BeStock  

Unitil UTL

US equityMarket cap rank #3281Utilities - Diversified
$51.77 +$0.59 (+1.15%)
Pre-market · Oct 8, 7:00 am ET · After hours $51.77 0.00%
Open$51.10
Prev close$51.18
Day range$50.88 – $51.97
Volume107.3K
Market cap$944.11M
P/E (TTM)16.5
Dividend yield3.57%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$117.00M+14.0% YoY
Operating profit$15.40M+15.8% YoY
Net profit$4.70M+17.5% YoY
Diluted EPS$0.26+4.0% YoY
Free cash flow$12.10M+505.0% YoY
Operating cash flow$55.70M

Revenue, last 8 quarters

$92.9MSep '24$127.5MDec '24$170.8MMar '25$102.6MJun '25$101.1MSep '25$161.5MDec '25$216.9MMar '26$117.0MJun '26

Net profit, last 8 quarters

$0.0Sep '24$15.6MDec '24$27.5MMar '25$4.0MJun '25$-300.0KSep '25$19.0MDec '25$33.2MMar '26$4.7MJun '26

Diluted EPS by quarter

0.00Sep '240.96Dec '241.69Mar '250.25Jun '25-0.02Sep '251.08Dec '251.85Mar '260.26Jun '26

Free cash flow by quarter

$-31.3MSep '24$-32.3MDec '24$19.5MMar '25$2.0MJun '25$-39.0MSep '25$-36.3MDec '25$17.7MMar '26$12.1MJun '26

Annual revenue

$418.6MFY20$473.3MFY21$563.2MFY22$557.1MFY23$494.8MFY24$536.0MFY25

Profitability & balance sheet

Gross margin40.3%
Operating margin18.9%
Net margin9.5%
Return on equity9.6%
Return on assets2.8%
Return on invested capital5.9%
Current ratio0.49
Liabilities / assets71.0%
Cash & investments$9.20M
Total debt$960.30M
Net cash (debt)-$951.10M

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Electric$61.70M 52.7%
  • Gas$55.30M 47.3%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $117.00M $216.90M $536.00M $161.50M $101.10M
Total Operating Revenue $117.00M $216.90M $536.00M $161.50M $101.10M
Cost of Revenue $68.60M $128.60M $314.80M $95.60M $63.30M
Gross Profit $48.40M $88.30M $221.20M $65.90M $37.80M
Operating Expense $33.00M $32.40M $120.00M $31.20M $30.80M
Depreciation & Amortization & Depletion $24.20M $23.30M $88.70M $23.00M $22.20M
-Depreciation & Amortization $24.20M $23.30M $88.70M $23.00M $22.20M
Other Taxes $8.80M $9.10M $31.30M $8.20M $8.60M
Operating Profit $15.40M $55.90M $101.20M $34.70M $7.00M
Net Non-Operating Interest Income (Expense) -$10.40M -$10.80M -$36.70M -$9.40M -$8.90M
Non-Operating Interest Income $1.40M $1.50M $7.10M $2.20M $1.80M
Non-Operating Interest Expense $11.80M $12.30M $43.80M $11.60M $10.70M
Other Income (Expense) $800,000.00 – $1.00M $100,000.00 $300,000.00
Other Non-Operating Income (Expenses) $800,000.00 – $1.00M $100,000.00 $300,000.00
Pretax Profit $5.80M $45.10M $65.50M $25.40M -$1.60M
Tax $1.10M $11.90M $15.30M $6.40M -$1.30M
Net Profit $4.70M $33.20M $50.20M $19.00M -$300,000.00
Profit from Continuing Operations $4.70M $33.20M $50.20M $19.00M -$300,000.00
Net Income to Parent Company $4.70M $33.20M $50.20M $19.00M -$300,000.00
Net Income to Common Stockholders $4.70M $33.20M $50.20M $19.00M -$300,000.00
Basic EPS $0.26 $1.85 $2.97 $1.08 -$0.02
Diluted EPS $0.26 $1.85 $2.97 $1.08 -$0.02
Dividend Per Share $0.48 $0.48 $1.80 $0.45 $0.45

