BeStock  
Stocks › Oil & Gas E&P › REPX

Riley Exploration Permian REPX

US equityMarket cap rank #3272Oil & Gas E&P
$43.21 +$0.34 (+0.79%)
Pre-market · Oct 8, 8:20 am ET · After hours $43.21 0.00%
Open$43.32
Prev close$42.87
Day range$42.69 – $43.55
Volume143.6K
Market cap$957.27M
P/E (TTM)7.7
Dividend yield3.66%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$165.85M+94.2% YoY
Operating profit$87.23M+173.5% YoY
Net profit$87.37M+186.7% YoY
Diluted EPS$4.11+185.4% YoY
Free cash flow-$7.44M-367.0% YoY
Operating cash flow$63.50M

Revenue, last 8 quarters

$102.3MSep '24$102.7MDec '24$102.5MMar '25$85.4MJun '25$106.9MSep '25$97.3MDec '25$113.9MMar '26$165.9MJun '26

Net profit, last 8 quarters

$25.7MSep '24$10.9MDec '24$28.6MMar '25$30.5MJun '25$16.3MSep '25$85.4MDec '25$-70.4MMar '26$87.4MJun '26

Diluted EPS by quarter

1.21Sep '240.52Dec '241.36Mar '251.44Jun '250.77Sep '254.02Dec '25-3.38Mar '264.11Jun '26

Free cash flow by quarter

$48.0MSep '24$33.1MDec '24$31.2MMar '25$2.8MJun '25$34.6MSep '25$12.6MDec '25$13.3MMar '26$-7.4MJun '26

