BeStock  
Stocks › Restaurants › PZZA

Papa John's PZZA

US equityMarket cap rank #3581Restaurants
$19.36 −$0.22 (-1.12%)
Pre-market · Oct 8, 8:10 am ET · After hours $19.37 +0.05%
Open$19.50
Prev close$19.58
Day range$19.26 – $19.60
Volume978.2K
Market cap$637.36M
P/E (TTM)24.2
Dividend yield9.50%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$482.40M-8.8% YoY
Operating profit$23.19M-5.3% YoY
Net profit$8.70M-10.0% YoY
Diluted EPS$0.24-14.3% YoY
Free cash flow$14.55M-9.5% YoY
Operating cash flow$28.60M

Revenue, last 8 quarters

$506.8MSep '24$530.8MDec '24$518.3MMar '25$529.2MJun '25$508.2MSep '25$498.2MDec '25$478.6MMar '26$482.4MJun '26

Net profit, last 8 quarters

$41.8MSep '24$15.0MDec '24$9.3MMar '25$9.7MJun '25$4.5MSep '25$8.6MDec '25$6.9MMar '26$8.7MJun '26

Diluted EPS by quarter

1.27Sep '240.44Dec '240.27Mar '250.28Jun '250.13Sep '250.21Dec '250.21Mar '260.24Jun '26

Free cash flow by quarter

$-3.8MSep '24$25.2MDec '24$19.1MMar '25$16.1MJun '25$18.9MSep '25$-2.5MDec '25$-6.3MMar '26$14.5MJun '26

Annual revenue

$1.8BFY20$2.1BFY21$2.1BFY22$2.1BFY23$2.1BFY24$2.1BFY25

Profitability & balance sheet

Gross margin20.2%
Operating margin4.1%
Net margin1.4%
Return on assets3.1%
Current ratio0.83
Liabilities / assets154.8%
Cash & investments$28.49M
Total debt$902.61M
Net cash (debt)-$874.12M
Free cash flow / sales1.3%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Commissary Sales$230.82M 47.8%
  • Company-owned restaurant sales$142.18M 29.5%
  • Franchise Royalties and Fees$46.59M 9.7%
  • Advertising funds revenue$41.35M 8.6%
  • Other revenues$21.46M 4.4%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $482.40M $478.61M $2.05B $498.18M $508.15M
Total Operating Revenue $482.40M $478.61M $2.05B $498.18M $508.15M
Cost of Revenue $339.03M $340.89M $1.63B $520.79M $369.13M
Gross Profit $143.37M $137.72M $425.67M -$22.61M $139.02M
Operating Expense $120.19M $113.58M $340.99M -$37.83M $122.62M
Selling and Admin Expenses $100.94M $95.85M $248.74M -$68.00M $97.71M
-Selling & Marketing Expense $41.98M $43.23M – – $41.46M
-General & Admin Expense $58.95M $52.61M $248.74M $61.82M $56.25M
Depreciation & Amortization & Depletion $19.25M $17.73M $92.25M $30.17M $24.91M
-Depreciation & Amortization $19.25M $17.73M $92.25M $30.17M $24.91M
Operating Profit $23.19M $24.14M $84.69M $15.22M $16.40M
Net Non-Operating Interest Income (Expense) -$9.52M -$9.68M -$40.77M -$10.16M -$9.95M
Non-Operating Interest Expense $9.52M $9.68M $40.77M $10.16M $9.95M
Pretax Profit $13.67M $11.08M $48.38M $14.36M $6.23M
Tax $4.97M $4.14M $16.26M $5.73M $1.75M
Net Profit $8.70M $6.94M $32.12M $8.63M $4.47M
Profit from Continuing Operations $8.70M $6.94M $32.12M $8.63M $4.47M
Minority Interests $167,000.00 -$317,000.00 $1.59M $1.56M -$234,000.00
Net Income to Parent Company $8.53M $7.26M $30.53M $7.07M $4.71M
Net Income to Common Stockholders $8.53M $6.96M $29.57M $6.11M $4.71M
Basic EPS $0.25 $0.21 $0.90 $0.21 $0.14
Diluted EPS $0.24 $0.21 $0.90 $0.21 $0.13
Dividend Per Share $0.46 $0.46 $1.84 $0.46 $0.46
Other Income (Expense) – -$3.38M $4.46M $9.30M -$231,000.00
Special Income (Charges) – -$3.38M $4.46M $9.30M -$231,000.00
-Less:Restructuring and Mergern & Acquisition – $4.24M $12.59M $7.81M $413,000.00
-Gain on Sale Of Business – $853,000.00 $17.05M $17.05M $0.00
Other Preferred Stock Dividends – $296,000.00 $962,000.00 – –
-Less:Impairment of Capital Assets – – – – $33,000.00
-Less:Other Special Charges – – – – -$215,000.00

