BeStock  

Pubmatic PUBM

US equityMarket cap rank #3365Software - Application
$18.57 +$0.22 (+1.20%)
Pre-market · Oct 8, 7:40 am ET · After hours $18.94 +1.99%
Open$18.36
Prev close$18.35
Day range$18.28 – $18.73
Volume519.7K
Market cap$845.86M
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$78.59M+10.5% YoY
Operating profit$579,000.00+110.6% YoY
Net profit-$1.20M+76.9% YoY
Diluted EPS-$0.03+72.7% YoY
Free cash flow$13.66M+47.5% YoY
Operating cash flow$20.21M

Revenue, last 8 quarters

$71.8MSep '24$85.5MDec '24$63.8MMar '25$71.1MJun '25$68.0MSep '25$80.0MDec '25$62.6MMar '26$78.6MJun '26

Net profit, last 8 quarters

$-912.0KSep '24$13.9MDec '24$-9.5MMar '25$-5.2MJun '25$-6.5MSep '25$6.7MDec '25$-12.5MMar '26$-1.2MJun '26

Diluted EPS by quarter

-0.02Sep '240.26Dec '24-0.20Mar '25-0.11Jun '25-0.14Sep '250.14Dec '25-0.27Mar '26-0.03Jun '26

Free cash flow by quarter

$2.9MSep '24$8.9MDec '24$7.3MMar '25$9.3MJun '25$22.8MSep '25$6.9MDec '25$10.7MMar '26$13.7MJun '26

Annual revenue

$148.7MFY20$226.9MFY21$256.4MFY22$267.0MFY23$291.3MFY24$282.9MFY25

Profitability & balance sheet

Gross margin64.4%
Operating margin-5.0%
Net margin-4.7%
Return on equity-5.6%
Return on assets-2.0%
Return on invested capital-5.8%
Current ratio1.27
Liabilities / assets65.9%
Cash & investments$137.51M
Total debt$32.80M
Net cash (debt)$104.71M
Free cash flow / sales18.7%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $78.59M $62.57M $282.93M $80.05M $67.96M
Total Operating Revenue $78.59M $62.57M $282.93M $80.05M $67.96M
Cost of Revenue $25.88M $26.09M $103.09M $25.48M $25.40M
Gross Profit $52.72M $36.47M $179.84M $54.56M $42.56M
Operating Expense $52.14M $51.75M $197.10M $46.04M $50.98M
Selling and Admin Expenses $42.99M $43.76M $163.28M $39.72M $41.36M
-Selling & Marketing Expense $26.13M $28.97M $102.94M $25.21M $25.73M
-General & Admin Expense $16.86M $14.80M $60.34M $14.52M $15.63M
Research & Development $9.15M $7.99M $33.82M $6.32M $9.62M
Operating Profit $579,000.00 -$15.27M -$17.26M $8.52M -$8.42M
Net Non-Operating Interest Income (Expense) $1.21M $1.22M $5.46M $1.29M $1.20M
Non-Operating Interest Income $1.21M $1.22M $5.46M $1.29M $1.20M
Other Income (Expense) $89,000.00 -$1.05M -$4.15M -$211,000.00 -$937,000.00
Other Non-Operating Income (Expenses) $89,000.00 -$1.05M -$4.15M -$211,000.00 -$937,000.00
Pretax Profit $1.88M -$15.11M -$15.95M $9.60M -$8.16M
Tax $3.08M -$2.60M -$1.49M $2.91M -$1.71M
Net Profit -$1.20M -$12.51M -$14.46M $6.68M -$6.45M
Profit from Continuing Operations -$1.20M -$12.51M -$14.46M $6.68M -$6.45M
Net Income to Parent Company -$1.20M -$12.51M -$14.46M $6.68M -$6.45M
Net Income to Common Stockholders -$1.20M -$12.51M -$14.46M $6.68M -$6.45M
Basic EPS -$0.03 -$0.27 -$0.31 $0.14 -$0.14
Diluted EPS -$0.03 -$0.27 -$0.31 $0.14 -$0.14