Annual revenue

$3.0MFY20$151.0MFY21$321.7MFY22$375.0MFY23$410.2MFY24$392.0MFY25

Profitability & balance sheet

Gross margin49.3%
Operating margin39.4%
Net margin24.5%
Return on equity19.9%
Return on assets10.3%
Return on invested capital16.0%
Current ratio0.45
Liabilities / assets50.1%
Cash & investments$20.69M
Total debt$267.50M
Net cash (debt)-$246.81M
Free cash flow / sales11.0%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $165.85M $113.88M $391.98M $97.28M $106.85M
Total Operating Revenue $165.85M $113.88M $391.98M $97.28M $106.85M
Cost of Revenue $65.51M $58.82M $209.74M $58.67M $62.37M
Gross Profit $100.34M $55.06M $182.24M $38.61M $44.49M
Operating Expense $13.10M $11.39M $40.96M $10.39M $12.83M
Selling and Admin Expenses $12.64M $10.42M $40.60M $10.30M $12.61M
-General & Admin Expense $12.64M $10.42M $40.60M $10.30M $12.61M
Other Operating Expenses $466,000.00 $967,000.00 $361,000.00 $88,000.00 $217,000.00
Operating Profit $87.23M $43.67M $141.28M $28.22M $31.66M
Net Non-Operating Interest Income (Expense) -$6.77M -$6.36M -$31.36M -$7.93M -$9.61M
Non-Operating Interest Income $251,000.00 $175,000.00 $676,000.00 $199,000.00 $198,000.00
Non-Operating Interest Expense $6.18M $5.66M $28.75M $7.30M $9.02M
Total Other Finance Costs $842,000.00 $872,000.00 $3.29M $828,000.00 $780,000.00
Other Income (Expense) $34.24M -$130.04M $99.05M $90.47M -$896,000.00
Gain on Sale of Security $33.24M -$126.97M $36.26M $21.47M $1.92M
Earnings from Equity Interest $45,000.00 -$368,000.00 -$886,000.00 -$619,000.00 -$19,000.00
Special Income (Charges) $961,000.00 -$2.70M $63.68M $69.62M -$2.80M
-Less:Restructuring and Mergern & Acquisition -$961,000.00 $2.70M $5.18M $453,000.00 $2.80M
-Less:Impairment of Capital Assets $0.00 – $2.82M $1.61M $0.00
Pretax Profit $114.70M -$92.72M $208.96M $110.76M $21.16M
Tax $27.33M -$22.29M $48.12M $25.36M $4.82M
Net Profit $87.37M -$70.43M $160.84M $85.40M $16.34M
Profit from Continuing Operations $87.37M -$70.43M $160.84M $85.40M $16.34M
Net Income to Parent Company $87.37M -$70.43M $160.84M $85.40M $16.34M
Net Income to Common Stockholders $87.37M -$70.43M $160.84M $85.40M $16.34M
Basic EPS $4.17 -$3.38 $7.61 $4.04 $0.77
Diluted EPS $4.11 -$3.38 $7.61 $4.02 $0.77
Dividend Per Share $0.40 $0.40 $1.54 $0.40 $0.38
-Gain on Sale of Property/Plant/Equipment – – $71.68M – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $1.27B $1.18B $1.17B $1.17B $1.19B
Total Current Assets $104.32M $83.07M $93.77M $93.77M $79.38M
Cash and Cash Equivalents & Short-Term Investments $20.69M $15.81M $17.89M $17.89M $16.46M
-Cash and Cash Equivalents $20.69M $15.81M $17.89M $17.89M $16.46M
Receivables $69.17M $56.63M $41.05M $41.05M $41.08M
-Accounts Receivable $58.58M $50.20M $31.04M $31.04M $35.11M
-Accrued Interest Receivable $11.32M $7.03M $6.29M $6.29M $4.06M
-Other Receivables $5,000.00 $16,000.00 $4.32M $4.32M $2.27M
-Receivables Adjustments Allowances -$739,000.00 -$614,000.00 -$601,000.00 -$601,000.00 -$365,000.00
Prepaid Assets $5.43M $2.71M $7.76M $7.76M $2.38M
Inventory $9.03M $7.92M $7.93M $7.93M $8.90M
Total Non-Current Assets $1.17B $1.10B $1.08B $1.08B $1.11B
Net PPE $1.11B $1.04B $1.02B $1.02B $1.06B
-Gross PPE $1.50B $1.41B $1.37B $1.37B $1.42B
-Accumulated Depreciation -$390.80M -$367.41M -$342.93M -$342.93M -$353.74M
Investments and Advances $42.37M $39.82M $36.19M $36.19M $37.29M
-Long Term Equity Investment $42.37M $39.82M $36.19M $36.19M $37.29M
Financial Assets $3.21M $1.39M $5.12M $5.12M $481,000.00
Non-Current Prepaid Assets $4.58M $4.34M $4.85M $4.85M $3.76M
Non-Current Deferred Assets $3.49M $3.75M $4.06M $4.06M $4.24M
Other Non-Current Assets $2.83M $2.75M $2.75M $2.75M $2.40M
Total Liabilities $637.14M $626.64M $535.34M $535.34M $624.84M
Total Current Liabilities $231.98M $263.66M $156.51M $156.51M $127.31M