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $805.03M $831.93M $837.51M $837.51M $884.10M
Total Current Assets $234.36M $240.41M $237.43M $237.43M $270.84M
Cash and Cash Equivalents & Short-Term Investments $28.49M $39.04M $34.59M $34.59M $38.97M
-Cash and Cash Equivalents $28.49M $39.04M $34.59M $34.59M $38.97M
Receivables $97.71M $106.87M $112.64M $112.64M $111.89M
-Accounts Receivable $94.51M $100.66M $103.07M $103.07M $104.38M
-Notes Receivable $1.63M $2.33M $3.39M $3.39M $3.82M
-Taxes Receivable $1.57M $3.88M $6.19M $6.19M $3.69M
Inventory $32.55M $36.20M $34.34M $34.34M $35.76M
Other Current Assets $65.12M $58.30M $48.90M $48.90M $53.27M
Total Non-Current Assets $570.67M $591.52M $600.08M $600.08M $613.26M
Net PPE $430.38M $449.87M $451.96M $451.96M $459.56M
-Gross PPE $430.38M $449.87M $1.02B $1.02B $459.56M
Non-Current Note Receivables $4.07M $3.91M $3.26M $3.26M $3.24M
Goodwill and Other Intangible Assets $64.80M $67.25M $67.58M $67.58M $67.45M
-Goodwill $64.80M $67.25M $67.58M $67.58M $67.45M
Other Non-Current Assets $71.43M $70.50M $77.28M $77.28M $83.00M
Total Liabilities $1.25B $1.27B $1.27B $1.27B $1.31B
Total Current Liabilities $282.84M $284.71M $290.99M $290.99M $310.83M
Payables $76.75M $76.36M $70.16M $70.16M $80.01M
-Accounts Payable $67.95M $67.37M $61.22M $61.22M $70.38M
-Total Tax Payable $8.81M $8.99M $8.94M $8.94M $9.63M
Current Accrued Expenses $149.37M $155.75M $109.66M $109.66M $164.31M
Short-Term Debt and Capital Lease Obligation $45.18M $41.81M $38.72M $38.72M $37.92M
-Current Debt $12.27M $7.85M $5.00M $5.00M $2.50M
-Current Capital Lease Obligation $32.91M $33.96M $33.72M $33.72M $35.42M
Current Deferred Liabilities $8.93M $10.79M $13.10M $13.10M $12.56M
Other Current Liabilities $2.61M – $26.61M $26.61M $16.03M
Total Non-Current Liabilities $963.40M $984.67M $979.20M $979.20M $996.72M
Long Term Debt and Capital Lease Obligation $890.34M $910.83M $897.65M $897.65M $912.24M
-Long Term Debt $715.22M $727.34M $710.44M $710.44M $727.14M
-Long Term Capital Lease Obligation $175.12M $183.49M $187.21M $187.21M $185.10M
Non-Current Deferred Liabilities $17.49M $18.41M $47.43M $47.43M $18.60M
Other Non-Current Liabilities $55.57M $55.43M $3.00M $3.00M $65.88M
Total Equity -$441.21M -$437.45M -$432.69M -$432.69M -$423.45M
Stockholders' Equity -$453.05M -$449.12M -$444.75M -$444.75M -$439.31M
Capital Stock $493,000.00 $493,000.00 $493,000.00 $493,000.00 $493,000.00
-Common Stock $493,000.00 $493,000.00 $493,000.00 $493,000.00 $493,000.00
Additional Paid-In Capital $455.71M $453.95M $457.11M $457.11M $455.10M
Retained Earnings $195.30M $202.60M $210.76M $210.76M $219.04M
Less: Treasury Stock $1.10B $1.10B $1.11B $1.11B $1.11B
