Your Best Stock

Sea SE

US equityMarket cap rank #260Internet RetailPhysical AI
$101.28
−$2.01 (-1.95%)
Market open · Sep 24, 2:00 pm ET
After hours $103.39 +0.10%
Open$102.43
Prev close$103.29
Day range$100.07 – $102.63
Volume1.63M
Market cap$62.03B
P/E (TTM)39.1
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$7.79B+48.1% YoY
Operating profit$650.33M+33.3% YoY
Net profit$458.12M+10.6% YoY
Diluted EPS$0.70+7.7% YoY
Free cash flow$1.51B-6.8% YoY
Operating cash flow$1.51B

Revenue, last 8 quarters

$4.3BSep '24$5.0BDec '24$4.8BMar '25$5.3BJun '25$6.0BSep '25$6.9BDec '25$7.1BMar '26$7.8BJun '26

Net profit, last 8 quarters

$153.3MSep '24$237.6MDec '24$410.8MMar '25$414.2MJun '25$375.0MSep '25$410.9MDec '25$438.2MMar '26$458.1MJun '26

Diluted EPS by quarter

0.24Sep '240.39Dec '240.65Mar '250.65Jun '250.59Sep '250.63Dec '250.67Mar '260.70Jun '26

Free cash flow by quarter

$1.2BSep '24$699.4MDec '24$756.9MMar '25$1.6BJun '25$1.2BSep '25$951.9MDec '25$1.1BMar '26$1.5BJun '26

Annual revenue

$4.4BFY20$10.0BFY21$12.4BFY22$13.1BFY23$16.8BFY24$22.9BFY25

Profitability & balance sheet

Gross margin44.3%
Operating margin8.2%
Net margin5.9%
Return on equity14.5%
Return on assets5.7%
Return on invested capital9.4%
Current ratio1.49
Liabilities / assets59.2%
Cash & investments$9.10B
Total debt$3.68B
Net cash (debt)$5.42B
Free cash flow / sales16.9%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • E-commerce (Shopee)$5.59B 71.7%
  • Digital financial services (Monee)$1.40B 18.0%
  • Digital entertainment (Garena)$746.60M 9.6%
  • Other Services$50.77M 0.7%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $7.79B $7.10B $22.94B $6.85B $5.99B
Total Operating Revenue $7.79B $7.10B $22.94B $6.85B $5.99B
Cost of Revenue $4.24B $3.95B $12.69B $3.85B $3.39B
Gross Profit $3.55B $3.15B $10.24B $3.00B $2.60B
Operating Expense $2.90B $2.55B $8.26B $2.43B $2.12B
Selling and Admin Expenses $2.05B $1.82B $5.85B $1.79B $1.49B
-Selling & Marketing Expense $1.66B $1.41B $4.49B $1.40B $1.15B
-General & Admin Expense $394.39M $403.83M $1.36B $387.23M $340.03M
Research & Development $314.16M $296.67M $1.16B $277.59M $286.28M
Asset Impairment Loss $555.16M $465.50M $1.37B $393.12M $373.83M
Other Operating Expenses -$24.26M -$27.60M -$121.33M -$27.51M -$27.02M
Operating Profit $650.33M $592.99M $1.99B $565.24M $475.95M
Net Non-Operating Interest Income (Expense) $67.30M $65.50M $297.46M $63.54M –
Non-Operating Interest Income $68.62M $67.14M $331.07M $70.20M –
Non-Operating Interest Expense $1.32M $1.64M $33.61M $6.66M –
Other Income (Expense) -$1.76M -$3.72M -$1.91M -$1.67M $61.17M
Gain on Sale of Security -$1.76M -$4.61M -$22.93M -$5.39M –
Special Income (Charges) $0.00 $898,000.00 $21.02M $3.73M –
-Less:Other Special Charges $0.00 -$898,000.00 -$21.02M -$3.73M –
Pretax Profit $715.87M $654.78M $2.28B $627.11M $537.12M
Tax $250.60M $214.00M $651.08M $209.61M $161.10M
Earnings from Equity Interest Net of Tax -$7.15M -$2.55M -$18.88M -$6.62M -$1.03M
Net Profit $458.12M $438.22M $1.61B $410.88M $374.99M
Profit from Continuing Operations $458.12M $438.22M $1.61B $410.88M $374.99M
Minority Interests $17.33M $10.29M $32.75M $13.78M –
Net Income to Parent Company $440.79M $427.94M $1.58B $397.10M $374.99M
Net Income to Common Stockholders $440.79M $427.94M $1.58B $397.10M $374.99M
Basic EPS $0.72 $0.70 $2.65 $0.66 $0.63
Diluted EPS $0.70 $0.67 $2.52 $0.63 $0.59
-Less:Impairment of Capital Assets – – $0.00 – –
Other Non-Operating Income (Expenses) – – – – $61.17M

