BeStock  
Stocks › TNDM

Tandem Diabetes Care TNDM

US equityMarket cap rank #3170
$15.84 −$0.32 (-1.98%)
Pre-market · Oct 8, 7:00 am ET · After hours $15.80 -0.25%
Open$15.80
Prev close$16.16
Day range$15.73 – $16.64
Volume2.27M
Market cap$1.10B
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$254.56M+5.8% YoY
Operating profit-$13.79M+56.7% YoY
Net profit-$21.17M+59.6% YoY
Diluted EPS-$0.31+60.3% YoY
Free cash flow-$38.68M-146.3% YoY
Operating cash flow-$34.63M

Revenue, last 8 quarters

$244.0MSep '24$282.6MDec '24$234.4MMar '25$240.7MJun '25$249.3MSep '25$290.4MDec '25$247.2MMar '26$254.6MJun '26

Net profit, last 8 quarters

$-23.3MSep '24$755.0KDec '24$-130.6MMar '25$-52.4MJun '25$-21.2MSep '25$-589.0KDec '25$-20.4MMar '26$-21.2MJun '26

Diluted EPS by quarter

-0.35Sep '240.01Dec '24-1.97Mar '25-0.78Jun '25-0.31Sep '25-0.01Dec '25-0.30Mar '26-0.31Jun '26

Free cash flow by quarter

$21.5MSep '24$7.6MDec '24$-64.7MMar '25$-15.7MJun '25$4.2MSep '25$-32.0MDec '25$4.8MMar '26$-38.7MJun '26

Annual revenue

$498.8MFY20$702.8MFY21$801.2MFY22$747.7MFY23$940.2MFY24$1.0BFY25

Profitability & balance sheet

Gross margin56.0%
Operating margin-4.4%
Net margin-6.1%
Return on equity-48.0%
Return on assets-6.2%
Return on invested capital-9.0%
Current ratio3.18
Liabilities / assets88.7%
Cash & investments$456.00M
Total debt$718.99M
Net cash (debt)-$262.99M

