BeStock  

PepsiCo PEP

US equityMarket cap rank #93Beverages - Non-Alcoholic
$141.88 +$0.54 (+0.38%)
Market closed · Nov 10, 2:00 am ET · Last extended-hours $141.55 -0.23%
Open$141.56
Prev close$141.34
Day range$140.58 – $143.48
Volume11.45M
Market cap$193.35B
P/E (TTM)17.8
Dividend yield4.09%

Fundamentals

Latest reported quarter: Q3, ended Sep 2026

Revenue$25.27B+5.6% YoY
Operating profit$4.26B+15.1% YoY
Net profit$3.07B+17.3% YoY
Diluted EPS$2.23+17.4% YoY
Free cash flow$4.67B+34.2% YoY
Operating cash flow$5.59B

Revenue, last 8 quarters

$27.8BDec '24$17.9BMar '25$22.7BJun '25$23.9BSep '25$29.3BDec '25$19.4BMar '26$24.2BJun '26$25.3BSep '26

Net profit, last 8 quarters

$1.5BDec '24$1.8BMar '25$1.3BJun '25$2.6BSep '25$2.6BDec '25$2.3BMar '26$3.0BJun '26$3.1BSep '26

Diluted EPS by quarter

1.11Dec '241.33Mar '250.92Jun '251.90Sep '251.85Dec '251.70Mar '262.18Jun '262.23Sep '26

Free cash flow by quarter

$3.8BDec '24$-1.6BMar '25$1.1BJun '25$3.5BSep '25$4.7BDec '25$-406.0MMar '26$1.5BJun '26$4.7BSep '26

Annual revenue

$70.4BFY20$79.5BFY21$86.4BFY22$91.5BFY23$91.9BFY24$93.9BFY25

Profitability & balance sheet

Gross margin54.2%
Operating margin15.3%
Net margin11.1%
Return on equity52.3%
Return on assets10.0%
Return on invested capital16.3%
Current ratio0.94
Liabilities / assets79.9%
Cash & investments$11.16B
Total debt$51.88B
Net cash (debt)-$40.72B
Free cash flow / sales10.7%

Where the revenue comes from

Quarter 2026/Q3

By business line

  • PepsiCo Beverages North America (PBNA)$7.71B 30.5%
  • PepsiCo Foods North America (PFNA)$6.50B 25.7%
  • Europe, Middle East and Africa (EMEA)$5.41B 21.4%
  • Latin America Foods (LatAm Foods)$3.02B 12.0%
  • International Beverages Franchise (IB Franchise)$1.40B 5.5%
  • Asia Pacific Foods$1.23B 4.9%

Income statement

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Revenue as Reported $25.27B $24.18B $19.44B $93.93B $29.34B
Total Operating Revenue $25.27B $24.18B $19.44B $93.93B $29.34B
Cost of Revenue $11.52B $11.07B $8.71B $43.07B $13.72B
Gross Profit $13.75B $13.11B $10.73B $50.86B $15.62B
Operating Expense $9.49B $9.09B $7.52B $37.37B $12.06B
Selling and Admin Expenses $9.49B $9.09B $7.52B $37.37B $12.06B
Operating Profit $4.26B $4.02B $3.21B $13.49B $3.56B
Net Non-Operating Interest Income (Expense) -$242.00M -$230.00M -$301.00M -$1.12B -$333.00M
Non-Operating Interest Expense $242.00M $230.00M $301.00M $1.12B $333.00M
Other Income (Expense) -$114.00M $59.00M $58.00M -$2.13B -$224.00M
Special Income (Charges) $0.00 $0.00 – -$1.99B $0.00
-Less:Impairment of Capital Assets $0.00 $0.00 – $1.99B $0.00
Other Non-Operating Income (Expenses) -$114.00M $59.00M $58.00M -$133.00M -$224.00M
Pretax Profit $3.90B $3.85B $2.97B $10.24B $3.00B
Tax $834.00M $848.00M $632.00M $1.95B $445.00M
Net Profit $3.07B $3.00B $2.34B $8.30B $2.56B
Profit from Continuing Operations $3.07B $3.00B $2.34B $8.30B $2.56B
Minority Interests $22.00M $23.00M $11.00M $55.00M $15.00M
Net Income to Parent Company $3.05B $2.98B $2.33B $8.24B $2.54B
Net Income to Common Stockholders $3.05B $2.98B $2.33B $8.24B $2.54B
Basic EPS $2.23 $2.18 $1.70 $6.02 $1.86
Diluted EPS $2.23 $2.18 $1.70 $6.00 $1.85
Dividend Per Share $1.48 $1.48 $1.42 $5.62 $1.42

