BeStock  
Stocks › Tobacco › PM

Philip Morris International PM

US equityMarket cap rank #45Tobacco
$197.88 −$3.62 (-1.80%)
Market closed · Nov 8, 11:30 pm ET · Last extended-hours $201.00 +1.58%
Open$197.68
Prev close$201.50
Day range$193.62 – $200.66
Volume5.64M
Market cap$308.43B
P/E (TTM)28.9
Dividend yield3.04%

Fundamentals

Latest reported quarter: Q3, ended Sep 2026

Revenue$11.44B+5.5% YoY
Operating profit$4.87B+14.1% YoY
Net profit$3.52B-2.5% YoY
Diluted EPS$2.12-4.9% YoY
Free cash flow$4.97B+21.3% YoY
Operating cash flow$5.35B

Revenue, last 8 quarters

$9.7BDec '24$9.3BMar '25$10.1BJun '25$10.8BSep '25$10.4BDec '25$10.1BMar '26$11.2BJun '26$11.4BSep '26

Net profit, last 8 quarters

$-486.0MDec '24$2.8BMar '25$3.1BJun '25$3.6BSep '25$2.3BDec '25$2.6BMar '26$3.0BJun '26$3.5BSep '26

Diluted EPS by quarter

-0.38Dec '241.72Mar '251.95Jun '252.23Sep '251.37Dec '251.56Mar '261.80Jun '262.12Sep '26

Free cash flow by quarter

$3.7BDec '24$-754.0MMar '25$3.1BJun '25$4.1BSep '25$4.3BDec '25$-752.0MMar '26$5.1BJun '26$5.0BSep '26

Annual revenue

$28.7BFY20$31.4BFY21$31.8BFY22$35.2BFY23$37.9BFY24$40.6BFY25

Profitability & balance sheet

Gross margin67.7%
Operating margin38.6%
Net margin24.8%
Return on assets16.0%
Current ratio1.02
Liabilities / assets108.9%
Cash & investments$6.68B
Total debt$47.56B
Net cash (debt)-$40.88B
Free cash flow / sales31.5%

Where the revenue comes from

Quarter 2026/Q3

By business line

  • Combustible tobacco products$6.81B 59.6%
  • Smoke-free$4.63B 40.4%

Income statement

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Revenue as Reported $11.44B $11.19B $10.15B $40.65B $10.36B
Total Operating Revenue $11.44B $11.19B $10.15B $40.65B $10.36B
Cost of Revenue $3.58B $3.53B $3.24B $13.37B $3.58B
Gross Profit $7.85B $7.66B $6.91B $27.28B $6.79B
Operating Expense $2.99B $3.13B $3.01B $12.35B $3.41B
Selling and Admin Expenses $2.99B $2.98B $3.01B $12.35B $3.88B
Other Operating Expenses -$5.00M $148.00M – – –
Operating Profit $4.87B $4.53B $3.89B $14.93B $3.37B
Net Non-Operating Interest Income (Expense) -$199.00M -$243.00M -$237.00M -$966.00M -$218.00M
Non-Operating Interest Expense $199.00M $243.00M $237.00M $1.59B $839.00M
Other Income (Expense) -$73.00M $5.00M $5.00M -$87.00M -$9.00M
Other Non-Operating Income (Expenses) -$73.00M $5.00M $5.00M -$46.00M -$9.00M
Pretax Profit $4.59B $4.29B $3.66B $13.88B $3.15B
Tax $986.00M $955.00M $676.00M $2.74B $675.00M
Earnings from Equity Interest Net of Tax -$86.00M $159.00M -$403.00M $705.00M -$221.00M
Net Profit $3.52B $2.99B $2.58B $11.85B $2.25B
Profit from Continuing Operations $3.52B $3.50B $2.58B $11.85B $2.25B
Minority Interests $209.00M $168.00M $144.00M $500.00M $109.00M
Net Income to Parent Company $3.31B $2.82B $2.44B $11.35B $2.14B
Other Preferred Stock Dividends $8.00M $7.00M $7.00M $32.00M $6.00M
Net Income to Common Stockholders $3.31B $2.81B $2.43B $11.32B $2.14B
Basic EPS $2.12 $1.80 $1.56 $7.27 $1.37
Diluted EPS $2.12 $1.80 $1.56 $7.26 $1.37
Dividend Per Share $1.60 $1.47 $1.47 $5.64 $1.47
Special Income (Charges) – $0.00 – -$41.00M $0.00
-Less:Impairment of Capital Assets – $0.00 – $41.00M $0.00
Net Income Extraordinary – -$511.00M – $0.00 $0.00
Non-Operating Interest Income – – – $621.00M –