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $700.04M $659.44M $680.20M $680.20M $676.19M
Total Current Assets $537.87M $504.18M $522.65M $522.65M $520.45M
Cash and Cash Equivalents & Short-Term Investments $137.51M $144.88M $145.52M $145.52M $136.55M
-Cash and Cash Equivalents $119.97M $144.88M $145.52M $145.52M $136.55M
-Short Term Investments $17.54M – $0.00 $0.00 $0.00
Receivables $383.20M $336.90M $358.24M $358.24M $362.59M
-Accounts Receivable $383.20M $336.90M $358.24M $358.24M $362.59M
Other Current Assets $17.16M $22.40M $18.89M $18.89M $21.31M
Total Non-Current Assets $162.18M $155.26M $157.55M $157.55M $155.74M
Net PPE $93.05M $86.41M $90.81M $90.81M $91.39M
-Gross PPE $306.14M $290.17M $288.67M $288.67M $297.44M
-Accumulated Depreciation -$213.09M -$203.77M -$197.87M -$197.87M -$206.05M
Goodwill and Other Intangible Assets $31.49M $31.89M $32.28M $32.28M $32.68M
-Goodwill $29.58M $29.58M $29.58M $29.58M $29.58M
-Other Intangible Assets $1.91M $2.31M $2.70M $2.70M $3.10M
Non-Current Deferred Assets $32.13M $32.41M $30.99M $30.99M $28.27M
Other Non-Current Assets $5.51M $4.56M $3.48M $3.48M $3.41M
Total Liabilities $461.31M $408.44M $417.61M $417.61M $431.13M
Total Current Liabilities $422.12M $368.86M $375.85M $375.85M $388.42M
Payables $390.05M $342.64M $343.62M $343.62M $356.47M
-Accounts Payable $390.05M $342.64M $343.62M $343.62M $356.47M
Current Accrued Expenses $7.17M $7.19M $5.70M $5.70M $7.11M
Short-Term Debt and Capital Lease Obligation $7.84M $7.60M $6.95M $6.95M $6.33M
-Current Capital Lease Obligation $7.84M $7.60M $6.95M $6.95M $6.33M
Total Non-Current Liabilities $39.20M $39.58M $41.76M $41.76M $42.71M
Long Term Debt and Capital Lease Obligation $32.80M $34.78M $36.91M $36.91M $38.26M
-Long Term Capital Lease Obligation $32.80M $34.78M $36.91M $36.91M $38.26M
Other Non-Current Liabilities $6.40M $4.80M $4.85M $4.85M $4.45M
Total Equity $238.73M $251.00M $262.59M $262.59M $245.06M
Stockholders' Equity $238.73M $251.00M $262.59M $262.59M $245.06M
Capital Stock $7,000.00 $7,000.00 $7,000.00 $7,000.00 $6,000.00
-Common Stock $7,000.00 $7,000.00 $7,000.00 $7,000.00 $6,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $341.64M $330.96M $321.06M $321.06M $309.79M
Retained Earnings $121.21M $122.41M $134.92M $134.92M $128.24M
Less: Treasury Stock $223.98M $202.30M $193.47M $193.47M $193.04M
Gains/Losses Not Affecting Retained Earnings -$156,000.00 -$86,000.00 $68,000.00 $68,000.00 $67,000.00

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $20.21M $17.30M $81.06M $18.16M $32.37M
Net cash flow from continuing operations $20.21M $17.30M $81.06M $18.16M $32.37M
Net Income from Continuing Operations -$1.20M -$12.51M -$14.46M $6.68M -$6.45M
Depreciation & Depletion & Amortization $10.01M $9.99M $43.77M $9.77M $10.46M
Deferred Tax $280,000.00 -$1.42M -$14.49M -$2.72M -$2.75M
Other Non-Cash Items $2.12M $1.16M $6.30M $1.64M $1.23M
Change in Working Capital $766,000.00 $11.59M $22.38M -$6.59M $20.38M
-Change in Receivables -$46.29M $21.34M $66.57M $4.35M $20.81M
-Change in Prepaid Assets -$36,000.00 $4.08M -$16.22M -$14.00M -$1.88M
-Change in Payables and Accrued Expense $47.20M -$12.38M -$26.22M $3.33M $1.87M
-Change in Other Current Liabilities -$105,000.00 -$1.45M -$1.76M -$275,000.00 -$427,000.00
Net cash flow from investing -$24.48M -$9.59M $6.07M -$11.31M $17.51M
Net Cash Flow from Continuing Investing Activities -$24.48M -$9.59M $6.07M -$11.31M $17.51M
Capital Expenditure -$3.59M -$6.58M -$20.51M -$4.42M -$4.91M
Net PPE Purchase and Sale -$2.96M -$11,000.00 -$14.35M -$6.89M -$4.67M
Net Business Purchase and Sale -$500,000.00 -$3.00M – – –
Net Investment Purchase and Sale -$17.43M $0.00 $40.93M $0.00 $27.10M
Financing Cash Flow -$20.58M -$8.06M -$42.73M $2.17M -$3.72M
Net Cash Flow from Continuing Financing Activities -$20.58M -$8.06M -$42.73M $2.17M -$3.72M
Net Issuance Payments Of Debt -$39,000.00 -$36,000.00 -$140,000.00 -$35,000.00 -$35,000.00
Net Common Stock Issuance -$22.00M -$8.50M -$46.50M $1.15M -$4.00M
Proceeds from Stock Option Exercised $1.46M $477,000.00 $3.91M $1.06M $321,000.00
Ending Cash Balance $119.97M $144.88M $145.52M $145.52M $136.55M
Net Change in Cash -$24.84M -$354,000.00 $44.40M $9.02M $46.17M
Beginning Cash Balance $144.88M $145.52M $100.45M $136.55M $90.48M
Effect of Exchange Rate Changes -$61,000.00 -$288,000.00 $666,000.00 -$54,000.00 -$94,000.00
Free Cash Flow $13.66M $10.71M $46.20M $6.85M $22.79M

Discussion

No comments yet — be the first to weigh in on PUBM.

Leave a comment

Scroll to Top