BeStock  
股票 › 黄金 › AGI

阿拉莫斯黄金 AGI

美股市值排名 #1231黄金
$31.83 +$0.75 (+2.41%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $31.82 -0.03%
开盘$30.45
昨收$31.08
当日区间$30.38 – $31.87
成交量3.74M
市值$13.32B
市盈率(TTM)12.6
股息率0.46%

基本面

最新报告季度:Q3, ended Sep 2026

营收$510.40M+10.4% YoY
营业利润$268.70M+13.5% YoY
净利润$165.60M-40.1% YoY
摊薄每股收益$0.39-40.0% YoY
自由现金流-$13.60M-110.8% YoY
经营现金流$216.30M

营收,近8个季度

$375.8MDec '24$333.0MMar '25$438.2MJun '25$462.3MSep '25$575.3MDec '25$596.7MMar '26$594.1MJun '26$510.4MSep '26

净利润,近8个季度

$87.6MDec '24$15.2MMar '25$159.4MJun '25$276.3MSep '25$434.9MDec '25$191.4MMar '26$270.4MJun '26$165.6MSep '26

各季度摊薄每股收益

0.21Dec '240.04Mar '250.38Jun '250.65Sep '251.03Dec '250.45Mar '260.64Jun '260.39Sep '26

各季度自由现金流

$45.8MDec '24$-22.1MMar '25$77.7MJun '25$126.0MSep '25$89.5MDec '25$55.9MMar '26$48.1MJun '26$-13.6MSep '26

年度营收

$748.1MFY20$823.6MFY21$821.2MFY22$1.0BFY23$1.3BFY24$1.8BFY25

盈利能力与资产负债表

毛利率61.7%
营业利润率57.3%
净利率46.7%
净资产收益率23.6%
资产收益率16.5%
投入资本回报率22.2%
流动比率2.01
负债/资产比率28.3%
现金及投资$641.60M
总负债$217.20M
净现金(净负债)$424.40M
自由现金流/营收7.9%

营收构成

2026/Q3 季度

按业务线

  • Island Gold District$285.10M 55.9%
  • Mulatos$121.00M 23.7%
  • Young-Davidson$104.30M 20.4%

利润表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
报告营业总收入 $510.40M $594.10M $596.70M $1.81B $575.30M
营业总收入 $510.40M $594.10M $596.70M $1.81B $575.30M
营业成本 $214.20M $231.90M $205.50M $809.50M $219.50M
毛利润 $296.20M $362.20M $391.20M $999.30M $355.80M
营业费用 $27.50M $4.90M $46.40M $120.60M $22.20M
销售及管理费用 $15.20M -$3.10M $38.90M $94.30M $17.60M
-管理费用 $15.20M -$3.10M $38.90M $94.30M $17.60M
其他营业费用 $12.30M $8.00M $7.50M $26.30M $7.30M
营业利润 $268.70M $357.30M $344.80M $878.70M $333.60M
非经营性利息净收入(支出) $5.90M $6.20M $5.90M $6.40M $5.20M
非经营性利息收入 $5.40M $5.70M $5.90M $14.80M $5.00M
非经营性利息支出 $2.90M $3.00M – $10.60M $2.20M
其他财务成本合计 -$3.40M -$3.50M – -$2.20M -$2.40M
其他收入(支出) -$15.50M $46.50M -$35.50M $204.60M $172.10M
证券出售收益 -$13.70M $48.10M -$34.10M -$235.60M -$53.70M
特殊收益(费用) -$1.90M -$1.00M – $443.20M $228.20M
-减:重组及并购费用 $0.00 – – $0.00 -$900,000.00
-减:核销 $0.00 – – $0.00 $218.80M
-固定资产出售收益 -$1.90M -$1.00M – $227.10M $230.00M
其他非经营性收入(支出) $100,000.00 -$600,000.00 -$1.40M -$3.00M -$2.40M
税前利润 $259.10M $410.00M $315.20M $1.09B $510.90M
税费 $93.50M $139.60M $123.80M $203.90M $76.00M
净利润 $165.60M $270.40M $191.40M $885.80M $434.90M
持续经营利润 $165.60M $270.40M $191.40M $885.80M $434.90M
归属母公司净利润 $165.60M $270.40M $191.40M $885.80M $434.90M
归属普通股股东净利润 $165.60M $270.40M $191.40M $885.80M $434.90M
基本每股收益 $0.40 $0.64 $0.46 $2.11 $1.03
摊薄每股收益 $0.39 $0.64 $0.45 $2.10 $1.03
每股股息 $0.04 $0.04 $0.04 $0.10 $0.03
-减:资本性资产减值 – – – -$218.80M $0.00
-减:其他特殊支出 – – – $2.70M –