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $32.01B $30.59B $29.37B $29.37B $26.75B
Total Current Assets $24.05B $23.94B $23.25B $23.25B $21.08B
Cash and Cash Equivalents & Short-Term Investments $9.10B $10.54B $10.57B $10.57B $9.90B
-Cash and Cash Equivalents $3.53B $4.04B $4.16B $4.16B $3.07B
-Short Term Investments $5.57B $6.51B $6.41B $6.41B $6.83B
Receivables $9.80B $8.87B $9.71B $9.71B $7.18B
-Accounts Receivable $389.28M $423.34M $378.05M $378.05M $349.42M
-Loans Receivable $8.90B $7.87B $7.41B $7.41B $6.41B
-Due from Related Parties Current $505.27M $577.07M $475.21M $475.21M $412.43M
Inventory $273.30M $229.33M $222.58M $222.58M $209.29M
Restricted Cash $2.41B $2.22B $2.22B $2.22B $1.96B
Other Current Assets $2.47B $2.08B $44.33M $44.33M $1.83B
Total Non-Current Assets $7.96B $6.65B $6.12B $6.12B $5.67B
Net PPE $3.42B $2.84B $2.80B $2.80B $2.52B
-Gross PPE $3.42B $2.84B $4.58B $4.58B $2.52B
Investments and Advances $2.76B $2.17B $1.89B $1.89B $1.83B
Non-Current Note Receivables $714.59M $609.39M $558.34M $558.34M $345.07M
Goodwill and Other Intangible Assets $105.99M $111.84M $116.67M $116.67M $120.52M
-Goodwill $99.01M $102.58M $104.46M $104.46M $104.77M
-Other Intangible Assets $6.97M $9.26M $12.21M $12.21M $15.75M
Non-Current Deferred Assets $621.98M $609.88M $618.96M $618.96M $606.59M
Other Non-Current Assets $332.22M $311.45M $62.00M $62.00M $250.33M
Total Liabilities $18.96B $17.61B $16.72B $16.72B $16.45B
Total Current Liabilities $16.09B $15.17B $14.68B $14.68B $14.69B
Payables $8.70B $8.47B $8.80B $8.80B $7.18B
-Accounts Payable $469.56M $539.14M $467.81M $467.81M $480.40M
-Total Tax Payable $267.08M $294.56M $681.14M $681.14M $188.25M
-Due to Related Parties Current $344.66M $416.52M $273.15M $273.15M $253.05M
-Other Payable $7.62B $7.22B $7.38B $7.38B $6.26B
Current Accrued Expenses $3.45B $2.94B $2.19B $2.19B $2.63B
Short-Term Debt and Capital Lease Obligation $1.76B $1.65B $1.71B $1.71B $2.90B
-Current Debt $1.31B $1.26B $1.33B $1.33B $2.56B
-Current Capital Lease Obligation $445.55M $387.29M $379.75M $379.75M $340.78M
Current Deferred Liabilities $2.19B $2.12B $1.97B $1.97B $1.98B
Total Non-Current Liabilities $2.86B $2.44B $2.04B $2.04B $1.76B
Long Term Accounts Payable and Other Payables $135.70M $135.70M $135.70M $135.70M $132.10M
Non-Current Accrued Expenses $74.94M $72.44M $74.53M $74.53M $92.44M
Long Term Debt and Capital Lease Obligation $2.37B $1.94B $1.66B $1.66B $1.34B
-Long Term Debt $908.15M $702.84M $510.40M $510.40M $294.63M
-Long Term Capital Lease Obligation $1.46B $1.23B $1.15B $1.15B $1.05B
Non-Current Deferred Liabilities $285.07M $294.35M $169.02M $169.02M $190.16M
