BeStock  
股票 › AJG

亚瑟加拉格保险经纪 AJG

美股市值排名 #310
$281.61 −$6.50 (-2.26%)
休市 · Nov 7, 9:50 pm ET · 最新盘后价 $281.61 0.00%
开盘$278.70
昨收$288.11
当日区间$275.01 – $286.24
成交量1.51M
市值$72.20B
市盈率(TTM)43.0
股息率0.98%

基本面

最新报告季度:Q3, ended Sep 2026

营收$3.98B+18.1% YoY
营业利润$699.00M+30.3% YoY
净利润$406.00M+48.4% YoY
摊薄每股收益$1.55+49.0% YoY
自由现金流-$41.00M+91.2% YoY
经营现金流$10.00M

营收,近8个季度

$2.7BDec '24$3.7BMar '25$3.2BJun '25$3.4BSep '25$3.6BDec '25$4.8BMar '26$4.0BJun '26$4.0BSep '26

净利润,近8个季度

$258.8MDec '24$709.0MMar '25$368.0MJun '25$273.6MSep '25$154.3MDec '25$823.0MMar '26$324.0MJun '26$406.0MSep '26

各季度摊薄每股收益

1.12Dec '242.72Mar '251.40Jun '251.04Sep '250.58Dec '253.16Mar '261.25Jun '261.55Sep '26

各季度自由现金流

$898.0MSep '24$695.7MDec '24$844.0MMar '25$-464.0MJun '25$691.6MSep '25$713.4MDec '25$921.0MMar '26$-41.0MJun '26

年度营收

$7.0BFY20$8.2BFY21$8.6BFY22$10.1BFY23$11.6BFY24$13.9BFY25

盈利能力与资产负债表

毛利率42.1%
营业利润率17.4%
净利率10.4%
净资产收益率7.2%
资产收益率2.2%
投入资本回报率6.0%
流动比率1.05
负债/资产比率69.6%
现金及投资$1.21B
总负债$13.49B
净现金(净负债)-$12.28B

营收构成

2026/Q2 季度

按业务线

  • Brokerage$3.50B 87.5%
  • Risk Management$501.00M 12.5%

利润表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
报告营业总收入 $3.98B $4.00B $4.76B $13.94B $3.63B
营业总收入 $3.98B $4.00B $4.76B $13.94B $3.63B
营业成本 $2.28B $2.38B $2.56B $8.01B $2.25B
毛利润 $1.69B $1.63B $2.20B $5.94B $1.38B
营业费用 $994.00M $1.04B $982.00M $3.38B $1.03B
折旧、摊销与折耗 $349.00M $358.00M $339.00M $1.12B $361.50M
-折旧与摊销 $349.00M $358.00M $339.00M $1.12B $361.50M
其他营业费用 $645.00M $679.00M $643.00M $2.26B $667.50M
营业利润 $699.00M $588.00M $1.22B $2.56B $348.10M
非经营性利息净收入(支出) -$168.00M -$168.00M -$158.00M -$639.00M -$161.20M
非经营性利息支出 $168.00M $168.00M $158.00M $639.00M $161.20M
其他收入(支出) -$16.00M -$6.00M -$17.00M -$46.00M -$6.90M
特殊收益(费用) -$16.00M -$6.00M -$17.00M -$46.00M -$6.90M
-减:重组及并购费用 $16.00M $6.00M $17.00M $46.00M $6.90M
税前利润 $515.00M $414.00M $1.04B $1.87B $180.00M
税费 $109.00M $90.00M $220.00M $368.00M $25.70M
净利润 $406.00M $324.00M $823.00M $1.50B $154.30M
持续经营利润 $406.00M $324.00M $823.00M $1.50B $154.30M
少数股东权益 $3.00M $0.00 $1.00M $9.00M $3.20M
归属母公司净利润 $403.00M $324.00M $822.00M $1.49B $151.10M
归属普通股股东净利润 $403.00M $324.00M $822.00M $1.49B $151.10M
基本每股收益 $1.57 $1.26 $3.20 $5.83 $0.59
摊薄每股收益 $1.55 $1.25 $3.16 $5.74 $0.58
每股股息 $0.70 $0.70 $0.70 $2.60 $0.65

