Your Best Stock
$365.21
+$3.69 (+1.02%)
Market open · Sep 24, 1:10 pm ET
After hours $361.55 +0.01%
Open$362.96
Prev close$361.52
Day range$362.00 – $368.21
Volume1.95M
Market cap$683.19B
P/E (TTM)31.1
Dividend yield0.71%

Fundamentals

Latest reported quarter: Q3, ended Jun 2026

Revenue$11.63B+14.4% YoY
Operating profit$7.13B+5.0% YoY
Net profit$5.63B+6.8% YoY
Diluted EPS$2.97+10.4% YoY
Free cash flow$6.14B-2.7% YoY
Operating cash flow$6.55B

Revenue, last 8 quarters

$9.6BSep '24$9.5BDec '24$9.6BMar '25$10.2BJun '25$10.7BSep '25$10.9BDec '25$11.2BMar '26$11.6BJun '26

Net profit, last 8 quarters

$5.3BSep '24$5.1BDec '24$4.6BMar '25$5.3BJun '25$5.1BSep '25$5.9BDec '25$6.0BMar '26$5.6BJun '26

Diluted EPS by quarter

2.65Sep '242.58Dec '242.32Mar '252.69Jun '252.62Sep '253.03Dec '253.14Mar '262.97Jun '26

Free cash flow by quarter

$6.4BSep '24$5.1BDec '24$4.4BMar '25$6.3BJun '25$5.8BSep '25$6.4BDec '25$2.6BMar '26$6.1BJun '26

Annual revenue

$21.8BFY20$24.1BFY21$29.3BFY22$32.7BFY23$35.9BFY24$40.0BFY25

Profitability & balance sheet

Gross margin80.2%
Operating margin65.6%
Net margin50.3%
Return on equity61.8%
Return on assets23.0%
Return on invested capital37.9%
Current ratio0.99
Liabilities / assets62.8%
Cash & investments$13.79B
Total debt$23.86B
Net cash (debt)-$10.07B
Free cash flow / sales47.2%

Income statement

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Revenue as Reported $11.63B $11.23B $10.90B $40.00B $10.72B
Total Operating Revenue $11.63B $11.23B $10.90B $40.00B $10.72B
Cost of Revenue $2.74B $2.10B $2.00B $7.86B $1.98B
Gross Profit $8.90B $9.13B $8.90B $32.15B $8.74B
Operating Expense $1.77B $1.57B $1.46B $5.59B $1.69B
Selling and Admin Expenses $1.40B $1.23B $1.13B $4.37B $1.38B
-Selling & Marketing Expense $649.00M $545.00M $410.00M $1.68B $576.00M
-General & Admin Expense $749.00M $688.00M $723.00M $2.69B $800.00M
Depreciation & Amortization & Depletion $367.00M $333.00M $326.00M $1.22B $316.00M
-Depreciation & Amortization $367.00M $333.00M $326.00M $1.22B $316.00M
Operating Profit $7.13B $7.56B $7.45B $26.56B $7.05B
Net Non-Operating Interest Income (Expense) -$194.00M -$178.00M -$194.00M -$589.00M -$210.00M
Non-Operating Interest Expense $194.00M $178.00M $194.00M $589.00M $210.00M
Other Income (Expense) -$103.00M -$211.00M -$525.00M -$1.77B -$618.00M
Gain on Sale of Security $150.00M $118.00M $183.00M $789.00M $285.00M
Special Income (Charges) -$253.00M -$329.00M -$708.00M -$2.56B -$903.00M
-Less:Other Special Charges $253.00M $329.00M $708.00M $2.56B $903.00M
Pretax Profit $6.83B $7.17B $6.73B $24.19B $6.22B
Tax $1.21B $1.15B $873.00M $4.14B $1.13B
Net Profit $5.63B $6.02B $5.85B $20.06B $5.09B
Profit from Continuing Operations $5.63B $6.02B $5.85B $20.06B $5.09B
Net Income to Parent Company $5.63B $6.02B $5.85B $20.06B $5.09B
Net Income to Common Stockholders $5.63B $5.97B $5.80B $19.85B $4.89B
Basic EPS $2.97 $3.15 $3.03 $10.22 $2.62
Diluted EPS $2.97 $3.14 $3.03 $10.20 $2.62
Dividend Per Share $0.67 $0.67 $0.67 $2.36 $0.59
Other Preferred Stock Dividends $49.00M $50.00M $205.00M $49.00M