资产负债表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
总资产 $6.91B $6.71B $6.54B $6.38B $6.38B
流动资产合计 $1.12B $1.15B $1.17B $1.14B $1.14B
现金及现金等价物与短期投资 $641.60M $676.70M $703.90M $682.00M $682.00M
-现金及现金等价物 $597.40M $636.90M $659.50M $623.10M $623.10M
-短期投资 $44.20M $39.80M $44.40M $58.90M $58.90M
应收款 $59.10M $54.00M $40.50M $45.00M $45.00M
-应收账款 $59.10M – $40.50M – –
存货 $215.60M $219.40M $234.00M $225.40M $225.40M
一年内递延资产 $162.60M $160.70M $158.90M $157.10M $157.10M
其他流动资产 $36.10M $36.70M $32.00M $26.00M $26.00M
非流动资产合计 $5.79B $5.57B $5.37B $5.25B $5.25B
固定资产净值 $5.46B $5.25B $5.08B $4.96B $4.96B
一年以上递延资产 $188.20M $189.20M $180.90M $176.00M $176.00M
其他非流动资产 $142.30M $124.00M $107.00M $96.70M $96.70M
负债合计 $1.96B $1.91B $1.93B $1.94B $1.94B
流动负债合计 $553.90M $555.20M $580.80M $567.60M $567.60M
应付款 $481.90M $357.60M $359.40M $308.90M $308.90M
-应付账款 $386.80M $275.70M $321.90M $246.90M $246.90M
-应付税款合计 $95.10M $75.10M $37.50M $53.60M $53.60M
短期债务及融资租赁负债 $9.30M $9.40M $10.90M $11.80M $11.80M
-一年内到期融资租赁负债 $9.30M $9.40M $10.90M $11.80M $11.80M
一年内预提费用 $14.00M $14.00M $10.80M $8.10M $8.10M
一年内递延负债 $0.00 $0.00 $25.30M $50.00M $50.00M
其他流动负债 $48.70M $118.20M $174.40M $128.00M $128.00M
非流动负债合计 $1.40B $1.35B $1.35B $1.37B $1.37B
长期债务及融资租赁负债 $217.20M $206.90M $208.80M $211.20M $211.20M
-长期债务 $200.00M $200.00M $200.00M $200.00M $200.00M
-长期融资租赁负债 $17.20M $6.90M $8.80M $11.20M $11.20M
衍生产品负债 $0.00 $0.00 $72.80M $129.10M $129.10M
非流动负债 $149.50M $154.50M $149.40M $153.40M $153.40M
一年以上递延负债 $1.03B $987.30M $912.50M $873.30M $873.30M
其他非流动负债 $4.00M $4.10M $4.10M $4.20M $4.20M
股东权益合计 $4.95B $4.80B $4.61B $4.45B $4.45B
股东权益 $4.95B $4.80B $4.61B $4.45B $4.45B
股本 $4.13B $4.13B $4.14B $4.14B $4.14B
-普通股 $4.13B $4.13B $4.14B $4.14B $4.14B
资本公积 $84.50M $85.60M $84.80M $87.70M $87.70M
留存收益 $754.70M $609.80M $392.00M $217.20M $217.20M
不影响留存收益的损益 -$18.80M -$19.80M -$11.40M $300,000.00 $300,000.00
-应收税款 – $46.10M – $39.60M $39.60M
-其他应收款 – $7.90M – $5.40M $5.40M
-固定资产原值 – $7.61B – $7.21B $7.21B
-累计折旧 – -$2.35B – -$2.25B -$2.25B
-其他应付款 – $6.80M – $8.40M $8.40M
一年内应计费用 – $600,000.00 – $600,000.00 $600,000.00
一年以上应收账款 – – – $18.90M $18.90M

现金流量表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
经营活动现金流 $216.30M $231.80M $242.50M $795.30M $250.90M
持续经营经营活动现金流净额 $216.30M $231.80M $242.50M $795.30M $250.90M
持续经营净利润 $165.60M $270.40M $191.40M $885.80M $434.90M
持续经营损益 $13.70M -$48.10M $34.10M $13.00M -$168.90M
折旧、折耗与摊销 $44.20M $49.50M $44.20M $209.70M $53.60M
递延税款 $93.50M $139.60M $123.80M $203.90M $76.00M
其他非现金项目 -$89.10M -$107.70M -$86.20M -$204.60M -$88.20M
营运资金变动 -$18.60M -$55.10M -$95.50M -$15.50M $79.70M
投资活动现金流净额 -$229.90M -$183.70M -$186.60M -$356.90M $900,000.00
持续经营投资活动现金流净额 -$229.90M -$183.70M -$186.60M -$356.90M $900,000.00
资本支出 -$3.00M -$3.10M -$3.10M -$17.10M -$3.90M
固定资产购置及出售净额 -$226.90M -$180.60M -$183.50M -$507.10M -$157.50M
投资购置及出售净额 $0.00 $0.00 – $9.30M $2.10M
筹资活动现金流 -$25.80M -$70.10M -$19.70M -$143.30M -$92.20M
持续经营筹资活动现金流净额 -$25.80M -$70.10M -$19.70M -$143.30M -$92.20M
债务发行及偿还净额 -$3.00M -$3.40M -$3.80M -$66.50M -$53.90M
普通股发行净额 -$5.70M -$50.00M – -$38.80M -$28.80M
已付现金股利 -$16.20M -$16.30M -$16.10M -$39.50M -$10.10M
股票期权行使所得 $200,000.00 $0.00 $600,000.00 $4.10M $1.00M
其他筹资费用净额 -$1.10M -$400,000.00 – – –
期末现金余额 $597.40M $636.90M $659.50M $623.10M $623.10M
现金净变动 -$39.40M -$22.00M $36.20M $295.10M $159.60M
期初现金余额 $636.90M $659.50M $623.10M $327.20M $463.10M
汇率变动影响 -$100,000.00 -$600,000.00 $200,000.00 $800,000.00 $400,000.00
自由现金流 -$13.60M $48.10M $55.90M $271.10M $89.50M
-应收款变动 – – – $800,000.00 –
-存货变动 – – – -$24.70M –
-预付资产变动 – – – -$4.50M –
-应付账款及应计费用变动 – – – $12.90M –
业务购买及出售净额 – – – $0.00 $0.00
其他投资变动净额 – – – $158.00M $160.20M

讨论区

暂无评论——快来第一个聊聊 AGI。

登录后参与讨论。

Scroll to Top