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $2.22B $2.16B $2.13B $2.13B $1.94B
Total Current Assets $198.50M $236.90M $240.10M $240.10M $183.50M
Cash and Cash Equivalents & Short-Term Investments $9.20M $16.90M $15.60M $15.60M $14.60M
-Cash and Cash Equivalents $9.20M $16.90M $15.60M $15.60M $14.60M
Receivables $88.40M $116.00M $195.40M $195.40M $82.90M
-Accounts Receivable $75.10M $107.00M $98.60M $98.60M $63.60M
-Other Receivables $8.60M $1.40M $9.80M $9.80M $15.10M
Inventory $17.20M $16.80M $16.70M $16.70M $16.10M
Other Current Assets $83.70M $87.20M $12.40M $12.40M $69.90M
Total Non-Current Assets $2.02B $1.92B $1.89B $1.89B $1.76B
Net PPE $1.91B $1.82B $1.81B $1.81B $1.69B
-Gross PPE $2.48B $2.37B $2.35B $2.35B $2.23B
-Accumulated Depreciation -$567.60M -$554.40M -$543.70M -$543.70M -$541.80M
Financial Assets $21.90M – – – –
Goodwill and Other Intangible Assets $6.80M $4.30M $4.30M $4.30M $1.60M
-Goodwill $6.80M $4.30M $4.30M $4.30M $1.60M
Other Non-Current Assets $43.40M $56.20M $45.50M $45.50M $24.80M
Total Liabilities $1.58B $1.52B $1.52B $1.52B $1.35B
Total Current Liabilities $404.50M $415.90M $425.80M $425.80M $274.60M
Payables $53.80M $58.40M $62.90M $62.90M $46.00M
-Accounts Payable $43.50M $47.20M $62.90M $62.90M $42.80M
-Total Tax Payable $10.30M $11.20M – – $3.20M
Current Accrued Expenses $9.50M $8.20M $9.40M $9.40M $7.90M
Short-Term Debt and Capital Lease Obligation $277.70M $297.90M $295.70M $295.70M $154.30M
-Current Debt $275.60M $295.90M $293.60M $293.60M $152.40M
-Current Capital Lease Obligation $2.10M $2.00M $2.10M $2.10M $1.90M
Current Provisions $800,000.00 $800,000.00 $800,000.00 $800,000.00 $800,000.00
Other Current Liabilities $62.70M $50.60M $57.00M $57.00M $65.60M
Total Non-Current Liabilities $1.17B $1.10B $1.10B $1.10B $1.07B
Long Term Debt and Capital Lease Obligation $684.70M $635.90M $637.50M $637.50M $640.50M
-Long Term Debt $680.40M $631.40M $632.60M $632.60M $635.60M
-Long Term Capital Lease Obligation $4.30M $4.50M $4.90M $4.90M $4.90M
Non-Current Liabilities $7.50M $7.40M $7.30M $7.30M $8.00M
Non-Current Deferred Liabilities $197.30M $198.30M $196.70M $196.70M $188.20M
Employee Benefits $33.80M $33.30M $32.90M $32.90M $26.00M
Other Non-Current Liabilities $175.40M $164.00M $160.30M $160.30M $158.00M
Total Equity $643.70M $636.00M $609.60M $609.60M $597.20M
Stockholders' Equity $643.70M $636.00M $609.60M $609.60M $597.20M
Capital Stock $431.70M $420.10M $418.40M $418.40M $416.90M
-Common Stock $431.50M $419.90M $418.20M $418.20M $416.70M
-Preferred Stock $200,000.00 $200,000.00 $200,000.00 $200,000.00 $200,000.00
Retained Earnings $212.00M $215.90M $191.20M $191.20M $180.30M
-Taxes Receivable – – – – $0.00

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $55.70M $50.10M $131.30M $21.40M $15.60M
Net cash flow from continuing operations $55.70M $50.10M $131.30M $21.40M $15.60M
Net Income from Continuing Operations $4.70M $33.20M $50.20M $19.00M -$300,000.00
Depreciation & Depletion & Amortization $24.20M $23.30M $88.70M $23.00M $22.20M
Deferred Tax -$1.80M $800,000.00 $9.60M $9.90M $200,000.00
Other Non-Cash Items -$6.20M -$8.60M $3.40M $4.40M $1.20M
Change in Working Capital $34.80M $1.40M -$20.60M -$34.90M -$7.70M
-Change in Receivables $34.30M $8.80M -$22.10M -$46.00M -$11.50M
-Change in Payables and Accrued Expense -$4.40M -$15.70M $7.00M $19.00M $1.70M
-Change in Other Current Liabilities $1.80M $5.60M -$3.30M -$4.50M -$2.60M
-Change In Other Working Capital $3.10M $2.70M -$2.20M -$3.40M $4.70M
Net cash flow from investing -$86.20M -$32.40M -$345.50M -$146.70M -$54.60M
Net Cash Flow from Continuing Investing Activities -$86.20M -$32.40M -$345.50M -$146.70M -$54.60M
Net PPE Purchase and Sale -$43.60M -$32.40M -$185.10M -$57.70M -$54.60M
Net Business Purchase and Sale -$42.60M $0.00 -$160.40M -$89.00M $0.00
Financing Cash Flow $22.80M -$16.40M $223.50M $126.30M $45.10M
Net Cash Flow from Continuing Financing Activities $22.80M -$16.40M $223.50M $126.30M $45.10M
Net Issuance Payments Of Debt $15.20M $1.00M $177.10M $138.30M -$23.90M
Net Common Stock Issuance $11.00M $300,000.00 $73.50M $100,000.00 $71.40M
Cash Dividends Paid -$8.60M -$8.50M -$30.10M -$8.10M -$7.40M
Net Other Financing Charges $5.20M -$9.20M $3.00M -$4.00M $5.00M
Ending Cash Balance $9.20M $16.90M $15.60M $15.60M $14.60M
Net Change in Cash -$7.70M $1.30M $9.30M $1.00M $6.10M
Beginning Cash Balance $16.90M $15.60M $6.30M $14.60M $8.50M
Free Cash Flow $12.10M $17.70M -$53.80M -$36.30M -$39.00M

Discussion

No comments yet — be the first to weigh in on UTL.

Leave a comment

Scroll to Top