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Supplies and other$139.91M 55.0%
  • Pump$114.65M 45.0%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $254.56M $247.22M $1.01B $290.38M $249.25M
Total Operating Revenue $254.56M $247.22M $1.01B $290.38M $249.25M
Cost of Revenue $109.78M $110.43M $468.72M $122.92M $114.96M
Gross Profit $144.78M $136.79M $546.01M $167.46M $134.29M
Operating Expense $158.57M $154.22M $713.32M $159.17M $157.16M
Selling and Admin Expenses $111.64M $108.19M $444.99M $113.10M $108.44M
Research & Development $46.93M $46.04M $268.33M $46.07M $48.72M
Operating Profit -$13.79M -$17.43M -$167.31M $8.29M -$22.86M
Net Non-Operating Interest Income (Expense) -$1.23M $1.42M $1.18M $941,000.00 $444,000.00
Non-Operating Interest Income $1.23M $3.63M $9.09M $3.02M $2.51M
Non-Operating Interest Expense $2.45M $1.63M $6.05M $215,000.00 $2.07M
Other Income (Expense) -$5.64M -$3.87M -$34.15M -$4.55M -$2.72M
Earnings from Equity Interest -$5.64M -$3.87M -$14.19M -$4.55M -$2.72M
Special Income (Charges) $0.00 – -$19.95M $0.00 $0.00
Pretax Profit -$20.66M -$19.88M -$200.27M $4.68M -$25.14M
Tax $510,000.00 $516,000.00 $4.44M $5.27M -$3.98M
Net Profit -$21.17M -$20.39M -$204.71M -$589,000.00 -$21.17M
Profit from Continuing Operations -$21.17M -$20.39M -$204.71M -$589,000.00 -$21.17M
Net Income to Parent Company -$21.17M -$20.39M -$204.71M -$589,000.00 -$21.17M
Net Income to Common Stockholders -$21.17M -$20.39M -$204.71M -$589,000.00 -$21.17M
Basic EPS -$0.31 -$0.30 -$3.04 -$0.01 -$0.31
Diluted EPS -$0.31 -$0.30 -$3.04 -$0.01 -$0.31
Total Other Finance Costs – $576,000.00 $1.86M – –
-Less:Other Special Charges – – $19.95M $0.00 –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $1.15B $1.15B $881.11M $881.11M $874.65M
Total Current Assets $804.64M $887.10M $618.14M $618.14M $616.94M
Cash and Cash Equivalents & Short-Term Investments $456.00M $570.26M $292.67M $292.67M $319.11M
-Cash and Cash Equivalents $62.82M $179.33M $90.63M $90.63M $91.95M
-Short Term Investments $393.18M $390.93M $202.03M $202.03M $227.16M
Receivables $162.07M $140.67M $165.49M $165.49M $125.94M
-Accounts Receivable $162.07M $140.67M $165.49M $165.49M $125.94M
Inventory $135.11M $126.40M $128.77M $128.77M $137.28M
Other Current Assets $51.47M $49.77M $31.22M $31.22M $34.61M
Total Non-Current Assets $349.56M $266.29M $262.97M $262.97M $257.71M
Net PPE $184.69M $178.99M $179.75M $179.75M $176.28M
-Gross PPE $184.69M $178.99M $252.80M $252.80M $176.28M
Investments and Advances $132.27M $56.49M $60.35M $60.35M $64.90M
-Long Term Equity Investment $132.27M $56.49M $60.35M $60.35M $64.90M
Other Non-Current Assets $32.61M $30.82M $11.15M $11.15M $16.52M
Total Liabilities $1.02B $1.02B $725.94M $725.94M $741.69M
Total Current Liabilities $253.01M $247.96M $242.72M $242.72M $252.54M
Payables $64.13M $59.86M $47.07M $47.07M $47.48M
-Accounts Payable $64.13M $59.86M $47.07M $47.07M $47.48M
Current Accrued Expenses $25.54M $19.24M $21.01M $21.01M $12.54M
Short-Term Debt and Capital Lease Obligation $20.27M $20.11M $19.47M $19.47M $21.34M
-Current Capital Lease Obligation $20.27M $20.11M $19.47M $19.47M $21.34M
Current Provisions $32.96M $33.19M – – $32.46M
Current Deferred Liabilities $8.43M $8.95M $9.53M $9.53M $9.84M
Other Current Liabilities $48.42M $50.91M $75.24M $75.24M $64.42M
Total Non-Current Liabilities $770.81M $773.03M $483.22M $483.22M $489.15M
Long Term Debt and Capital Lease Obligation $718.99M $714.63M $425.00M $425.00M $427.94M
-Long Term Debt $602.58M $601.77M $310.04M $310.04M $309.59M
-Long Term Capital Lease Obligation $116.41M $112.86M $114.97M $114.97M $118.35M
Non-Current Liabilities $21.80M $21.92M – – $21.40M
Non-Current Deferred Liabilities $7.78M $7.99M $8.47M $8.47M $8.82M
Other Non-Current Liabilities $22.24M $28.49M $49.74M $49.74M $30.98M
Total Equity $130.39M $132.40M $155.17M $155.17M $132.97M
Stockholders' Equity $130.39M $132.40M $155.17M $155.17M $132.97M
Capital Stock $70,000.00 $69,000.00 $68,000.00 $68,000.00 $68,000.00
-Common Stock $70,000.00 $69,000.00 $68,000.00 $68,000.00 $68,000.00
Additional Paid-In Capital $1.42B $1.40B $1.40B $1.40B $1.38B
Retained Earnings -$1.29B -$1.27B -$1.25B -$1.25B -$1.25B
Gains/Losses Not Affecting Retained Earnings $6.40M $5.04M $5.59M $5.59M $5.17M
-Accumulated Depreciation – – -$73.05M -$73.05M –
Goodwill and Other Intangible Assets – – $11.72M $11.72M –
-Other Intangible Assets – – $11.72M $11.72M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow -$34.63M $11.05M -$9.72M $9.79M $8.26M
Net cash flow from continuing operations -$34.63M $11.05M -$9.72M $9.79M $8.26M
Net Income from Continuing Operations -$21.17M -$20.39M -$204.71M -$589,000.00 -$21.17M
Gain/Loss from Continuing Operations $5.64M $3.87M $14.19M $4.55M $2.72M
Depreciation & Depletion & Amortization $4.47M $4.50M $17.67M $4.50M $4.49M
Other Non-Cash Items $9,000.00 $2.38M $88.14M $10.47M -$5.64M
Change in Working Capital -$41.50M $3.68M -$23.04M -$23.54M -$2.86M
-Change in Receivables -$25.76M $22.68M -$56.81M -$42.01M -$1.28M
-Change in Inventory -$10.49M $1.93M $24.82M $7.56M $5.19M
-Change in Prepaid Assets $495,000.00 -$19.00M -$9.09M $3.05M -$9.79M
-Change in Payables and Accrued Expense $9.75M $13.75M $1.56M $5.15M -$9.33M
-Change in Other Current Assets -$2.61M -$8.52M -$6.89M -$10.47M $61,000.00
-Change in Other Current Liabilities -$7.84M $8.65M $22.16M $8.07M $840,000.00
-Change In Other Working Capital -$5.03M -$15.82M $1.21M $5.11M $11.45M
Net cash flow from investing -$87.34M -$195.45M $72.88M -$14.98M $20.54M
Net Cash Flow from Continuing Investing Activities -$87.34M -$195.45M $72.88M -$14.98M $20.54M
Net PPE Purchase and Sale -$4.05M -$6.27M -$19.95M -$6.69M -$4.09M
Net Intangibles Purchase and Sale $0.00 $0.00 -$78.59M -$35.12M $0.00
Net Investment Purchase and Sale -$83.29M -$189.18M $171.41M $26.83M $24.63M
Financing Cash Flow $2.15M $274.16M -$43.37M $2.60M -$1.57M
Net Cash Flow from Continuing Financing Activities $2.15M $274.16M -$43.37M $2.60M -$1.57M
Net Issuance Payments Of Debt $0.00 $291.16M -$40.76M $0.00 $0.00
Proceeds from Stock Option Exercised $2.15M -$1.70M -$2.61M $2.60M -$1.57M
Net Other Financing Charges $0.00 -$15.30M – – –
Ending Cash Balance $62.82M $179.33M $90.63M $90.63M $91.95M
Net Change in Cash -$119.81M $89.77M $19.79M -$2.58M $27.23M
Beginning Cash Balance $179.33M $90.63M $69.23M $91.95M $64.11M
Effect of Exchange Rate Changes $3.31M -$1.08M $1.61M $1.27M $605,000.00
Free Cash Flow -$38.68M $4.79M -$108.26M -$32.02M $4.17M
Net Common Stock Issuance – – $0.00 $0.00 –

Discussion

No comments yet — be the first to weigh in on TNDM.

Leave a comment

Scroll to Top