Payables $113.65M $94.40M $92.14M $92.14M $71.37M
-Accounts Payable $33.19M $22.72M $5.08M $5.08M $12.16M
-Total Tax Payable $2.61M $14.50M $27.45M $27.45M $6.34M
-Other Payable $77.85M $57.19M $59.61M $59.61M $52.88M
Current Accrued Expenses $40.56M $35.51M $25.25M $25.25M $19.03M
Short-Term Debt and Capital Lease Obligation $31.37M $27.56M $27.16M $27.16M $27.91M
-Current Debt $20.00M $20.00M $20.00M $20.00M $20.00M
-Current Capital Lease Obligation $11.37M $7.56M $7.16M $7.16M $7.91M
Current Deferred Liabilities $14.68M $16.53M $4.45M $4.45M $2.04M
Other Current Liabilities $31.72M $89.65M $7.50M $7.50M $6.97M
Total Non-Current Liabilities $405.16M $362.99M $378.83M $378.83M $497.53M
Long Term Debt and Capital Lease Obligation $247.50M $220.68M $227.86M $227.86M $347.04M
-Long Term Debt $247.50M $220.68M $227.86M $227.86M $347.04M
Derivative Product Liabilities $2.86M $14.59M $112,000.00 $112,000.00 $321,000.00
Non-Current Liabilities $59.64M $59.43M $59.98M $59.98M $59.12M
Non-Current Deferred Liabilities $91.04M $62.81M $86.12M $86.12M $85.92M
Other Non-Current Liabilities $4.12M $5.49M $4.77M $4.77M $5.13M
Total Equity $633.35M $553.44M $634.24M $634.24M $566.50M
Stockholders' Equity $633.35M $553.44M $634.24M $634.24M $566.50M
Capital Stock $22,000.00 $22,000.00 $22,000.00 $22,000.00 $22,000.00
-Common Stock $22,000.00 $22,000.00 $22,000.00 $22,000.00 $22,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $306.11M $304.90M $306.66M $306.66M $315.55M
Retained Earnings $327.23M $248.52M $327.56M $327.56M $250.93M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $63.50M $47.18M $212.54M $64.87M $63.65M
Net cash flow from continuing operations $63.50M $47.18M $212.54M $64.87M $63.65M
Net Income from Continuing Operations $87.37M -$70.43M $160.84M $85.40M $16.34M
Gain/Loss from Continuing Operations -$70.81M $119.22M -$90.13M -$84.35M $564,000.00
Depreciation & Depletion & Amortization $24.65M $25.72M $93.18M $27.27M $27.21M
Deferred Tax $28.23M -$23.31M $11.35M $1.98M $6.33M
Other Non-Cash Items $1.19M $1.18M $4.77M $1.21M $1.20M
Change in Working Capital -$11.04M -$7.51M $20.58M $29.37M $9.32M
-Change in Receivables -$12.54M -$17.07M $12.36M $282,000.00 $2.96M
-Change in Inventory -$1.07M -$1.09M $274,000.00 $2.04M $224,000.00
-Change in Prepaid Assets -$2.74M -$627,000.00 -$290,000.00 $251,000.00 $740,000.00
-Change in Payables and Accrued Expense $23.21M $8.31M $6.98M $8.59M $10.62M
-Change in Other Current Assets -$317,000.00 $502,000.00 -$3.40M -$2.09M -$153,000.00
-Change in Other Current Liabilities -$17.58M $2.47M $4.66M $20.30M -$5.07M
Net cash flow from investing -$72.84M -$28.81M -$145.77M $67.06M -$142.37M
Net Cash Flow from Continuing Investing Activities -$72.84M -$28.81M -$145.77M $67.06M -$142.37M
Net PPE Purchase and Sale -$70.94M -$33.90M -$11.12M $67.94M -$29.05M
Net Business Purchase and Sale -$2.50M -$4.00M -$133.45M -$875,000.00 -$126.33M
Net Investment Purchase and Sale $599,000.00 $7.61M – – –
Financing Cash Flow $14.22M -$20.45M -$62.01M -$130.50M $81.16M
Net Cash Flow from Continuing Financing Activities $14.22M -$20.45M -$62.01M -$130.50M $81.16M
Net Issuance Payments Of Debt $26.00M -$8.00M -$25.00M -$120.00M $91.00M
Net Common Stock Issuance -$2.71M -$4.06M -$3.25M -$1.82M -$1.05M
Cash Dividends Paid -$8.68M -$8.36M -$33.33M -$8.49M -$8.72M
Net Other Financing Charges -$392,000.00 -$26,000.00 -$432,000.00 -$189,000.00 -$79,000.00
Ending Cash Balance $20.69M $15.81M $17.89M $17.89M $16.46M
Net Change in Cash $4.88M -$2.08M $4.77M $1.43M $2.43M
Beginning Cash Balance $15.81M $17.89M $13.12M $16.46M $14.03M
Free Cash Flow -$7.44M $13.27M $81.21M $12.60M $34.60M
Net Other Investing Changes – – -$1.20M $0.00 $13.01M

Discussion

No comments yet — be the first to weigh in on REPX.

Leave a comment

Scroll to Top