BeStock  

Ulta Beauty ULTA

US equityMarket cap rank #524Specialty Retail
$541.33 −$4.84 (-0.89%)
Market open · Oct 1, 11:50 am ET · After hours $546.17 0.00%
Open$546.05
Prev close$546.17
Day range$540.39 – $551.96
Volume58.9K
Market cap$23.15B
P/E (TTM)19.7
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jul 2026

Revenue$3.04B+8.9% YoY
Operating profit$384.17M+9.8% YoY
Net profit$282.01M+8.1% YoY
Diluted EPS$6.55+13.3% YoY
Free cash flow$38.44M+96.5% YoY
Operating cash flow$119.70M

Revenue, last 8 quarters

$2.5BNov '24$3.5BJan '25$2.8BMay '25$2.8BAug '25$2.9BOct '25$3.9BJan '26$3.2BMay '26$3.0BJul '26

Net profit, last 8 quarters

$242.2MNov '24$393.3MJan '25$305.1MMay '25$260.9MAug '25$230.9MOct '25$356.7MJan '26$340.5MMay '26$282.0MJul '26

Diluted EPS by quarter

5.14Nov '248.46Jan '256.70May '255.78Aug '255.14Oct '258.01Jan '267.74May '266.55Jul '26

Free cash flow by quarter

$-171.1MNov '24$962.6MJan '25$141.0MMay '25$19.6MAug '25$-81.6MOct '25$989.0MJan '26$203.6MMay '26$38.4MJul '26

Annual revenue

$6.2BFY21$8.6BFY22$10.2BFY23$11.2BFY24$11.3BFY25$12.4BFY26

Profitability & balance sheet

Gross margin39.3%
Operating margin12.6%
Net margin9.3%
Return on equity46.1%
Return on assets17.8%
Return on invested capital24.1%
Current ratio1.35
Liabilities / assets62.0%
Cash & investments$213.45M
Total debt$2.21B
Net cash (debt)-$2.00B
Free cash flow / sales8.9%

Income statement

Line item 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
Total Revenue as Reported $3.04B $3.16B $12.39B $3.90B $2.86B
Total Operating Revenue $3.04B $3.16B $12.39B $3.90B $2.86B
Cost of Revenue $1.85B $1.90B $7.55B $2.41B $1.70B
Gross Profit $1.19B $1.27B $4.85B $1.48B $1.16B
Operating Expense $802.78M $814.70M $3.30B $1.00B $840.92M
Selling and Admin Expenses $802.78M $814.70M $3.30B $1.00B $840.92M
Operating Profit $384.17M $452.92M $1.55B $480.50M $314.75M
Net Non-Operating Interest Income (Expense) -$3.68M $652,000.00 -$1.79M -$2.62M -$4.12M
Non-Operating Interest Expense $3.68M – – – $4.12M
Other Income (Expense) -$4.53M -$4.67M -$15.82M -$3.56M -$5.33M
Special Income (Charges) -$4.53M -$4.67M -$15.82M -$3.56M -$5.33M
-Less:Other Special Charges $4.53M $4.67M $15.82M $3.56M $5.33M
Pretax Profit $375.96M $448.91M $1.53B $474.32M $305.30M
Tax $91.88M $106.86M $373.87M $115.99M $73.44M
Earnings from Equity Interest Net of Tax -$2.07M -$1.58M -$3.86M -$1.65M -$985,000.00
Net Profit $282.01M $340.47M $1.15B $356.68M $230.88M
Profit from Continuing Operations $282.01M $340.47M $1.15B $356.68M $230.88M
Net Income to Parent Company $282.01M $340.47M $1.15B $356.68M $230.88M
Net Income to Common Stockholders $282.01M $340.47M $1.15B $356.68M $230.88M
Basic EPS $6.57 $7.78 $25.72 $8.05 $5.16
Diluted EPS $6.55 $7.74 $25.64 $8.01 $5.14
Non-Operating Interest Income – $652,000.00 – – –
Total Other Finance Costs – – $1.79M – –