Balance sheet

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Assets $94.59B $95.05B $96.81B $99.63B $99.63B
Total Current Assets $31.00B $31.63B $35.00B $37.77B $37.77B
Cash and Cash Equivalents & Short-Term Investments $13.79B $13.91B $16.40B $19.00B $19.00B
-Cash and Cash Equivalents $12.36B $12.40B $14.76B $17.16B $17.16B
-Short Term Investments $1.43B $1.51B $1.64B $1.83B $1.83B
Receivables $5.93B $5.54B $6.44B $7.32B $7.32B
-Accounts Receivable $3.53B $3.41B $3.23B $3.13B $3.13B
-Other Receivables $2.40B $2.14B $3.21B $4.19B $4.19B
Restricted Cash $5.20B $4.96B $7.01B $6.62B $6.62B
Other Current Assets $6.09B $7.21B $5.15B $4.84B $4.84B
Total Non-Current Assets $63.59B $63.42B $61.82B $61.86B $61.86B
Net PPE $4.86B $4.78B $4.28B $4.24B $4.24B
Investments and Advances $150.00M $308.00M $484.00M $999.00M $999.00M
Goodwill and Other Intangible Assets $48.36B $48.64B $47.55B $47.53B $47.53B
-Goodwill $20.83B $20.89B $19.89B $19.88B $19.88B
-Other Intangible Assets $27.53B $27.75B $27.66B $27.65B $27.65B
Other Non-Current Assets $10.22B $9.70B $9.51B $9.10B $9.10B
Total Liabilities $59.41B $59.39B $58.04B $61.72B $61.72B
Total Current Liabilities $31.47B $29.08B $31.49B $35.05B $35.05B
Payables $3.83B $3.61B $4.77B $5.12B $5.12B
-Accounts Payable $553.00M $557.00M $433.00M $555.00M $555.00M
-Other Payable $3.28B $3.05B $4.34B $4.57B $4.57B
Current Accrued Expenses $6.68B $6.65B $8.98B $8.50B $8.50B
Short-Term Debt and Capital Lease Obligation $3.00B $1.56B $1.59B $5.57B $5.57B
-Current Debt $3.00B $1.56B $1.59B $5.57B $5.57B
Other Current Liabilities $15.74B $15.87B $14.99B $13.99B $13.99B
Total Non-Current Liabilities $27.95B $30.31B $26.55B $26.67B $26.67B
Long Term Debt and Capital Lease Obligation $20.86B $22.42B $19.59B $19.60B $19.60B
-Long Term Debt $20.86B $22.42B $19.59B $19.60B $19.60B
Non-Current Deferred Liabilities $5.22B $5.89B $5.24B $5.55B $5.55B
Other Non-Current Liabilities $1.86B $2.00B $1.72B $1.52B $1.52B
Total Equity $35.18B $35.66B $38.78B $37.91B $37.91B
Stockholders' Equity $35.18B $35.66B $38.78B $37.91B $37.91B
Capital Stock $514.00M $528.00M $551.00M $745.00M $745.00M
-Common Stock $0.00 $0.00 $0.00 $0.00 $0.00
-Preferred Stock $514.00M $528.00M $551.00M $745.00M $745.00M
Additional Paid-In Capital $22.17B $22.03B $21.98B $21.93B $21.93B
Retained Earnings $12.75B $13.12B $16.02B $15.11B $15.11B
Gains/Losses Not Affecting Retained Earnings -$146.00M $22.00M $247.00M $248.00M $248.00M
Other Equity Interests -$111.00M -$44.00M -$19.00M -$124.00M -$124.00M
-Gross PPE $10.11B $10.11B
-Accumulated Depreciation -$5.87B -$5.87B

Cash flow

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Operating Cash Flow $6.55B $3.01B $6.78B $23.06B $6.24B
Net cash flow from continuing operations $6.55B $3.01B $6.78B $23.06B $6.24B
Net Income from Continuing Operations $5.63B $6.02B $5.85B $20.06B $5.09B
Gain/Loss from Continuing Operations $9.00M $15.00M $7.00M $87.00M -$46.00M
Depreciation & Depletion & Amortization $367.00M $333.00M $326.00M $1.22B $316.00M
Deferred Tax -$656.00M $453.00M -$435.00M $152.00M -$195.00M
Other Non-Cash Items $4.59B $4.22B $4.28B $15.82B $4.27B
Change in Working Capital -$3.61B -$8.31B -$3.49B -$15.17B -$3.38B
-Change in Receivables -$408.00M $929.00M $872.00M -$168.00M $377.00M
-Change in Payables and Accrued Expense $1.14B -$3.40B -$585.00M $150.00M $122.00M
-Change in Other Current Assets $1.02B -$1.89B $35.00M $160.00M $178.00M
-Change In Other Working Capital -$5.36B -$3.95B -$3.81B -$15.31B -$4.06B
Net cash flow from investing -$238.00M -$878.00M $361.00M $708.00M $304.00M
Net Cash Flow from Continuing Investing Activities -$238.00M -$878.00M $361.00M $708.00M $304.00M
Net PPE Purchase and Sale -$417.00M -$383.00M -$378.00M -$1.48B -$389.00M
Net Business Purchase and Sale $0.00 -$705.00M $0.00 -$887.00M $0.00
Net Investment Purchase and Sale $186.00M $227.00M $720.00M $2.96B $529.00M
Net Other Investing Changes -$7.00M -$17.00M $19.00M $121.00M $164.00M
Financing Cash Flow -$6.14B -$6.41B -$8.99B -$18.96B -$6.00B
Net Cash Flow from Continuing Financing Activities -$6.14B -$6.41B -$8.99B -$18.96B -$6.00B
Net Issuance Payments Of Debt -$69.00M $3.00B -$4.00B $3.92B $0.00
Net Common Stock Issuance -$4.81B -$7.90B -$3.73B -$18.32B -$4.93B
Cash Dividends Paid -$1.27B -$1.29B -$1.29B -$4.63B -$1.15B
Proceeds from Stock Option Exercised -$201.00M $55.00M $78.00M $396.00M $309.00M
Net Other Financing Charges $204.00M -$274.00M -$46.00M -$333.00M -$236.00M
Ending Cash Balance $18.77B $18.71B $23.18B $24.99B $24.99B
Net Change in Cash $172.00M -$4.28B -$1.85B $4.80B $542.00M
Beginning Cash Balance $18.71B $23.18B $24.99B $19.76B $24.44B
Effect of Exchange Rate Changes -$110.00M -$190.00M $34.00M $420.00M $4.00M
Free Cash Flow $6.14B $2.63B $6.40B $21.58B $5.85B
Scroll to Top