Gains/Losses Not Affecting Retained Earnings -$5.72M -$5.95M -$6.45M -$6.45M -$6.73M
Minority Interests $11.84M $11.67M $12.06M $12.06M $15.85M
Restricted Cash – – $2.36M $2.36M –
-Accumulated Depreciation – – -$567.41M -$567.41M –
Current Provisions – – $32.74M $32.74M –
Non-Current Liabilities – – $31.12M $31.12M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $28.60M $7.22M $126.00M $19.81M $39.35M
Net cash flow from continuing operations $28.60M $7.22M $126.00M $19.81M $39.35M
Net Income from Continuing Operations $8.70M $6.94M $32.12M $8.63M $4.47M
Gain/Loss from Continuing Operations $119,000.00 $610,000.00 $2.80M $29,000.00 $195,000.00
Depreciation & Depletion & Amortization $19.25M $17.73M $92.25M $30.17M $24.91M
Deferred Tax -$20,000.00 $684,000.00 $6.74M $5.01M $131,000.00
Other Non-Cash Items $398,000.00 $57,000.00 -$14.36M -$23.57M $7.28M
Change in Working Capital -$5.38M -$24.37M -$16.92M -$6.03M -$4.67M
-Change in Receivables $3.44M $4.90M -$11.47M -$619,000.00 -$11.63M
-Change in Inventory $3.49M -$1.93M $17,000.00 $1.56M $436,000.00
-Change in Prepaid Assets -$392,000.00 -$4.26M $816,000.00 -$610,000.00 $5.12M
-Change in Payables and Accrued Expense $6.85M -$21.00M $3.24M -$406,000.00 $6.49M
-Change In Other Working Capital -$18.78M -$2.09M -$9.52M -$5.96M -$5.08M
Net cash flow from investing -$12.78M -$5.16M -$21.49M $16.13M -$18.23M
Net Cash Flow from Continuing Investing Activities -$12.78M -$5.16M -$21.49M $16.13M -$18.23M
Net PPE Purchase and Sale -$17.59M -$9.99M -$73.47M -$21.35M -$20.45M
Net Investment Purchase and Sale $0.00 $3.23M $4.74M $0.00 $0.00
Net Other Investing Changes $508,000.00 $1.60M $12.75M $3.81M $1.39M
Financing Cash Flow -$26.33M $181,000.00 -$106.26M -$38.05M -$15.46M
Net Cash Flow from Continuing Financing Activities -$26.33M $181,000.00 -$106.26M -$38.05M -$15.46M
Net Issuance Payments Of Debt -$10.69M $16.83M -$34.55M -$17.05M $333,000.00
Cash Dividends Paid -$15.54M -$15.32M -$61.14M -$15.32M -$15.32M
Net Other Financing Charges -$99,000.00 -$1.33M -$10.98M -$5.69M -$466,000.00
Ending Cash Balance $28.49M $39.04M $36.95M $36.95M $38.97M
Net Change in Cash -$10.51M $2.24M -$1.74M -$2.11M $5.66M
Beginning Cash Balance $39.04M $36.95M $37.96M $38.97M $33.30M
Effect of Exchange Rate Changes -$39,000.00 -$157,000.00 $738,000.00 $87,000.00 $10,000.00
Free Cash Flow $14.55M -$6.30M $51.57M -$2.50M $18.90M
Net Business Purchase and Sale – – $34.50M $33.67M $831,000.00
Net Common Stock Issuance – – $0.00 – –
Proceeds from Stock Option Exercised – – $414,000.00 $17,000.00 $0.00

Discussion

No comments yet — be the first to weigh in on PZZA.

Leave a comment

Scroll to Top