Balance sheet

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Assets $111.98B $112.19B $110.65B $107.40B $107.40B
Total Current Assets $32.56B $32.78B $30.92B $27.95B $27.95B
Cash and Cash Equivalents & Short-Term Investments $11.16B $10.72B $10.83B $9.53B $9.53B
-Cash and Cash Equivalents $10.68B $10.25B $10.48B $9.16B $9.16B
-Short Term Investments $488.00M $465.00M $353.00M $371.00M $371.00M
Receivables $13.62B $13.50B $12.17B $11.51B $11.51B
-Accounts Receivable $13.85B $13.72B $12.40B $9.27B $9.27B
-Receivables Adjustments Allowances -$222.00M -$226.00M -$225.00M -$230.00M -$230.00M
Inventory $6.43B $6.73B $6.21B $5.85B $5.85B
Other Current Assets $1.34B $1.83B $1.71B $1.07B $1.07B
Total Non-Current Assets $79.42B $79.41B $79.73B $79.45B $79.45B
Net PPE $29.73B $29.77B $29.81B $33.65B $33.65B
-Gross PPE $62.38B $61.95B $61.48B $64.65B $64.65B
-Accumulated Depreciation -$32.65B -$32.18B -$31.67B -$31.00B -$31.00B
Investments and Advances $2.22B $2.18B $2.14B $4.56B $4.56B
-Long Term Equity Investment $2.22B $2.18B $2.14B $2.04B $2.04B
Goodwill and Other Intangible Assets $34.03B $34.27B $34.16B $33.98B $33.98B
-Goodwill $18.88B $19.09B $19.02B $18.92B $18.92B
-Other Intangible Assets $15.14B $15.18B $15.14B $15.07B $15.07B
Non-Current Deferred Assets $4.33B $4.46B $4.56B $4.75B $4.75B
Other Non-Current Assets $9.12B $8.74B $9.06B $923.00M $923.00M
Total Liabilities $89.49B $89.92B $89.11B $86.85B $86.85B
Total Current Liabilities $34.53B $35.11B $34.48B $32.76B $32.76B
Payables $25.31B $24.50B $24.33B $13.67B $13.67B
-Accounts Payable $25.31B $24.50B $24.33B $11.70B $11.70B
Short-Term Debt and Capital Lease Obligation $9.22B $10.60B $10.15B $7.58B $7.58B
-Current Debt $9.22B $10.60B $10.15B $6.86B $6.86B
Total Non-Current Liabilities $54.96B $54.81B $54.63B $54.09B $54.09B
Long Term Debt and Capital Lease Obligation $42.66B $42.61B $42.58B $42.32B $42.32B
-Long Term Debt $42.66B $42.61B $42.58B $42.32B $42.32B
Non-Current Deferred Liabilities $4.11B $4.06B $4.05B $3.80B $3.80B
Other Non-Current Liabilities $8.20B $8.15B $8.01B $7.97B $7.97B
Total Equity $22.49B $22.27B $21.54B $20.55B $20.55B
Stockholders' Equity $22.29B $22.10B $21.38B $20.41B $20.41B
Capital Stock $23.00M $23.00M $23.00M $23.00M $23.00M
-Common Stock $23.00M $23.00M $23.00M $23.00M $23.00M
Additional Paid-In Capital $4.52B $4.45B $4.40B $4.45B $4.45B
Retained Earnings $75.14B $74.12B $73.17B $72.79B $72.79B
Less: Treasury Stock $42.41B $42.15B $41.86B $41.83B $41.83B
Gains/Losses Not Affecting Retained Earnings -$14.99B -$14.34B -$14.34B -$15.02B -$15.02B
Minority Interests $195.00M $172.00M $153.00M $141.00M $141.00M
-Other Receivables – – – $2.47B $2.47B
Non-Current Note Receivables – – – $136.00M $136.00M
Defined Pension Benefit – – – $1.45B $1.45B
-Dividends Payable – – – $1.97B $1.97B
Current Accrued Expenses – – – $3.51B $3.51B
-Current Capital Lease Obligation – – – $719.00M $719.00M
Other Current Liabilities – – – $5.77B $5.77B