Balance sheet

Line item 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
Total Assets $6.96B $6.90B $7.00B $7.00B $7.01B
Total Current Assets $3.07B $3.02B $3.14B $3.14B $3.37B
Cash and Cash Equivalents & Short-Term Investments $213.45M $221.30M $494.24M $494.24M $204.92M
-Cash and Cash Equivalents $158.45M $166.30M $424.24M $424.24M $204.92M
-Short Term Investments $55.00M $55.00M $70.00M $70.00M –
Receivables $249.30M $248.24M $296.22M $296.22M $237.35M
-Accounts Receivable $249.30M $248.24M – – $237.35M
Prepaid Assets $35.57M $0.00 $72.22M $72.22M $26.47M
Inventory $2.41B $2.39B $2.18B $2.18B $2.74B
Other Current Assets $163.47M $165.65M $55.55M $55.55M $158.39M
Total Non-Current Assets $3.90B $3.87B $3.86B $3.86B $3.64B
Net PPE $3.29B $3.27B $3.25B $3.25B $3.08B
-Gross PPE $3.29B $3.27B $5.66B $5.66B $3.08B
Goodwill and Other Intangible Assets $423.35M $426.22M $429.71M $429.71M $398.70M
-Goodwill $223.15M $224.63M $226.42M $226.42M $392.61M
-Other Intangible Assets $200.20M $201.60M $203.29M $203.29M $6.09M
Non-Current Deferred Assets $56.83M $52.61M $116.90M $116.90M $52.68M
Other Non-Current Assets $123.04M $124.82M $61.40M $61.40M $112.83M
Total Liabilities $4.32B $4.31B $4.20B $4.20B $4.38B
Total Current Liabilities $2.28B $2.30B $2.22B $2.22B $2.54B
Payables $646.20M $846.34M $796.70M $796.70M $759.00M
-Accounts Payable $646.20M $713.78M $685.89M $685.89M $759.00M
-Total Tax Payable $0.00 $132.57M $110.81M $110.81M $0.00
Current Accrued Expenses $440.44M $462.07M $476.31M $476.31M $473.95M
Short-Term Debt and Capital Lease Obligation $652.23M $454.48M $368.96M $368.96M $842.44M
-Current Debt $339.58M $144.90M $62.29M $62.29M $551.72M
-Current Capital Lease Obligation $312.65M $309.58M $306.67M $306.67M $290.72M
Current Deferred Liabilities $542.42M $541.20M $582.38M $582.38M $462.96M
Total Non-Current Liabilities $2.04B $2.01B $1.97B $1.97B $1.84B
Long Term Debt and Capital Lease Obligation $1.87B $1.85B $1.81B $1.81B $1.73B
-Long Term Capital Lease Obligation $1.87B $1.85B $1.81B $1.81B $1.73B
Non-Current Deferred Liabilities $99.40M $101.22M $98.77M $98.77M $45.31M
Other Non-Current Liabilities $67.72M $61.02M $59.63M $59.63M $63.40M
Total Equity $2.64B $2.58B $2.80B $2.80B $2.63B
Stockholders' Equity $2.64B $2.58B $2.80B $2.80B $2.63B
Capital Stock $437,000.00 $442,000.00 $450,000.00 $450,000.00 $454,000.00
-Common Stock $437,000.00 $442,000.00 $450,000.00 $450,000.00 $454,000.00
Additional Paid-In Capital $1.21B $1.19B $1.18B $1.18B $1.18B
Retained Earnings $1.57B $1.52B $1.74B $1.74B $1.58B
Less: Treasury Stock $131.32M $131.24M $120.44M $120.44M $120.30M
Gains/Losses Not Affecting Retained Earnings -$2.88M $88,000.00 $3.76M $3.76M –
-Other Receivables – – $296.22M $296.22M –
Current Deferred Assets – – $44.80M $44.80M –
-Accumulated Depreciation – – -$2.41B -$2.41B –

Cash flow

Line item 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
Operating Cash Flow $119.70M $261.89M $1.50B $1.18B $5.64M
Net cash flow from continuing operations $119.70M $261.89M $1.50B $1.18B $5.64M
Net Income from Continuing Operations $282.01M $340.47M $1.15B $356.68M $230.88M
Gain/Loss from Continuing Operations $5.80M $6.26M $14.86M $5.25M $3.69M
Depreciation & Depletion & Amortization $81.33M $81.40M $300.77M $81.79M $75.79M
Deferred Tax -$1.42M $2.94M -$3.24M -$1.63M -$3.85M
Other Non-Cash Items $87.04M $91.29M $351.28M $90.65M $77.10M
Change in Working Capital -$345.63M -$270.95M -$351.80M $640.76M -$387.96M
-Change in Receivables -$832,000.00 $47.96M -$71.38M -$58.24M -$12.94M
-Change in Inventory -$20.78M -$206.01M -$135.80M $566.88M -$336.59M
-Change in Prepaid Assets $2.05M $3.60M -$25.61M -$11.52M $7.57M
-Change in Payables and Accrued Expense -$77.63M -$90.60M $197.26M $66.78M $36.24M
-Change in Other Current Liabilities -$88.30M -$90.46M -$352.84M -$90.97M -$81.55M
-Change In Other Working Capital -$160.14M $64.57M $36.56M $167.83M -$698,000.00
Net cash flow from investing -$85.76M -$48.23M -$931.35M -$275.85M -$95.59M
Net Cash Flow from Continuing Investing Activities -$85.76M -$48.23M -$931.35M -$275.85M -$95.59M
Capital Expenditure -$81.26M -$58.28M -$434.83M -$191.57M -$87.27M
Net Investment Purchase and Sale -$4.50M $10.05M -$109.70M -$84.26M -$8.32M
Financing Cash Flow -$41.49M -$471.42M -$850.67M -$685.70M $52.12M
Net Cash Flow from Continuing Financing Activities -$41.49M -$471.42M -$850.67M -$685.70M $52.12M
Net Issuance Payments Of Debt $194.91M $83.33M $32.57M -$490.59M $262.62M
Net Common Stock Issuance -$247.96M -$556.10M -$915.04M -$197.57M -$224.99M
Proceeds from Stock Option Exercised $11.55M $1.35M $32.56M $2.46M $15.25M
Ending Cash Balance $158.45M $166.30M $424.24M $424.24M $204.92M
Net Change in Cash -$7.55M -$257.75M -$279.23M $219.05M -$37.82M
Beginning Cash Balance $166.30M $424.24M $703.20M $204.92M $242.75M
Effect of Exchange Rate Changes -$298,000.00 -$191,000.00 $274,000.00 – –
Free Cash Flow $38.44M $203.62M $1.07B $989.03M -$81.63M
Net Business Purchase and Sale – – -$386.81M -$20,000.00 $0.00
Net Other Financing Charges – – -$763,000.00 $0.00 –

Discussion

No comments yet — be the first to weigh in on ULTA.

Leave a comment

Scroll to Top