BeStock  

Satellogic SATL

US equityMarket cap rank #3413Aerospace & Defense
$5.18 −$0.33 (-5.99%)
Pre-market · Oct 8, 8:20 am ET · After hours $5.18 0.00%
Open$5.32
Prev close$5.51
Day range$5.08 – $5.36
Volume3.48M
Market cap$796.37M
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$15.92M+258.5% YoY
Operating profit$266,000.00+104.2% YoY
Net profit-$20.05M-201.4% YoY
Diluted EPS-$0.13-116.7% YoY
Free cash flow-$14.27M-178.7% YoY
Operating cash flow-$8.63M

Revenue, last 8 quarters

$2.8MSep '24$3.2MDec '24$3.4MMar '25$4.4MJun '25$3.6MSep '25$6.2MDec '25$6.1MMar '26$15.9MJun '26

Net profit, last 8 quarters

$-12.1MSep '24$-70.9MDec '24$-32.6MMar '25$-6.7MJun '25$4.0MSep '25$30.5MDec '25$-118.3MMar '26$-20.0MJun '26

Diluted EPS by quarter

-0.13Sep '24-0.78Dec '24-0.34Mar '25-0.06Jun '25-0.02Sep '250.22Dec '25-0.84Mar '26-0.13Jun '26

Free cash flow by quarter

$-9.4MSep '24$-4.3MDec '24$-6.6MMar '25$-5.1MJun '25$-9.7MSep '25$-12.8MDec '25$-5.4MMar '26$-14.3MJun '26

Annual revenue

$0.0FY20$4.2MFY21$6.0MFY22$10.1MFY23$12.9MFY24$17.7MFY25

Profitability & balance sheet

Gross margin78.9%
Operating margin-66.8%
Net margin-325.6%
Return on assets-76.9%
Current ratio2.34
Liabilities / assets82.7%
Cash & investments$112.81M
Total debt$95.22M
Net cash (debt)$17.59M

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $15.92M $6.11M $17.71M $6.25M $3.63M
Total Operating Revenue $15.92M $6.11M $17.71M $6.25M $3.63M
Cost of Revenue $2.82M $1.45M $4.88M $1.28M $1.17M
Gross Profit $13.10M $4.66M $12.83M $4.97M $2.46M
Operating Expense $12.83M $11.02M $43.85M $12.11M $10.54M
Selling and Admin Expenses $8.61M $6.58M $25.77M $7.45M $6.42M
-General & Admin Expense $8.61M $6.58M $25.77M $7.45M $6.42M
Research & Development $3.07M $3.08M $10.38M $2.93M $2.63M
Depreciation & Amortization & Depletion $1.15M $1.39M $7.74M $1.70M $1.50M
-Depreciation & Amortization $1.15M $1.39M $7.74M $1.70M $1.50M
Asset Impairment Loss -$2,000.00 -$32,000.00 -$38,000.00 $22,000.00 -$11,000.00
Operating Profit $266,000.00 -$6.36M -$31.02M -$7.14M -$8.08M
Net Non-Operating Interest Income (Expense) $1.00M $957,000.00 $1.58M $845,000.00 $272,000.00
Non-Operating Interest Income $1.00M $960,000.00 $1.59M $846,000.00 $281,000.00
Non-Operating Interest Expense $0.00 $3,000.00 $13,000.00 $1,000.00 $9,000.00
Other Income (Expense) -$19.38M -$112.86M $25.33M $36.65M $11.90M
Gain on Sale of Security -$19.68M -$113.01M $25.87M $36.66M $11.88M
Other Non-Operating Income (Expenses) $300,000.00 $153,000.00 -$541,000.00 -$8,000.00 $14,000.00
Pretax Profit -$18.11M -$118.26M -$4.11M $30.36M $4.09M
Tax $1.94M $40,000.00 $673,000.00 -$121,000.00 $119,000.00
Net Profit -$20.05M -$118.30M -$4.78M $30.48M $3.97M
Profit from Continuing Operations -$20.05M -$118.30M -$4.78M $30.48M $3.97M
Net Income to Parent Company -$20.05M -$118.30M -$4.78M $30.48M $3.97M
Net Income to Common Stockholders -$20.05M -$118.30M -$4.78M $30.48M $3.97M
Basic EPS -$0.13 -$0.84 -$0.04 $0.31 $0.04
Diluted EPS -$0.13 -$0.84 -$0.18 $0.22 -$0.02