Balance sheet

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Assets $66.73B $68.27B $68.91B $69.19B $69.19B
Total Current Assets $25.79B $26.01B $25.60B $24.36B $24.36B
Cash and Cash Equivalents & Short-Term Investments $6.68B $6.00B $5.45B $4.87B $4.87B
-Cash and Cash Equivalents $6.68B $6.00B $5.45B $4.87B $4.87B
Receivables $6.53B $6.47B $6.39B $5.81B $5.81B
-Accounts Receivable $5.16B $5.18B $5.12B $4.57B $4.57B
-Other Receivables $1.38B $1.30B $1.27B $1.24B $1.24B
Inventory $10.33B $11.44B $11.39B $11.48B $11.48B
Other Current Assets $2.25B $2.10B $2.37B $2.20B $2.20B
Total Non-Current Assets $40.94B $42.27B $43.31B $44.82B $44.82B
Net PPE $8.37B $8.31B $8.26B $8.40B $8.40B
-Gross PPE $19.55B $19.56B $19.45B $19.62B $19.62B
-Accumulated Depreciation -$11.18B -$11.24B -$11.19B -$11.22B -$11.22B
Investments and Advances $1.98B $2.13B $2.48B $2.89B $2.89B
-Long Term Equity Investment $1.98B $2.13B $2.48B $2.89B $2.89B
Goodwill and Other Intangible Assets $26.61B $27.10B $27.58B $28.15B $28.15B
-Goodwill $16.79B $16.92B $17.07B $17.26B $17.26B
-Other Intangible Assets $9.82B $10.18B $10.51B $10.88B $10.88B
Non-Current Deferred Assets $1.22B $1.14B $1.20B $1.25B $1.25B
Other Non-Current Assets $2.76B $3.59B $3.80B $4.14B $4.14B
Total Liabilities $72.68B $74.93B $76.21B $77.21B $77.21B
Total Current Liabilities $25.20B $26.54B $26.22B $25.43B $25.43B
Payables $13.43B $13.88B $12.44B $15.53B $15.53B
-Accounts Payable $4.04B $3.92B $3.93B $4.41B $4.41B
-Total Tax Payable $6.88B $7.65B $6.20B $8.81B $8.81B
-Dividends Payable $2.52B $2.31B $2.31B $2.31B $2.31B
Current Accrued Expenses $4.49B $4.62B $4.42B $4.65B $4.65B
Short-Term Debt and Capital Lease Obligation $5.85B $6.75B $8.14B $3.70B $3.70B
-Current Debt $5.85B $6.75B $8.14B $3.70B $3.70B
Total Non-Current Liabilities $47.48B $48.39B $49.99B $51.79B $51.79B
Long Term Debt and Capital Lease Obligation $41.71B $42.37B $43.81B $45.13B $45.13B
-Long Term Debt $41.71B $42.37B $43.81B $45.13B $45.13B
Non-Current Deferred Liabilities $1.98B $2.06B $2.01B $2.07B $2.07B
Employee Benefits $2.14B $2.25B $2.34B $2.41B $2.41B
Other Non-Current Liabilities $1.65B $1.71B $1.83B $2.18B $2.18B
Total Equity -$5.95B -$6.66B -$7.30B -$8.03B -$8.03B
Stockholders' Equity -$7.94B -$8.58B -$9.28B -$9.99B -$9.99B
Capital Stock $0.00 $0.00 $0.00 $0.00 $0.00
-Common Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $2.53B $2.48B $2.43B $2.45B $2.45B
Retained Earnings $36.87B $36.06B $35.54B $35.40B $35.40B
Less: Treasury Stock $35.46B $35.46B $35.46B $35.55B $35.55B
Gains/Losses Not Affecting Retained Earnings -$11.87B -$11.66B -$11.79B -$12.30B -$12.30B
Minority Interests $1.99B $1.93B $1.98B $1.97B $1.97B

Cash flow

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Operating Cash Flow $5.35B $5.49B -$399.00M $12.23B $4.71B
Net cash flow from continuing operations $5.35B $5.49B -$399.00M $12.23B $4.71B
Net Income from Continuing Operations $3.52B $2.99B $2.58B $11.85B $2.25B
Depreciation & Depletion & Amortization $511.00M $513.00M $510.00M $2.00B $521.00M
Deferred Tax -$25.00M $57.00M -$67.00M -$847.00M -$414.00M
Other Non-Cash Items $782.00M -$112.00M $449.00M $909.00M $238.00M
Change in Working Capital $562.00M $1.54B -$3.87B -$1.81B $2.02B
-Change in Receivables -$146.00M -$50.00M -$640.00M -$448.00M $261.00M
-Change in Inventory $1.01B -$69.00M -$11.00M -$1.20B -$1.15B
-Change in Payables and Accrued Expense -$667.00M $1.69B -$3.05B $107.00M $2.61B
-Change In Other Working Capital $362.00M -$29.00M -$171.00M -$266.00M $298.00M
Net cash flow from investing -$507.00M $26.00M -$3.00M -$3.97B -$428.00M
Net Cash Flow from Continuing Investing Activities -$507.00M $26.00M -$3.00M -$3.97B -$428.00M
Capital Expenditure -$382.00M -$380.00M -$353.00M -$1.57B -$444.00M
Net Business Purchase and Sale $0.00 $77.00M -$35.00M -$33.00M -$17.00M
Net Investment Purchase and Sale $417.00M $98.00M $90.00M -$86.00M $2.37B
Net Other Investing Changes -$542.00M $231.00M $295.00M -$2.28B -$2.33B
Financing Cash Flow -$3.94B -$4.98B $1.10B -$8.13B -$3.58B
Net Cash Flow from Continuing Financing Activities -$3.94B -$4.98B $1.10B -$8.13B -$3.58B
Net Issuance Payments Of Debt -$1.38B -$2.73B $3.38B $1.71B -$1.31B
Cash Dividends Paid -$2.30B -$2.30B -$2.31B -$8.62B -$2.30B
Net Other Financing Charges -$261.00M $56.00M $22.00M -$1.21B $21.00M
Ending Cash Balance $6.71B $6.02B $5.47B $4.89B $4.89B
Net Change in Cash $904.00M $543.00M $694.00M $134.00M $700.00M
Beginning Cash Balance $6.02B $5.47B $4.89B $4.25B $4.06B
Effect of Exchange Rate Changes -$222.00M $11.00M -$116.00M $504.00M $131.00M
Free Cash Flow $4.97B $5.11B -$752.00M $10.66B $4.27B
Gain/Loss from Continuing Operations – – – $94.00M –

Discussion

No comments yet — be the first to weigh in on PM.

Sign in to join the discussion.

Scroll to Top