Total Equity $13.05B $12.98B $12.65B $12.65B $10.30B
Stockholders' Equity $12.91B $12.85B $12.53B $12.53B $10.20B
Capital Stock $307,000.00 $306,000.00 $306,000.00 $306,000.00 $298,000.00
-Common Stock $307,000.00 $306,000.00 $306,000.00 $306,000.00 $298,000.00
Additional Paid-In Capital $19.33B $19.25B $19.11B $19.11B $17.21B
Retained Earnings -$5.75B -$6.16B -$6.58B -$6.58B -$6.97B
Less: Treasury Stock $510.78M $149.33M $14.53M $14.53M –
Gains/Losses Not Affecting Retained Earnings -$158.20M -$85.17M $12.73M $12.73M -$45.14M
Minority Interests $138.33M $128.21M $121.83M $121.83M $108.09M
-Taxes Receivable – – $195.57M $195.57M –
-Other Receivables – – $1.26B $1.26B –
Prepaid Assets – – $173.24M $173.24M –
Current Deferred Assets – – $309.83M $309.83M –
-Accumulated Depreciation – – -$1.78B -$1.78B –
-Available for Sale Securities – – $1.68B $1.68B –
-Held to Maturity Securities – – $34.65M $34.65M –
-Long Term Equity Investment – – $177.57M $177.57M –
Non-Current Prepaid Assets – – $75.47M $75.47M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $1.51B $1.06B $5.02B $1.48B $1.18B
Net cash flow from investing -$1.92B -$1.60B -$4.41B -$1.15B -$622.86M
Financing Cash Flow $152.11M $479.95M $1.62B $1.01B $288.94M
Ending Cash Balance $5.99B $6.30B $6.42B $6.42B $5.07B
Net Change in Cash -$266.46M -$66.14M $2.24B $1.33B $841.53M
Beginning Cash Balance $6.30B $6.42B $4.08B $5.07B $4.27B
Effect of Exchange Rate Changes -$41.80M -$54.24M $98.84M $24.21M -$49.21M
Free Cash Flow $1.51B $1.06B $4.50B $951.91M $1.18B
Net cash flow from continuing operations – – $5.02B – –
Net Income from Continuing Operations – – $1.61B – –
Gain/Loss from Continuing Operations – – $70.00M – –
Depreciation & Depletion & Amortization – – $372.17M – –
Deferred Tax – – -$16.76M – –
Other Non-Cash Items – – -$4.12M – –
Change in Working Capital – – $1.10B – –
-Change in Receivables – – -$129.83M – –
-Change in Inventory – – -$68.63M – –
-Change in Prepaid Assets – – -$603.61M – –
-Change in Payables and Accrued Expense – – $856.86M – –
-Change in Other Current Assets – – -$333.72M – –
-Change in Other Current Liabilities – – $333.07M – –
-Change In Other Working Capital – – $1.05B – –
Net Cash Flow from Continuing Investing Activities – – -$4.41B – –
Net PPE Purchase and Sale – – -$511.00M – –
Net Intangibles Purchase and Sale – – -$10.69M – –
Net Business Purchase and Sale – – -$8,000.00 – –
Net Investment Purchase and Sale – – $816.96M – –
Net Other Investing Changes – – -$4.71B – –
Net Cash Flow from Continuing Financing Activities – – $1.62B – –
Net Issuance Payments Of Debt – – -$35.57M – –
Net Common Stock Issuance – – $42.80M – –
Net Other Financing Charges – – $1.62B – –
Scroll to Top