BeStock  
$422.65 +$0.06 (+0.01%)
Market closed · Nov 6, 8:10 pm ET · Last extended-hours $422.62 -0.01%
Open$414.48
Prev close$422.59
Day range$412.75 – $424.15
Volume9.22M
Market cap$783.76B
P/E (TTM)34.3
Dividend yield0.63%

Fundamentals

Latest reported quarter: Q4, ended Sep 2026

Revenue$12.14B+13.2% YoY
Operating profit$7.74B+9.7% YoY
Net profit$6.00B+17.9% YoY
Diluted EPS$3.19+21.8% YoY
Free cash flow$6.89B+17.8% YoY
Operating cash flow$7.39B

Revenue, last 8 quarters

$9.5BDec '24$9.6BMar '25$10.2BJun '25$10.7BSep '25$10.9BDec '25$11.2BMar '26$11.6BJun '26$12.1BSep '26

Net profit, last 8 quarters

$5.1BDec '24$4.6BMar '25$5.3BJun '25$5.1BSep '25$5.9BDec '25$6.0BMar '26$5.6BJun '26$6.0BSep '26

Diluted EPS by quarter

2.58Dec '242.32Mar '252.69Jun '252.62Sep '253.03Dec '253.14Mar '262.97Jun '263.19Sep '26

Free cash flow by quarter

$5.1BDec '24$4.4BMar '25$6.3BJun '25$5.8BSep '25$6.4BDec '25$2.6BMar '26$6.1BJun '26$6.9BSep '26

Annual revenue

$24.1BFY21$29.3BFY22$32.7BFY23$35.9BFY24$40.0BFY25$45.9BFY26

Profitability & balance sheet

Gross margin80.4%
Operating margin65.1%
Net margin51.2%
Return on equity64.6%
Return on assets24.2%
Return on invested capital40.2%
Current ratio0.97
Liabilities / assets61.7%
Cash & investments$14.08B
Total debt$22.07B
Net cash (debt)-$7.99B
Free cash flow / sales48.1%

Income statement

Line item 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2 2026 Q1
Total Revenue as Reported $45.90B $12.14B $11.63B $11.23B $10.90B
Total Operating Revenue $45.90B $12.14B $11.63B $11.23B $10.90B
Cost of Revenue $9.00B $2.16B $2.74B $2.10B $2.00B
Gross Profit $36.90B $9.98B $8.90B $9.13B $8.90B
Operating Expense $7.03B $2.24B $1.77B $1.57B $1.46B
Selling and Admin Expenses $5.63B $1.86B $1.40B $1.23B $1.13B
-Selling & Marketing Expense $2.32B $711.00M $649.00M $545.00M $410.00M
-General & Admin Expense $3.31B $1.15B $749.00M $688.00M $723.00M
Depreciation & Amortization & Depletion $1.40B $377.00M $367.00M $333.00M $326.00M
-Depreciation & Amortization $1.40B $377.00M $367.00M $333.00M $326.00M
Operating Profit $29.87B $7.74B $7.13B $7.56B $7.45B
Net Non-Operating Interest Income (Expense) -$758.00M -$192.00M -$194.00M -$178.00M -$194.00M
Non-Operating Interest Expense $758.00M $192.00M $194.00M $178.00M $194.00M
Other Income (Expense) -$1.02B -$184.00M -$103.00M -$211.00M -$525.00M
Gain on Sale of Security $741.00M $290.00M $150.00M $118.00M $183.00M
Special Income (Charges) -$1.76B -$474.00M -$253.00M -$329.00M -$708.00M
-Less:Other Special Charges $1.76B $474.00M $253.00M $329.00M $708.00M
Pretax Profit $28.09B $7.36B $6.83B $7.17B $6.73B
Tax $4.59B $1.36B $1.21B $1.15B $873.00M
Net Profit $23.50B $6.00B $5.63B $6.02B $5.85B
Profit from Continuing Operations $23.50B $6.00B $5.63B $6.02B $5.85B
Net Income to Parent Company $23.50B $6.00B $5.63B $6.02B $5.85B
Net Income to Common Stockholders $23.50B $6.00B $5.63B $5.97B $5.80B
Basic EPS $12.34 $3.19 $2.97 $3.15 $3.03
Diluted EPS $12.32 $3.19 $2.97 $3.14 $3.03
Dividend Per Share $2.68 $0.67 $0.67 $0.67 $0.67
Other Preferred Stock Dividends – – – $49.00M $50.00M