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $196.25M $188.06M $151.30M $151.30M $70.87M
Total Current Assets $139.59M $144.53M $115.17M $115.17M $35.51M
Cash and Cash Equivalents & Short-Term Investments $112.81M $121.89M $94.43M $94.43M $28.29M
-Cash and Cash Equivalents $112.81M $121.89M $94.43M $94.43M $28.29M
Receivables $12.51M $9.96M $8.55M $8.55M $2.59M
-Accounts Receivable $9.52M $9.96M $8.55M $8.55M $2.59M
-Other Receivables $2.99M – – – –
Prepaid Assets $2.48M $2.49M $1.64M $1.64M $1.95M
Inventory $1.82M $2.36M $2.09M $2.09M –
Restricted Cash $9.12M $7.06M $7.41M $7.41M $807,000.00
Other Current Assets $853,000.00 $767,000.00 $1.06M $1.06M $640,000.00
Total Non-Current Assets $56.66M $43.54M $36.13M $36.13M $35.36M
Net PPE $40.15M $35.73M $31.70M $31.70M $30.94M
-Gross PPE $67.77M $62.69M $61.44M $61.44M $59.92M
-Accumulated Depreciation -$27.62M -$26.95M -$29.74M -$29.74M -$28.98M
Investments and Advances $14.95M – – – –
-Available for Sale Securities $14.95M – – – –
Other Non-Current Assets $1.56M $7.80M $4.43M $4.43M $4.42M
Total Liabilities $162.37M $213.59M $90.78M $90.78M $127.76M
Total Current Liabilities $59.75M $59.11M $22.51M $22.51M $32.90M
Payables $4.43M $3.75M $2.43M $2.43M $12.45M
-Accounts Payable $4.43M $3.75M $2.43M $2.43M $2.41M
Current Accrued Expenses $2.26M $1.83M $1.92M $1.92M –
Short-Term Debt and Capital Lease Obligation $1.27M $1.34M $1.17M $1.17M $927,000.00
-Current Capital Lease Obligation $1.27M $1.34M $1.17M $1.17M $927,000.00
Current Deferred Liabilities $14.60M $16.98M $10.61M $10.61M $8.11M
Other Current Liabilities $37.20M $35.21M $6.37M $6.37M $11.42M
Total Non-Current Liabilities $102.61M $154.48M $68.27M $68.27M $94.86M
Long Term Debt and Capital Lease Obligation $95.22M $148.37M $62.21M $62.21M $94.35M
-Long Term Debt $89.73M $142.57M $56.11M $56.11M $88.97M
-Long Term Capital Lease Obligation $5.49M $5.80M $6.10M $6.10M $5.38M
Non-Current Deferred Liabilities $3.50M $4.00M $4.00M $4.00M –
Other Non-Current Liabilities $3.89M $2.11M $2.06M $2.06M $506,000.00
Total Equity $33.88M -$25.53M $60.53M $60.53M -$56.89M
Stockholders' Equity $33.88M -$25.53M $60.53M $60.53M -$56.89M
Capital Stock $0.00 $0.00 $0.00 $0.00 $0.00
-Common Stock $0.00 $0.00 $0.00 $0.00 $0.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $585.99M $506.27M $473.49M $473.49M $386.55M
Retained Earnings -$543.24M -$523.19M -$404.89M -$404.89M -$435.37M
Less: Treasury Stock $8.60M $8.60M $8.60M $8.60M $8.60M
Gains/Losses Not Affecting Retained Earnings -$267,000.00 -$2,000.00 $531,000.00 $531,000.00 $542,000.00
-Total Tax Payable – – – – $1.64M
-Other Payable – – – – $8.40M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow -$8.63M $158,000.00 -$26.89M -$9.45M -$8.37M
Net cash flow from continuing operations -$8.63M $158,000.00 -$26.89M -$9.45M -$8.37M
Net Income from Continuing Operations -$20.05M -$118.30M -$4.78M $30.48M $3.97M
Gain/Loss from Continuing Operations -$8.34M $139,000.00 $578,000.00 $230,000.00 $371,000.00
Depreciation & Depletion & Amortization $1.15M $1.39M $7.74M $1.70M $1.50M
Other Non-Cash Items $113,000.00 $525,000.00 $1.81M $899,000.00 $389,000.00
Change in Working Capital -$4.54M $4.18M -$7.31M -$7.54M -$2.73M
-Change in Receivables -$7.07M $5.72M -$6.02M -$6.00M -$1.55M
-Change in Inventory $996,000.00 -$270,000.00 -$723,000.00 – –
-Change in Prepaid Assets -$3.11M -$976,000.00 $1.85M -$154,000.00 $757,000.00
-Change in Payables and Accrued Expense $245,000.00 $943,000.00 -$9.73M -$6.63M -$3.08M
-Change in Other Current Liabilities -$600,000.00 -$361,000.00 -$1.69M -$634,000.00 -$505,000.00
-Change In Other Working Capital $4.99M -$872,000.00 $9.00M $6.60M $1.65M
Net cash flow from investing $2.70M -$5.55M -$7.38M -$3.35M -$1.34M
Net Cash Flow from Continuing Investing Activities $2.70M -$5.55M -$7.38M -$3.35M -$1.34M
Net PPE Purchase and Sale $2.70M -$5.55M -$7.38M -$3.35M -$1.34M
Financing Cash Flow -$164,000.00 $32.50M $112.51M $85.53M $5.55M
Net Cash Flow from Continuing Financing Activities -$164,000.00 $32.50M $112.51M $85.53M $5.55M
Net Common Stock Issuance $0.00 $0.00 $93.14M $85.70M $5.41M
Proceeds from Stock Option Exercised $230,000.00 $5,000.00 $1.76M $14,000.00 $470,000.00
Net Other Financing Charges -$394,000.00 $32.50M $17.61M -$179,000.00 -$327,000.00
Ending Cash Balance $123.14M $129.20M $102.09M $102.09M $29.35M
Net Change in Cash -$6.09M $27.11M $78.25M $72.73M -$4.16M
Beginning Cash Balance $129.20M $102.09M $23.68M $29.35M $33.58M
Effect of Exchange Rate Changes $34,000.00 -$2,000.00 $159,000.00 $11,000.00 -$72,000.00
Free Cash Flow -$14.27M -$5.39M -$34.26M -$12.80M -$9.71M
Net Issuance Payments Of Debt – – $0.00 $0.00 –

Discussion

No comments yet — be the first to weigh in on SATL.

Leave a comment

Scroll to Top