Cash flow

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Operating Cash Flow $5.59B $2.32B $41.00M $12.09B $6.62B
Net cash flow from continuing operations $5.59B $2.32B $41.00M $12.09B $6.62B
Net Income from Continuing Operations $3.07B $3.00B $2.34B $8.30B $2.56B
Gain/Loss from Continuing Operations $197.00M $17.00M $13.00M $504.00M $340.00M
Depreciation & Depletion & Amortization $1.08B $1.08B $904.00M $4.18B $1.37B
Deferred Tax $169.00M $268.00M $226.00M $71.00M $41.00M
Other Non-Cash Items -$194.00M -$301.00M -$625.00M -$778.00M -$64.00M
Change in Working Capital $1.19B -$850.00M -$2.97B -$1.65B $2.42B
-Change in Receivables -$267.00M -$1.33B -$530.00M -$580.00M $1.17B
-Change in Inventory $214.00M -$487.00M -$315.00M -$150.00M $299.00M
-Change in Prepaid Assets $298.00M $135.00M -$406.00M $195.00M $418.00M
-Change in Payables and Accrued Expense $944.00M $829.00M -$1.72B -$1.11B $531.00M
Net cash flow from investing -$955.00M -$915.00M -$477.00M -$6.88B -$1.64B
Net Cash Flow from Continuing Investing Activities -$955.00M -$915.00M -$477.00M -$6.88B -$1.64B
Capital Expenditure -$916.00M -$819.00M -$447.00M -$4.42B -$1.92B
Net PPE Purchase and Sale $18.00M $58.00M $13.00M $528.00M $256.00M
Net Business Purchase and Sale $0.00 -$81.00M -$67.00M -$3.35B -$176.00M
Net Investment Purchase and Sale -$11.00M -$73.00M $5.00M $460.00M $182.00M
Net Other Investing Changes -$46.00M $0.00 $19.00M -$100.00M $12.00M
Financing Cash Flow -$3.77B -$1.79B $1.66B -$4.98B -$3.97B
Net Cash Flow from Continuing Financing Activities -$3.77B -$1.79B $1.66B -$4.98B -$3.97B
Net Issuance Payments Of Debt -$1.50B $467.00M $3.79B $3.75B -$1.74B
Net Common Stock Issuance -$260.00M -$297.00M -$182.00M -$1.00B -$248.00M
Cash Dividends Paid -$2.02B -$1.95B -$1.97B -$7.64B -$1.95B
Proceeds from Stock Option Exercised $8.00M $6.00M $93.00M $97.00M $21.00M
Net Other Financing Charges $0.00 -$20.00M -$77.00M -$186.00M -$56.00M
Ending Cash Balance $10.73B $10.30B $10.55B $9.20B $9.20B
Net Change in Cash $856.00M -$383.00M $1.23B $229.00M $1.01B
Beginning Cash Balance $10.30B $10.55B $9.20B $8.55B $8.17B
Effect of Exchange Rate Changes -$431.00M $135.00M $121.00M $422.00M $27.00M
Free Cash Flow $4.67B $1.51B -$406.00M $7.67B $4.70B

Discussion

No comments yet — be the first to weigh in on PEP.

Sign in to join the discussion.

Scroll to Top