Balance sheet

Line item 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2 2026 Q1
Total Assets $94.36B $94.36B $94.59B $95.05B $96.81B
Total Current Assets $30.49B $30.49B $31.00B $31.63B $35.00B
Cash and Cash Equivalents & Short-Term Investments $14.08B $14.08B $13.79B $13.91B $16.40B
-Cash and Cash Equivalents $12.94B $12.94B $12.36B $12.40B $14.76B
-Short Term Investments $1.15B $1.15B $1.43B $1.51B $1.64B
Receivables $5.78B $5.78B $5.93B $5.54B $6.44B
-Accounts Receivable $3.75B $3.75B $3.53B $3.41B $3.23B
-Other Receivables $2.03B $2.03B $2.40B $2.14B $3.21B
Restricted Cash $4.98B $4.98B $5.20B $4.96B $7.01B
Other Current Assets $5.65B $5.65B $6.09B $7.21B $5.15B
Total Non-Current Assets $63.87B $63.87B $63.59B $63.42B $61.82B
Net PPE $5.07B $5.07B $4.86B $4.78B $4.28B
Investments and Advances $94.00M $94.00M $150.00M $308.00M $484.00M
Goodwill and Other Intangible Assets $48.17B $48.17B $48.36B $48.64B $47.55B
-Goodwill $20.80B $20.80B $20.83B $20.89B $19.89B
-Other Intangible Assets $27.37B $27.37B $27.53B $27.75B $27.66B
Other Non-Current Assets $10.54B $10.54B $10.22B $9.70B $9.51B
Total Liabilities $58.25B $58.25B $59.41B $59.39B $58.04B
Total Current Liabilities $31.59B $31.59B $31.47B $29.08B $31.49B
Payables $3.47B $3.47B $3.83B $3.61B $4.77B
-Accounts Payable $606.00M $606.00M $553.00M $557.00M $433.00M
-Other Payable $2.86B $2.86B $3.28B $3.05B $4.34B
Current Accrued Expenses $6.52B $6.52B $6.68B $6.65B $8.98B
Short-Term Debt and Capital Lease Obligation $2.72B $2.72B $3.00B $1.56B $1.59B
-Current Debt $2.72B $2.72B $3.00B $1.56B $1.59B
Other Current Liabilities $16.50B $16.50B $15.74B $15.87B $14.99B
Total Non-Current Liabilities $26.66B $26.66B $27.95B $30.31B $26.55B
Long Term Debt and Capital Lease Obligation $19.36B $19.36B $20.86B $22.42B $19.59B
-Long Term Debt $19.36B $19.36B $20.86B $22.42B $19.59B
Non-Current Deferred Liabilities $5.18B $5.18B $5.22B $5.89B $5.24B
Other Non-Current Liabilities $2.12B $2.12B $1.86B $2.00B $1.72B
Total Equity $36.11B $36.11B $35.18B $35.66B $38.78B
Stockholders' Equity $36.11B $36.11B $35.18B $35.66B $38.78B
Capital Stock $507.00M $507.00M $514.00M $528.00M $551.00M
-Common Stock $0.00 $0.00 $0.00 $0.00 $0.00
-Preferred Stock $507.00M $507.00M $514.00M $528.00M $551.00M
Additional Paid-In Capital $22.34B $22.34B $22.17B $22.03B $21.98B
Retained Earnings $13.63B $13.63B $12.75B $13.12B $16.02B
Gains/Losses Not Affecting Retained Earnings -$252.00M -$252.00M -$146.00M $22.00M $247.00M
Other Equity Interests -$119.00M -$119.00M -$111.00M -$44.00M -$19.00M

Cash flow

Line item 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2 2026 Q1
Operating Cash Flow $23.73B $7.39B $6.55B $3.01B $6.78B
Net cash flow from continuing operations $23.73B $7.39B $6.55B $3.01B $6.78B
Net Income from Continuing Operations $23.50B $6.00B $5.63B $6.02B $5.85B
Gain/Loss from Continuing Operations -$124.00M -$155.00M $9.00M $15.00M $7.00M
Depreciation & Depletion & Amortization $1.40B $377.00M $367.00M $333.00M $326.00M
Deferred Tax -$631.00M $7.00M -$656.00M $453.00M -$435.00M
Other Non-Cash Items $18.51B $5.41B $4.59B $4.22B $4.28B
Change in Working Capital -$19.86B -$4.45B -$3.61B -$8.31B -$3.49B
-Change in Receivables $1.53B $135.00M -$408.00M $929.00M $872.00M
-Change in Payables and Accrued Expense -$3.10B -$251.00M $1.14B -$3.40B -$585.00M
-Change in Other Current Assets -$582.00M $250.00M $1.02B -$1.89B $35.00M
-Change In Other Working Capital -$17.71B -$4.58B -$5.36B -$3.95B -$3.81B
Net cash flow from investing -$994.00M -$239.00M -$238.00M -$878.00M $361.00M
Net Cash Flow from Continuing Investing Activities -$994.00M -$239.00M -$238.00M -$878.00M $361.00M
Net PPE Purchase and Sale -$1.67B -$493.00M -$417.00M -$383.00M -$378.00M
Net Business Purchase and Sale -$705.00M $0.00 $0.00 -$705.00M $0.00
Net Investment Purchase and Sale $1.36B $224.00M $186.00M $227.00M $720.00M
Net Other Investing Changes $25.00M $30.00M -$7.00M -$17.00M $19.00M
Financing Cash Flow -$28.24B -$6.70B -$6.14B -$6.41B -$8.99B
Net Cash Flow from Continuing Financing Activities -$28.24B -$6.70B -$6.14B -$6.41B -$8.99B
Net Issuance Payments Of Debt -$2.57B -$1.50B -$69.00M $3.00B -$4.00B
Net Common Stock Issuance -$20.45B -$4.02B -$4.81B -$7.90B -$3.73B
Cash Dividends Paid -$5.11B -$1.26B -$1.27B -$1.29B -$1.29B
Proceeds from Stock Option Exercised $304.00M $372.00M -$201.00M $55.00M $78.00M
Net Other Financing Charges -$412.00M -$296.00M $204.00M -$274.00M -$46.00M
Ending Cash Balance $19.12B $19.12B $18.77B $18.71B $23.18B
Net Change in Cash -$5.51B $446.00M $172.00M -$4.28B -$1.85B
Beginning Cash Balance $24.99B $18.77B $18.71B $23.18B $24.99B
Effect of Exchange Rate Changes -$362.00M -$96.00M -$110.00M -$190.00M $34.00M
Free Cash Flow $22.06B $6.89B $6.14B $2.63B $6.40B

Discussion

No comments yet — be the first to weigh in on V.

Sign in to join the discussion.

Scroll to Top