60.84M -$82.05M -$55.78M -$12.62M -$15.89M
折旧、折耗与摊销 $41.91M $67.39M $33.84M $20.81M $8.59M
其他非现金项目 $26.54M $76.08M -$74.87M $128.42M $12.29M
营运资金变动 $52.19M -$7.53M $186.37M -$61.20M -$36.00M
-应收款变动 -$56.98M -$49.27M -$35.35M $1.62M $13.98M
-预付资产变动 -$47.68M -$35.54M $52.07M -$81.98M $715,000.00
-应付账款及应计费用变动 $100.10M $110.30M $219.42M $31.01M -$89.27M
-其他流动资产变动 $14.52M -$51.48M -$44.50M -$4.37M -$4.55M
-其他流动负债变动 $1.89M – – – –
-其他营运资金变动 $40.34M $18.46M -$5.27M -$7.48M $43.12M
投资活动现金流净额 -$2.08B -$2.94B -$1.34B -$775.21M -$568.58M
持续经营投资活动现金流净额 -$2.08B -$2.94B -$1.34B -$775.21M -$568.58M
固定资产购置及出售净额 -$2.07B -$2.87B -$1.29B -$775.21M -$551.58M
投资购置及出售净额 -$8.18M -$12.00M $5.00M $0.00 -$17.00M
筹资活动现金流 $1.54B $6.88B $3.26B $532.11M $2.77B
持续经营筹资活动现金流净额 $1.54B $6.88B $3.26B $532.11M $2.77B
债务发行及偿还净额 $1.32B $4.33B $2.36B $58.35M $1.95B
普通股发行净额 $0.00 $196.37M $0.00 $0.00 $0.00
优先股发行净额 $268.00M $813.81M $74.61M $149.93M $414.50M
已付现金股利 -$1.54M -$6.26M -$1.55M -$1.56M -$1.57M
股票期权行使所得 $3.40M -$1.99M -$8.25M $0.00 $6.26M
其他筹资费用净额 -$44.70M $1.54B $834.62M $325.39M $395.57M
期末现金余额 $3.68B $4.15B $4.15B $2.11B $2.30B
现金净变动 -$475.49M $4.03B $2.05B -$188.09M $2.18B
期初现金余额 $4.15B $123.32M $2.11B $2.30B $114.11M
自由现金流 -$2.01B -$2.78B -$1.16B -$720.20M -$567.91M
其他投资变动净额 – -$58.63M – – –

讨论区

暂无评论——快来第一个聊聊 APLD。

登录后参与讨论。

Scroll to Top