资产负债表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
总资产 $79.06B $81.81B $78.30B $70.67B $70.67B
流动资产合计 $42.32B $45.45B $42.02B $34.36B $34.36B
现金及现金等价物与短期投资 $1.21B $1.39B $1.41B $1.40B $1.40B
-现金及现金等价物 $1.21B $1.39B $1.41B $1.40B $1.40B
应收款 $5.98B $6.08B $5.96B $5.18B $5.18B
-应收账款 $5.98B $6.08B $5.96B $5.18B $5.18B
受限现金 $34.35B $37.18B $33.87B $26.90B $26.90B
其他流动资产 $786.00M $807.00M $773.00M $548.00M $548.00M
非流动资产合计 $36.74B $36.36B $36.28B $36.31B $36.31B
固定资产净值 $1.37B $1.34B $1.35B $1.39B $1.39B
-固定资产原值 $1.37B $1.34B $1.35B $2.87B $2.87B
商誉及其他无形资产 $33.59B $33.24B $33.32B $33.28B $33.28B
-商誉 $23.39B $23.03B $22.96B $22.59B $22.59B
-其他无形资产 $10.20B $10.21B $10.37B $10.68B $10.68B
一年以上递延资产 $45.00M $43.00M $43.00M $43.00M $43.00M
其他非流动资产 $1.74B $1.73B $1.57B $1.60B $1.60B
负债合计 $54.99B $58.06B $54.50B $47.32B $47.32B
流动负债合计 $40.20B $43.17B $39.53B $32.52B $32.52B
短期债务及融资租赁负债 $1.24B $1.65B $796.00M $866.00M $866.00M
-一年内到期债务 $1.24B $1.65B $796.00M $866.00M $866.00M
一年内递延负债 $839.00M $788.00M $809.00M $737.00M $737.00M
其他流动负债 $38.12B $37.18B $33.87B $26.90B $26.90B
非流动负债合计 $14.80B $14.89B $14.97B $14.80B $14.80B
长期债务及融资租赁负债 $12.25B $12.45B $12.58B $12.62B $12.62B
-长期债务 $11.74B $11.96B $12.08B $12.10B $12.10B
-长期融资租赁负债 $518.00M $497.00M $499.00M $515.00M $515.00M
一年以上递延负债 $189.00M $177.00M $177.00M $155.00M $155.00M
其他非流动负债 $2.36B $2.26B $2.22B $2.03B $2.03B
股东权益合计 $24.07B $23.75B $23.80B $23.35B $23.35B
股东权益 $24.04B $23.72B $23.78B $23.32B $23.32B
股本 $256.00M $256.00M $257.00M $257.00M $257.00M
-普通股 $256.00M $256.00M $257.00M $257.00M $257.00M
资本公积 $17.58B $17.57B $17.64B $17.78B $17.78B
留存收益 $6.81B $6.59B $6.45B $5.81B $5.81B
不影响留存收益的损益 -$611.00M -$694.00M -$566.00M -$525.00M -$525.00M
少数股东权益 $33.00M $30.00M $27.00M $26.00M $26.00M
一年内递延资产 – – – $338.00M $338.00M
-累计折旧 – – – -$1.48B -$1.48B

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $10.00M $957.00M $1.93B $753.00M $729.00M
持续经营经营活动现金流净额 $10.00M $957.00M $1.93B $753.00M $729.00M
持续经营净利润 $324.00M $823.00M $1.50B $154.30M $271.70M
持续经营损益 -$4.00M -$2.00M $31.00M -$13.90M $6.90M
折旧、折耗与摊销 $358.00M $339.00M $1.12B $361.50M $275.50M
递延税款 -$11.00M $97.00M $61.00M $7.40M $26.60M
其他非现金项目 -$49.00M $5.00M -$297.00M $51.90M $60.10M
营运资金变动 -$632.00M -$322.00M -$539.00M $180.10M $75.90M
-应收款变动 -$80.00M -$869.00M -$278.00M $185.80M $217.20M
-应付账款及应计费用变动 -$651.00M $463.00M $52.00M $204.50M $16.50M
-其他流动资产变动 -$48.00M $84.00M -$218.00M -$156.40M -$61.60M
投资活动现金流净额 -$353.00M -$238.00M -$15.88B -$471.60M -$13.78B
持续经营投资活动现金流净额 -$353.00M -$238.00M -$15.88B -$471.60M -$13.78B
资本支出 -$51.00M -$36.00M -$145.00M -$39.60M -$37.40M
业务购买及出售净额 -$325.00M -$285.00M -$15.75B -$442.10M -$13.65B
投资购置及出售净额 -$5.00M $1.00M $2.00M $1.10M -$100,000.00
其他投资变动净额 $28.00M $82.00M $16.00M $9.00M -$99.00M
筹资活动现金流 $1.25B -$723.00M $1.71B -$172.90M $568.90M
持续经营筹资活动现金流净额 $1.25B -$723.00M $1.71B -$172.90M $568.90M
债务发行及偿还净额 $732.00M -$107.00M -$212.00M -$143.30M $206.30M
普通股发行净额 -$134.00M -$255.00M $1.50B $17.70M $103.30M
已付现金股利 -$179.00M -$180.00M -$667.00M -$167.50M -$166.50M
其他筹资费用净额 $832.00M -$181.00M $1.09B $120.20M $425.80M
期末现金余额 $9.33B $8.48B $8.54B $8.54B $8.34B
现金净变动 $908.00M -$4.00M -$12.23B $108.50M -$12.49B
期初现金余额 $8.48B $8.54B $20.47B $8.34B $20.81B
汇率变动影响 -$57.00M -$52.00M $303.00M $89.80M $18.20M
自由现金流 -$41.00M $921.00M $1.79B $713.40M $691.60M
-其他营运资金变动 – – -$95.00M -$53.80M -$96.20M

讨论区

暂无评论——快来第一个聊聊 AJG。

登录后参与讨论。

Scroll to Top